Business Coach
9562
Artra Group
6029
D. Western Therapeutics Institute
4576
Daiwa Cycle
5888
Liberta
4935
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -4.07%2.45B | -1.98%2.61B | -1.98%2.61B | -8.58%2.61B | --2.55B | --2.55B | --2.66B | --2.66B | --2.86B |
-Cash and cash equivalents | -4.07%2.45B | -1.98%2.61B | -1.98%2.61B | -8.58%2.61B | --2.55B | --2.55B | --2.66B | --2.66B | --2.86B |
Receivables | -6.68%1.1B | -6.61%1.05B | -6.61%1.05B | -7.32%1.1B | --1.18B | --1.22B | --1.13B | --1.13B | --1.19B |
-Accounts receivable | -6.68%1.1B | -6.61%1.05B | -6.61%1.05B | -7.32%1.1B | --1.18B | --1.22B | --1.13B | --1.13B | --1.19B |
-Gross accounts receivable | -6.68%1.1B | -6.61%1.05B | -6.61%1.05B | -7.32%1.1B | --1.18B | --1.22B | --1.13B | --1.13B | --1.19B |
Inventory | -0.08%2.8B | 4.85%2.81B | 4.85%2.81B | 8.27%2.83B | --2.81B | --2.71B | --2.68B | --2.68B | --2.62B |
Other current assets | 0.97%343.06M | -2.07%280.59M | -2.07%280.59M | 11.73%347.11M | --339.76M | --365.22M | --286.53M | --286.53M | --310.65M |
Total current assets | -2.64%6.7B | -0.04%6.75B | -0.04%6.75B | -1.14%6.9B | --6.88B | --6.84B | --6.75B | --6.75B | --6.98B |
Non current assets | |||||||||
Net PPE | 1.18%2.59B | -2.29%2.53B | -2.29%2.53B | -1.79%2.62B | --2.56B | --2.56B | --2.59B | --2.59B | --2.67B |
-Gross PP&E | 1.18%2.59B | 2.67%6.75B | 2.67%6.75B | -1.79%2.62B | --2.56B | --2.56B | --6.57B | --6.57B | --2.67B |
-Accumulated depreciation | ---- | -5.90%-4.21B | -5.90%-4.21B | ---- | ---- | ---- | ---3.98B | ---3.98B | ---- |
Prepaid assets-non current | ---- | -50.99%4.93M | -50.99%4.93M | ---- | ---- | ---- | --10.05M | --10.05M | ---- |
Total investment | 16.84%1.67B | 56.06%1.71B | 56.06%1.71B | 27.34%1.38B | --1.43B | --1.23B | --1.09B | --1.09B | --1.08B |
-Financial asset investment | 16.84%1.67B | 56.06%1.71B | 56.06%1.71B | 27.34%1.38B | --1.43B | --1.23B | --1.09B | --1.09B | --1.08B |
-Including:Available-for-sale securities | 16.84%1.67B | 56.06%1.71B | 56.06%1.71B | 27.34%1.38B | --1.43B | --1.23B | --1.09B | --1.09B | --1.08B |
Goodwill and other intangible assets | 8.56%238.7M | 5.86%219.63M | 5.86%219.63M | 3.47%229.98M | --219.88M | --207.7M | --207.48M | --207.48M | --222.27M |
-Other intangible assets | 8.56%238.7M | 5.86%219.63M | 5.86%219.63M | 3.47%229.98M | --219.88M | --207.7M | --207.48M | --207.48M | --222.27M |
Defined pension benefit | ---- | 1,142.10%109.91M | 1,142.10%109.91M | ---- | ---- | ---- | --8.85M | --8.85M | ---- |
Deferred tax assets-non current | ---- | 41.64%4.58M | 41.64%4.58M | ---- | ---- | ---- | --3.23M | --3.23M | ---- |
Other non current assets | 81.18%496.66M | -2.49%245.37M | -2.49%245.37M | -7.72%272.17M | --274.12M | --275.79M | --251.64M | --251.64M | --294.94M |
Total non current assets | 11.43%5B | 15.79%4.82B | 15.79%4.82B | 5.47%4.5B | --4.49B | --4.28B | --4.17B | --4.17B | --4.27B |
Total assets | 2.91%11.7B | 6.00%11.57B | 6.00%11.57B | 1.37%11.4B | --11.37B | --11.12B | --10.92B | --10.92B | --11.24B |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | -15.49%363.43M | -14.09%476.25M | -14.09%476.25M | -8.52%412.09M | --430.04M | --483.79M | --554.39M | --554.39M | --450.45M |
-accounts payable | -13.85%349.38M | -21.75%341.32M | -21.75%341.32M | -11.28%388.34M | --405.55M | --472.93M | --436.22M | --436.22M | --437.74M |
-Total tax payable | -42.65%14.05M | 84.08%30.84M | 84.08%30.84M | 86.74%23.75M | --24.49M | --10.86M | --16.75M | --16.75M | --12.72M |
-Other payable | ---- | 2.64%104.09M | 2.64%104.09M | ---- | ---- | ---- | --101.42M | --101.42M | ---- |
Pension and other retirement benefit plans | -2.13%42.68M | -3.14%42.47M | -3.14%42.47M | -8.00%21.18M | --43.61M | --20.73M | --43.84M | --43.84M | --23.02M |
Accrued and deferred income | ---- | 16.79%3.29M | 16.79%3.29M | ---- | ---- | ---- | --2.82M | --2.82M | ---- |
Other current liabilities | -16.55%165.66M | 8.11%79.12M | 8.11%79.12M | 13.72%249.43M | --198.51M | --206.41M | --73.18M | --73.18M | --219.35M |
Current liabilities | -14.94%571.77M | -10.84%601.12M | -10.84%601.12M | -1.46%682.7M | --672.16M | --710.92M | --674.23M | --674.23M | --692.82M |
Non current liabilities | |||||||||
Long term provisions | 0.00%32.79M | 0.00%32.79M | 0.00%32.79M | 0.00%32.79M | --32.79M | --32.79M | --32.79M | --32.79M | --32.79M |
Long term pension and other post-retirement benefit plans | 7.65%294.49M | 1.92%282.48M | 1.92%282.48M | 2.27%277.91M | --273.55M | --283.17M | --277.15M | --277.15M | --271.76M |
Non current deferred liabilities | ---- | 42.06%657.19M | 42.06%657.19M | ---- | ---- | ---- | --462.62M | --462.62M | ---- |
Other non current liabilities | 13.81%647.64M | -14.07%5.96M | -14.07%5.96M | 12.02%549.29M | --569.03M | --507.57M | --6.94M | --6.94M | --490.34M |
Total non current liabilities | 11.37%974.91M | 25.52%978.43M | 25.52%978.43M | 8.19%859.99M | --875.38M | --823.53M | --779.49M | --779.49M | --794.88M |
Total liabilities | -0.06%1.55B | 8.66%1.58B | 8.66%1.58B | 3.70%1.54B | --1.55B | --1.53B | --1.45B | --1.45B | --1.49B |
Shareholders'equity | |||||||||
Share capital | 0.00%923.33M | 0.00%923.33M | 0.00%923.33M | 0.00%923.33M | --923.33M | --923.33M | --923.33M | --923.33M | --923.33M |
-common stock | 0.00%923.33M | 0.00%923.33M | 0.00%923.33M | 0.00%923.33M | --923.33M | --923.33M | --923.33M | --923.33M | --923.33M |
Additional paid-in capital | 0.00%771.09M | 0.00%771.09M | 0.00%771.09M | 0.00%771.09M | --771.09M | --771.09M | --771.09M | --771.09M | --771.09M |
Retained earnings | -2.93%5.93B | 0.35%6.08B | 0.35%6.08B | -0.33%6.09B | --6.11B | --6.04B | --6.06B | --6.06B | --6.11B |
Less: Treasury stock | 0.07%109.42M | 0.09%109.42M | 0.09%109.42M | 0.03%109.34M | --109.34M | --109.34M | --109.31M | --109.31M | --109.31M |
Other reserves | 35.10%1.86B | 47.69%1.62B | 47.69%1.62B | 11.98%1.41B | --1.38B | --1.23B | --1.1B | --1.1B | --1.26B |
Total stockholders'equity | 3.35%9.37B | 6.23%9.28B | 6.23%9.28B | 1.46%9.09B | --9.07B | --8.85B | --8.74B | --8.74B | --8.96B |
Noncontrolling interests | 3.73%777.19M | -2.09%709.93M | -2.09%709.93M | -3.96%767.98M | --749.26M | --728.54M | --725.11M | --725.11M | --799.67M |
Total equity | 3.38%10.15B | 5.59%9.99B | 5.59%9.99B | 1.01%9.85B | --9.82B | --9.58B | --9.46B | --9.46B | --9.76B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |