Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.79%1.5B | -1.68%1.5B | -1.68%1.5B | -1.84%1.82B | 90.11%1.7B | 42.47%1.45B | 35.10%1.53B | 35.10%1.53B | 62.06%1.86B | -36.44%894.1M |
-Cash and cash equivalents | -11.82%1.5B | 13.96%1.5B | 13.96%1.5B | 14.08%1.82B | 90.35%1.7B | 42.56%1.45B | 16.60%1.32B | 16.60%1.32B | 39.51%1.59B | -32.36%891.75M |
-Short term investments | 10.51%2.53M | -98.92%2.29M | -98.92%2.29M | -99.10%2.35M | -2.13%2.29M | 0.86%2.23M | 10,125.37%211.97M | 10,125.37%211.97M | 13,027.00%261.1M | -97.35%2.34M |
Receivables | -3.29%4.7B | -2.63%4.74B | -2.63%4.74B | -10.04%5.06B | 3.45%4.86B | -3.61%4.41B | -0.62%4.86B | -0.62%4.86B | 16.55%5.62B | -2.93%4.7B |
-Accounts receivable | -3.29%4.7B | -2.63%4.74B | -2.63%4.74B | -10.04%5.06B | 3.45%4.86B | -3.61%4.41B | -0.62%4.86B | -0.62%4.86B | 16.55%5.62B | -2.93%4.7B |
-Gross accounts receivable | -3.29%4.7B | -2.63%4.74B | -2.63%4.74B | -10.04%5.06B | 3.45%4.86B | -3.61%4.41B | -0.62%4.86B | -0.62%4.86B | 16.55%5.62B | -2.93%4.7B |
Inventory | 11.79%2.97B | -7.72%2.69B | -7.72%2.69B | -3.95%2.9B | 8.43%2.65B | 18.33%2.93B | 22.45%2.92B | 22.45%2.92B | 11.65%3.02B | -4.23%2.45B |
Other current assets | 18.24%6.14B | 6.87%5.65B | 6.87%5.65B | 1.76%5.57B | -0.30%5.2B | -0.40%5.57B | 4.44%5.29B | 4.44%5.29B | 1.79%5.47B | 2.66%5.21B |
Total current assets | 6.25%15.31B | -0.10%14.59B | -0.10%14.59B | -3.89%15.35B | 8.74%14.41B | 5.11%14.37B | 8.36%14.6B | 8.36%14.6B | 13.67%15.97B | -4.52%13.25B |
Non current assets | ||||||||||
Net PPE | -1.90%3.26B | 2.27%3.2B | 2.27%3.2B | 2.96%3.29B | 61.86%3.33B | 63.14%3.28B | 55.10%3.13B | 55.10%3.13B | 74.90%3.19B | 13.49%2.05B |
-Gross PP&E | ---- | 2.53%9.63B | 2.53%9.63B | ---- | ---- | ---- | 42.03%9.39B | 42.03%9.39B | ---- | ---- |
-Accumulated depreciation | ---- | -2.66%-6.43B | -2.66%-6.43B | ---- | ---- | ---- | -36.30%-6.26B | -36.30%-6.26B | ---- | ---- |
Total investment | ---- | 13.80%537.18M | 13.80%537.18M | ---- | ---- | ---- | -1.46%472.05M | -1.46%472.05M | ---- | ---- |
-Financial asset investment | ---- | 13.80%537.18M | 13.80%537.18M | ---- | ---- | ---- | -1.46%472.05M | -1.46%472.05M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 13.80%537.18M | 13.80%537.18M | ---- | ---- | ---- | -1.46%472.05M | -1.46%472.05M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -48.26%5.14M | -48.26%5.14M | ---- | ---- | ---- | --9.93M | --9.93M | ---- | ---- |
Goodwill and other intangible assets | 0.53%700.08M | -4.09%665.45M | -4.09%665.45M | -7.76%689.92M | 14.92%696.36M | 16.73%687.32M | 27.45%693.84M | 27.45%693.84M | 40.44%747.93M | 13.31%605.94M |
-Goodwill | -4.31%218.98M | -8.92%216.49M | -8.92%216.49M | -13.04%225.59M | -14.68%228.84M | -12.13%231.85M | -7.75%237.69M | -7.75%237.69M | 0.96%259.41M | 2.15%268.22M |
-Other intangible assets | 2.91%481.1M | -1.57%448.97M | -1.57%448.97M | -4.95%464.33M | 38.43%467.52M | 40.16%455.46M | 59.07%456.15M | 59.07%456.15M | 77.25%488.51M | 24.07%337.72M |
Deferred tax assets-non current | 0.73%181.65M | -32.58%153.31M | -32.58%153.31M | -26.23%159.01M | -22.18%180.33M | -11.53%218.47M | -2.34%227.4M | -2.34%227.4M | -15.37%215.55M | -18.98%231.73M |
Other non current assets | 1.90%942.52M | 6.91%401M | 6.91%401M | 1.42%925.29M | 6.77%924.96M | 4.01%906.33M | -7.61%375.1M | -7.61%375.1M | 2.50%912.3M | -6.84%866.33M |
Total non current assets | -0.79%5.09B | 1.11%4.96B | 1.11%4.96B | -0.14%5.06B | 36.42%5.13B | 36.97%5.09B | 33.36%4.91B | 33.36%4.91B | 44.71%5.07B | 5.55%3.76B |
Total assets | 4.40%20.4B | 0.20%19.55B | 0.20%19.55B | -2.99%20.41B | 14.85%19.54B | 11.93%19.46B | 13.72%19.51B | 13.72%19.51B | 19.86%21.04B | -2.47%17.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.05%4.05B | -5.82%3.53B | -5.82%3.53B | -19.84%3.77B | -2.68%3.65B | 18.49%4.3B | 24.02%3.75B | 24.02%3.75B | 30.66%4.7B | 11.28%3.75B |
-Current debt and capital lease obligation | 11.05%4.05B | -5.82%3.53B | -5.82%3.53B | -19.84%3.77B | -2.68%3.65B | 18.49%4.3B | 24.02%3.75B | 24.02%3.75B | 30.66%4.7B | 11.28%3.75B |
-Including:Current debt | 11.05%4.05B | -5.81%3.53B | -5.81%3.53B | -19.84%3.77B | -2.68%3.65B | 18.49%4.3B | 24.03%3.75B | 24.03%3.75B | 30.66%4.7B | 11.28%3.75B |
-Including:Current capital Lease obligation | ---- | -18.20%1.12M | -18.20%1.12M | ---- | ---- | ---- | -9.79%1.36M | -9.79%1.36M | ---- | ---- |
Payables | 8.29%4.24B | -9.44%2.82B | -9.44%2.82B | -13.87%4.41B | 0.05%3.92B | -9.02%3.6B | -23.36%3.11B | -23.36%3.11B | 16.29%5.12B | -2.32%3.91B |
-accounts payable | 5.98%4.1B | -4.60%2.77B | -4.60%2.77B | -12.42%4.37B | 1.96%3.86B | -8.27%3.58B | -27.19%2.9B | -27.19%2.9B | 13.93%4.99B | -2.98%3.79B |
-Total tax payable | 181.65%145.52M | -75.54%52M | -75.54%52M | -68.65%41.49M | -58.34%51.67M | -57.10%26.16M | 171.13%212.63M | 171.13%212.63M | 434.48%132.32M | 23.48%124.01M |
Pension and other retirement benefit plans | 20.20%162.09M | -14.88%148.03M | -14.88%148.03M | -19.18%58.58M | -20.23%134.84M | -4.40%64.21M | -1.50%173.91M | -1.50%173.91M | -6.80%72.48M | -21.78%169.04M |
Other current liabilities | -4.70%654.75M | 25.11%2.19B | 25.11%2.19B | -12.00%723.14M | 9.24%687.01M | 10.82%927.65M | 81.57%1.75B | 81.57%1.75B | 11.31%821.77M | -5.40%628.87M |
Current liabilities | 8.62%9.11B | -1.11%8.69B | -1.11%8.69B | -16.38%8.96B | -0.88%8.39B | 4.74%8.9B | 6.83%8.78B | 6.83%8.78B | 21.53%10.72B | 2.47%8.46B |
Non current liabilities | ||||||||||
Non current financial liabilities | -8.31%2.63B | -1.33%2.43B | -1.33%2.43B | 42.46%2.99B | 82.58%2.86B | 17.21%2.47B | 10.96%2.47B | 10.96%2.47B | -5.43%2.1B | -44.12%1.57B |
-Long term debt and capital lease obligation | -8.31%2.63B | -1.33%2.43B | -1.33%2.43B | 42.46%2.99B | 82.58%2.86B | 17.21%2.47B | 10.96%2.47B | 10.96%2.47B | -5.43%2.1B | -44.12%1.57B |
-Including:Long term debt | -8.31%2.63B | -1.29%2.43B | -1.29%2.43B | 42.46%2.99B | 82.58%2.86B | 17.21%2.47B | 11.04%2.46B | 11.04%2.46B | -5.43%2.1B | -44.12%1.57B |
-Including:Long term capital lease obligation | ---- | -28.57%2.79M | -28.57%2.79M | ---- | ---- | ---- | -25.90%3.9M | -25.90%3.9M | ---- | ---- |
Long term provisions | 0.47%47.86M | 58.94%47.74M | 58.94%47.74M | 59.04%47.68M | 59.14%47.63M | 59.23%47.58M | 0.68%30.04M | 0.68%30.04M | 0.67%29.98M | 0.67%29.93M |
Long term pension and other post-retirement benefit plans | -26.20%297.85M | -49.35%307.86M | -49.35%307.86M | -37.14%399.63M | -36.84%403.58M | -38.36%400.29M | -5.71%607.85M | -5.71%607.85M | -8.55%635.78M | -6.69%638.97M |
Non current deferred liabilities | ---- | 6.20%120M | 6.20%120M | ---- | ---- | ---- | 88.09%112.99M | 88.09%112.99M | ---- | ---- |
Other non current liabilities | -0.85%317.69M | 1.10%205.66M | 1.10%205.66M | 1.20%325.63M | 289.50%320.41M | 311.91%324.28M | 1,537.29%203.42M | 1,537.29%203.42M | 314.95%321.78M | 4.09%82.26M |
Total non current liabilities | -9.52%3.29B | -8.94%3.11B | -8.94%3.11B | 21.93%3.76B | 56.71%3.63B | 13.16%3.25B | 15.18%3.42B | 15.18%3.42B | 2.13%3.09B | -35.57%2.32B |
Total liabilities | 3.14%12.4B | -3.31%11.8B | -3.31%11.8B | -7.81%12.72B | 11.51%12.02B | 6.86%12.14B | 9.04%12.2B | 9.04%12.2B | 16.58%13.8B | -9.07%10.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M |
-common stock | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M | 0.00%883M |
Additional paid-in capital | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B |
Retained earnings | 8.46%4.58B | 7.46%4.45B | 7.46%4.45B | 9.10%4.38B | 17.07%4.23B | 17.91%4.09B | 19.18%4.14B | 19.18%4.14B | 21.24%4.01B | 14.06%3.61B |
Less: Treasury stock | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M | 0.00%74.46M |
Other reserves | 25.16%805.52M | 23.34%677.73M | 23.34%677.73M | 11.71%667.18M | 7.34%643.59M | 9.87%590.36M | 15.55%549.47M | 15.55%549.47M | 53.08%597.27M | 46.50%599.58M |
Total stockholders'equity | 7.61%7.35B | 6.58%7.08B | 6.58%7.08B | 6.62%7B | 10.71%6.83B | 11.31%6.64B | 12.53%6.65B | 12.53%6.65B | 16.09%6.57B | 11.48%6.17B |
Noncontrolling interests | -5.36%653.18M | 0.87%666.76M | 0.87%666.76M | 2.24%684.04M | 976.67%690.21M | 1,014.45%681.01M | 1,025.05%661M | 1,025.05%661M | 1,097.08%669.04M | 19.83%64.11M |
Total equity | 6.42%8B | 6.06%7.75B | 6.06%7.75B | 6.22%7.69B | 20.65%7.52B | 21.48%7.32B | 22.50%7.31B | 22.50%7.31B | 26.66%7.24B | 11.56%6.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |