(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 193.27%934.77M | -60.26%318.74M | -26.83%801.97M | 290.82%1.1B | -161.35%-574.4M | 378.77%936.28M | -162.07%-335.86M | 514.74%541.09M | -146.68%-130.46M | 490.13%279.46M |
Net profit before non-cash adjustment | -39.87%623.14M | 9.63%1.04B | -30.80%945.37M | 351.57%1.37B | 218.81%302.51M | -36.87%94.89M | 5,428.36%150.31M | 98.98%-2.82M | 66.33%-277.69M | -685.94%-824.71M |
Total adjustment of non-cash items | 340.53%416.55M | -257.49%-173.18M | -56.15%109.96M | 23.20%250.78M | 53.37%203.56M | 35.63%132.72M | -3.64%97.85M | 139.57%101.55M | -140.71%-256.65M | 115.97%630.48M |
-Depreciation and amortization | 15.02%295.93M | 11.39%257.27M | 11.69%230.97M | 19.19%206.78M | 8.09%173.5M | 24.17%160.51M | 10.26%129.27M | -7.93%117.23M | -25.66%127.34M | -10.87%171.3M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 98.34%7.05M | -66.09%3.56M | -74.82%10.49M | -91.12%41.65M | --468.93M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.08%26.6M | 74.55%-98.21M | -398.83%-385.9M |
-Disposal profit | 720.97%1.54M | 99.72%-248K | -6,060.51%-88.45M | 108.72%1.48M | -30.67%-17.01M | 83.44%-13.02M | -4,728.31%-78.64M | 100.49%1.7M | -197.87%-348.1M | 442.28%355.69M |
-Net exchange gains and losses | -287.73%-47.29M | 13.75%-12.2M | -696.62%-14.14M | -172.51%-1.78M | 195.66%2.45M | -109.91%-2.56M | 362.03%25.83M | -69.56%5.59M | 249.98%18.37M | -93.83%-12.25M |
-Other non-cash items | 139.80%166.37M | -2,170.30%-418.01M | -141.58%-18.41M | -0.77%44.28M | 331.66%44.63M | -208.02%-19.26M | 129.69%17.83M | -2,694.43%-60.06M | -92.92%2.32M | -59.55%32.7M |
Changes in working capital | 80.73%-104.92M | -114.89%-544.46M | 51.35%-253.37M | 51.80%-520.76M | -252.46%-1.08B | 221.34%708.67M | -232.02%-584.02M | 9.53%442.37M | -14.74%403.87M | 193.93%473.69M |
-Change in receivables | -1,444.61%-219.24M | 103.05%16.31M | -128.01%-533.86M | 84.10%-234.13M | -277.54%-1.47B | 207.89%829.32M | -174.66%-768.68M | 28.33%1.03B | -8.98%802.26M | 236.81%881.44M |
-Change in inventory | 153.53%229.35M | -297.95%-428.44M | 133.11%216.44M | -719.50%-653.66M | -44.84%105.51M | 292.36%191.28M | -186.21%-99.44M | 19.72%115.35M | 179.59%96.35M | -141.99%-121.05M |
-Change in payables | 199.10%255.96M | -622.00%-258.28M | -85.66%49.48M | 44.96%344.92M | 163.02%237.95M | -199.27%-377.59M | 154.14%380.35M | -45.27%-702.55M | -65.42%-483.61M | -95.22%-292.35M |
-Provision for loans, leases and other losses | -901.94%-293.25M | 86.76%-29.27M | -502.94%-221.03M | 328.83%54.85M | -122.02%-23.97M | 71.99%108.86M | --63.3M | ---- | ---- | ---- |
-Changes in other current assets | -121.31%-28.94M | 82.26%135.76M | 170.15%74.49M | -1,303.89%-106.18M | 169.20%8.82M | 92.01%-12.75M | ---159.55M | ---- | -296.94%-11.12M | 290.19%5.65M |
-Changes in other current liabilities | -350.89%-48.8M | -87.93%19.45M | 119.39%161.12M | 15.46%73.44M | 308.80%63.61M | ---30.46M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -38.18%-25.5M | -8.21%-18.46M | 5.47%-17.06M | 2.43%-18.04M | 18.57%-18.49M | 13.52%-22.71M | 39.16%-26.26M | 18.88%-43.16M | 19.71%-53.21M | 8.68%-66.27M |
Interest received (cash flow from operating activities) | 18.60%18.63M | -42.64%15.7M | 47.08%27.38M | -4.83%18.61M | 16.10%19.56M | 8.78%16.85M | 3.93%15.49M | -13.35%14.9M | -1.65%17.2M | 4.01%17.49M |
Tax refund paid | -137.33%-335.69M | 59.05%-141.45M | -190.51%-345.37M | -133.62%-118.89M | 10.35%-50.89M | -562.15%-56.77M | 36.12%-8.57M | -152.20%-13.42M | 207.86%25.71M | 90.20%-23.84M |
Other operating cash inflow (outflow) | -200.00%-1K | 1K | 0 | 0 | -100.00%-1K | 7,983,700.00%79.84M | -1K | 0 | 100.00%1K | -25,573,300.00%-255.73M |
Operating cash flow | 239.29%592.2M | -62.62%174.54M | -52.25%466.91M | 256.63%977.74M | -165.47%-624.23M | 368.43%953.49M | -171.12%-355.21M | 454.78%499.41M | -187.90%-140.77M | 86.81%-48.89M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -18.53%-246.5M | 52.70%-207.97M | -240.68%-439.72M | -0.69%-129.07M | -1,550.44%-128.19M | 29.51%-7.77M | 17.65%-11.02M | -101.37%-13.38M | -22.90%977.83M | 2,002.87%1.27B |
Net intangibles purchase and sale | -183.90%-47.92M | 50.43%-16.88M | -63.93%-34.05M | -19.01%-20.77M | -2.51%-17.45M | -133.46%-17.02M | 34.64%-7.29M | 60.25%-11.16M | -76.89%-28.07M | -17.66%-15.87M |
Net business purchase and sale | --0 | ---481.28M | --0 | ---- | ---92.34M | ---- | ---1.01B | ---- | ---- | ---- |
Net investment product transactions | -9,015.10%-271.63M | -101.97%-2.98M | 16,451.73%151.09M | 81.24%-924K | -91.49%-4.93M | -106.41%-2.57M | 1,534.38%40.13M | -103.37%-2.8M | -48.11%82.98M | 230.71%159.92M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --100M | ---- | ---- | ---- |
Net changes in other investments | -355.34%-9.73M | 195.63%3.81M | -144.20%-3.98M | 223.76%9.01M | -145.27%-7.28M | 181.29%16.08M | -101.94%-19.79M | 307.97%1.02B | -123.32%-491.03M | 201.38%2.11B |
Investing cash flow | 18.36%-575.78M | -115.92%-705.3M | -130.44%-326.65M | 43.34%-141.75M | -2,118.13%-250.18M | 98.76%-11.28M | -191.80%-912.3M | 83.46%993.84M | -84.60%541.71M | 270.87%3.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -126.50%-249.4M | 351.51%941.24M | 41.49%-374.23M | -144.67%-639.62M | 320.54%1.43B | -52.18%-649.25M | 82.13%-426.62M | -813.74%-2.39B | 86.82%-261.25M | -166.10%-1.98B |
Net common stock issuance | ---- | ---- | ---- | 53.77%-49K | -165.00%-106K | ---40K | ---- | ---- | 99.97%-20K | -470,300.00%-70.56M |
Increase or decrease of lease financing | 47.62%-1.36M | -411.20%-2.6M | 91.74%-509K | -351.43%-6.16M | 83.76%-1.37M | 25.79%-8.41M | 6.38%-11.33M | 24.77%-12.1M | 24.13%-16.08M | 58.97%-21.2M |
Cash dividends paid | -15.08%-93.23M | -16.66%-81.02M | -99.45%-69.45M | -46.61%-34.82M | -104.60%-23.75M | -145,000.00%-11.61M | 96.00%-8K | 99.31%-200K | -11,208.63%-28.84M | 99.70%-255K |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---6.41M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | 0.00%-1K | 0.00%-1K | 100.00%-1K | -5,232,700.00%-104.66M | -100.00%-2K | ---1K | ---- | -100.00%-2K | 99.89%-1K |
Financing cash flow | -140.11%-344M | 293.07%857.62M | 34.74%-444.19M | -152.28%-680.65M | 292.68%1.3B | -54.29%-675.71M | 81.75%-437.96M | -683.65%-2.4B | 85.24%-306.19M | -172.46%-2.07B |
Net cash flow | ||||||||||
Beginning cash position | 31.59%1.45B | -18.71%1.11B | 13.74%1.36B | 54.56%1.2B | 52.30%773.57M | -77.08%507.91M | -29.15%2.22B | 2.50%3.13B | 85.63%3.05B | 36.42%1.64B |
Current changes in cash | -200.22%-327.57M | 207.54%326.86M | -295.66%-303.93M | -63.67%155.34M | 60.43%427.54M | 115.63%266.5M | -88.19%-1.71B | -1,056.41%-906.23M | -93.21%94.75M | 222.59%1.4B |
Effect of exchange rate changes | 51.70%33.85M | -54.87%22.31M | 451.35%49.43M | 263.32%8.97M | -555.91%-5.49M | 66.37%-837K | 55.48%-2.49M | 69.56%-5.59M | -249.98%-18.37M | 93.83%12.25M |
Cash adjustments other than cash changes | -200.00%-1K | 0.00%1K | --1K | ---- | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---- | ---- |
End cash Position | -20.19%1.16B | 31.59%1.45B | -18.71%1.11B | 13.74%1.36B | 54.56%1.2B | 52.30%773.57M | -77.08%507.91M | -29.15%2.22B | 2.50%3.13B | 85.63%3.05B |
Free cash flow | 665.73%296M | -654.57%-52.32M | -100.84%-6.93M | 207.19%827.87M | -194.54%-772.31M | 297.66%816.87M | -186.05%-413.26M | 265.39%480.27M | -89.91%-290.38M | 66.18%-152.9M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data