(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.23%3.39B | -33.25%3.24B | -52.21%2.15B | -52.21%2.15B | -8.18%4.33B | 1.33%4.41B | -0.45%4.85B | -6.23%4.5B | -6.23%4.5B | -7.11%4.71B |
-Cash and cash equivalents | -23.23%3.39B | -33.25%3.24B | -52.21%2.15B | -52.21%2.15B | -8.18%4.33B | 1.33%4.41B | -0.45%4.85B | -6.23%4.5B | -6.23%4.5B | -7.11%4.71B |
Receivables | 48.43%962.45M | 37.43%1.37B | 26.67%787.05M | 26.67%787.05M | 13.45%822.48M | 38.24%648.41M | 54.65%997.45M | 19.54%621.36M | 19.54%621.36M | 4.82%724.94M |
-Accounts receivable | 48.43%962.45M | 37.43%1.37B | 26.67%787.05M | 26.67%787.05M | 13.45%822.48M | 38.24%648.41M | 54.65%997.45M | 19.54%621.36M | 19.54%621.36M | 4.82%724.94M |
-Gross accounts receivable | 48.43%962.45M | 37.43%1.37B | 26.67%787.05M | 26.67%787.05M | 13.45%822.48M | 38.24%648.41M | 54.65%997.45M | 19.54%621.36M | 19.54%621.36M | 4.82%724.94M |
Inventory | 44.02%649.47M | 41.46%639.25M | 27.65%545.73M | 27.65%545.73M | 5.36%486.71M | 4.41%450.95M | 2.32%451.91M | -6.59%427.51M | -6.59%427.51M | -0.59%461.93M |
Other current assets | 10.05%202.14M | 25.49%250.48M | 13.20%265.22M | 13.20%265.22M | 17.69%308.41M | 5.81%183.67M | 13.38%199.61M | 17.98%234.29M | 17.98%234.29M | 16.18%262.05M |
Total current assets | -8.67%5.2B | -15.40%5.5B | -35.19%3.75B | -35.19%3.75B | -3.52%5.94B | 4.91%5.7B | 5.94%6.5B | -3.21%5.79B | -3.21%5.79B | -4.55%6.16B |
Non current assets | ||||||||||
Net PPE | 12.39%5.07B | 13.91%5.15B | 2.77%4.66B | 2.77%4.66B | 6.49%4.68B | 2.77%4.51B | 1.57%4.52B | 0.26%4.54B | 0.26%4.54B | -6.50%4.39B |
-Gross PP&E | 11.14%11.45B | 12.96%11.62B | 4.11%10.64B | 4.11%10.64B | 2.65%10.56B | 0.80%10.3B | 0.65%10.29B | -0.03%10.22B | -0.03%10.22B | -1.52%10.29B |
-Accumulated depreciation | -10.16%-6.37B | -12.22%-6.48B | -5.18%-5.97B | -5.18%-5.97B | 0.22%-5.88B | 0.68%-5.79B | 0.05%-5.77B | 0.26%-5.68B | 0.26%-5.68B | -2.56%-5.89B |
Prepaid assets-non current | 1.57%2.45B | 2.97%2.47B | 1.91%2.48B | 1.91%2.48B | -3.58%2.43B | -3.38%2.41B | -5.65%2.4B | -5.28%2.43B | -5.28%2.43B | -2.38%2.52B |
Total investment | 6.70%422.81M | 7.47%421.6M | 7.50%417.07M | 7.50%417.07M | 8.08%416.69M | 3.74%396.25M | 3.33%392.3M | 2.42%387.96M | 2.42%387.96M | 3.76%385.54M |
-Financial asset investment | 6.70%422.81M | 7.47%421.6M | 7.50%417.07M | 7.50%417.07M | 8.08%416.69M | 3.74%396.25M | 3.33%392.3M | 2.42%387.96M | 2.42%387.96M | 3.76%385.54M |
-Including:Available-for-sale securities | 6.70%422.81M | 7.47%421.6M | 7.50%417.07M | 7.50%417.07M | 8.08%416.69M | 3.74%396.25M | 3.33%392.3M | 2.42%387.96M | 2.42%387.96M | 3.76%385.54M |
Goodwill and other intangible assets | 93.35%186.44M | 103.61%185.5M | 62.75%138.27M | 62.75%138.27M | 24.94%111.66M | 7.32%96.43M | 22.31%91.11M | 8.81%84.95M | 8.81%84.95M | 13.09%89.37M |
-Goodwill | 171.53%33.14M | 161.55%36.29M | -42.97%8.87M | -42.97%8.87M | -38.80%10.54M | -35.37%12.21M | --13.88M | --15.55M | --15.55M | --17.22M |
-Other intangible assets | 82.02%153.3M | 93.20%149.21M | 86.43%129.4M | 86.43%129.4M | 40.15%101.13M | 18.68%84.22M | 3.69%77.23M | -11.10%69.41M | -11.10%69.41M | -8.69%72.16M |
Deferred tax assets-non current | 24.79%279.34M | 25.05%277.95M | 31.07%281.93M | 31.07%281.93M | 49.71%229.37M | 47.01%223.85M | 154.38%222.27M | 148.36%215.1M | 148.36%215.1M | 35.26%153.21M |
Other non current assets | 15.35%156.9M | 18.56%170.62M | 26.31%171.94M | 26.31%171.94M | -12.17%125.83M | -7.70%136.01M | -8.46%143.91M | -20.88%136.13M | -20.88%136.13M | -23.43%143.26M |
Total non current assets | 10.16%8.57B | 11.67%8.67B | 4.59%8.15B | 4.59%8.15B | 4.00%7.99B | 1.54%7.78B | 1.00%7.76B | -0.20%7.79B | -0.20%7.79B | -4.31%7.68B |
Total assets | 2.20%13.77B | -0.66%14.17B | -12.36%11.9B | -12.36%11.9B | 0.65%13.93B | 2.94%13.48B | 3.20%14.26B | -1.51%13.58B | -1.51%13.58B | -4.42%13.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -22.85%3.2B | -24.92%3.14B | -40.99%2.51B | -40.99%2.51B | -4.36%4.12B | -4.81%4.14B | -4.54%4.18B | -2.88%4.26B | -2.88%4.26B | -2.21%4.31B |
-Current debt and capital lease obligation | -22.85%3.2B | -24.92%3.14B | -40.99%2.51B | -40.99%2.51B | -4.36%4.12B | -4.81%4.14B | -4.54%4.18B | -2.88%4.26B | -2.88%4.26B | -2.21%4.31B |
-Including:Current debt | -23.11%3.19B | -25.17%3.13B | -40.99%2.51B | -40.99%2.51B | -4.36%4.12B | -4.81%4.14B | -4.54%4.18B | -2.88%4.26B | -2.88%4.26B | -2.21%4.31B |
-Including:Current capital Lease obligation | --10.64M | --10.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 67.54%415.08M | 40.22%472.94M | 61.58%312.25M | 61.58%312.25M | 94.72%438.04M | 51.47%247.76M | 95.68%337.28M | 9.49%193.25M | 9.49%193.25M | 9.64%224.96M |
-accounts payable | 43.52%297.95M | 28.15%358.3M | 35.63%245.1M | 35.63%245.1M | 48.60%313.68M | 32.66%207.6M | 68.42%279.6M | 24.54%180.71M | 24.54%180.71M | 16.75%211.09M |
-Total tax payable | 191.66%117.13M | 98.75%114.64M | 435.85%67.15M | 435.85%67.15M | 796.78%124.36M | 467.25%40.16M | 808.54%57.68M | -60.09%12.53M | -60.09%12.53M | -43.11%13.87M |
Pension and other retirement benefit plans | 32.94%320.69M | 37.76%412.94M | 61.05%312.96M | 61.05%312.96M | 72.34%372.1M | 92.92%241.24M | 57.83%299.75M | 100.85%194.33M | 100.85%194.33M | --215.91M |
Accrued and deferred income | 13.02%443.84M | 28.89%483.39M | 37.97%496.87M | 37.97%496.87M | -3.50%401.62M | -11.18%392.71M | -16.25%375.05M | --360.14M | --360.14M | --416.18M |
Other current liabilities | 21.62%697.96M | 44.94%960.9M | 3.61%765.92M | 3.61%765.92M | 9.45%771.84M | 17.14%573.87M | 22.78%662.98M | -29.30%739.24M | -29.30%739.24M | -28.14%705.21M |
Current liabilities | -9.37%5.07B | -6.61%5.47B | -23.40%4.4B | -23.40%4.4B | 3.98%6.1B | 0.46%5.6B | 2.20%5.86B | 0.73%5.74B | 0.73%5.74B | 4.98%5.87B |
Non current liabilities | ||||||||||
Non current financial liabilities | 4.66%3.59B | -7.66%3.38B | -24.02%2.96B | -24.02%2.96B | -23.30%3.19B | -22.45%3.43B | -22.01%3.66B | -22.10%3.9B | -22.10%3.9B | -21.84%4.16B |
-Long term debt and capital lease obligation | 4.66%3.59B | -7.66%3.38B | -24.02%2.96B | -24.02%2.96B | -23.30%3.19B | -22.45%3.43B | -22.01%3.66B | -22.10%3.9B | -22.10%3.9B | -21.84%4.16B |
-Including:Long term debt | 4.00%3.57B | -8.28%3.36B | -24.02%2.96B | -24.02%2.96B | -23.30%3.19B | -22.45%3.43B | -22.01%3.66B | -22.10%3.9B | -22.10%3.9B | -21.84%4.16B |
-Including:Long term capital lease obligation | --22.6M | --22.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | 5.04%428.14M | 5.74%431.4M | 3.43%421.71M | 3.43%421.71M | -0.04%407.61M | 0.03%407.6M | 0.15%407.99M | 0.08%407.72M | 0.08%407.72M | 0.13%407.75M |
Long term provisions | 9.07%385.08M | 18.63%418.63M | 16.29%387.42M | 16.29%387.42M | 32.07%357.58M | 30.69%353.06M | 30.92%352.89M | 23.88%333.14M | 23.88%333.14M | 0.92%270.76M |
Non current deferred liabilities | 58.61%40.09M | 61.06%41M | -99.25%191K | -99.25%191K | --24.69M | --25.28M | 1,850.88%25.46M | 3,213.04%25.41M | 3,213.04%25.41M | --0 |
Other non current liabilities | 1.63%31.16M | 1.64%31.16M | 0.01%30.66M | 0.01%30.66M | 0.00%30.66M | 0.00%30.66M | -0.00%30.66M | -0.01%30.66M | -0.01%30.66M | -0.00%30.66M |
Total non current liabilities | 5.37%4.47B | -3.91%4.31B | -19.02%3.8B | -19.02%3.8B | -17.62%4.01B | -17.24%4.25B | -17.12%4.48B | -17.81%4.7B | -17.81%4.7B | -19.68%4.87B |
Total liabilities | -3.02%9.55B | -5.44%9.78B | -21.43%8.2B | -21.43%8.2B | -5.82%10.12B | -8.02%9.84B | -7.18%10.34B | -8.55%10.44B | -8.55%10.44B | -7.85%10.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | -95.33%50M | -95.33%50M | -95.33%50M | -95.33%50M |
-common stock | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | -95.33%50M | -95.33%50M | -95.33%50M | -95.33%50M |
Additional paid-in capital | -0.44%2.18B | -0.75%2.19B | -0.75%2.19B | -0.75%2.19B | -0.75%2.19B | -0.75%2.19B | 83.46%2.21B | 83.46%2.21B | 83.46%2.21B | 83.46%2.21B |
Retained earnings | 36.51%2.26B | 26.34%2.41B | 44.88%1.67B | 44.88%1.67B | 65.68%1.83B | 314.18%1.66B | 170.47%1.91B | 189.24%1.15B | 189.24%1.15B | 29.24%1.11B |
Less: Treasury stock | -6.63%442.41M | -6.22%473.79M | -6.22%473.79M | -6.22%473.79M | -6.22%473.79M | -6.21%473.83M | -5.85%505.21M | -5.85%505.21M | -5.85%505.21M | -5.85%505.21M |
Other reserves | -15.76%177.44M | -19.45%207.53M | 11.43%257.24M | 11.43%257.24M | -10.83%214.79M | -11.54%210.64M | 9.75%257.64M | -0.24%230.85M | -0.24%230.85M | 4.61%240.88M |
Total stockholders'equity | 16.32%4.23B | 11.94%4.39B | 17.82%3.7B | 17.82%3.7B | 23.08%3.82B | 52.01%3.63B | 46.33%3.92B | 32.43%3.14B | 32.43%3.14B | 9.74%3.1B |
Total equity | 16.32%4.23B | 11.94%4.39B | 17.82%3.7B | 17.82%3.7B | 23.08%3.82B | 52.01%3.63B | 46.33%3.92B | 32.43%3.14B | 32.43%3.14B | 9.74%3.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data