(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.65%651.79M | 25.68%821.4M | 184.88%653.55M | 59.09%-769.95M | -306.05%-1.88B | 36.04%913.43M | -5.63%671.42M | -46.99%711.49M | 94.15%1.34B | -49.88%691.25M |
Net profit before non-cash adjustment | -20.79%431.78M | -26.64%545.11M | 230.28%743.03M | 72.70%-570.33M | -637.07%-2.09B | 281.37%388.94M | -68.00%101.99M | 122.85%318.74M | -631.07%-1.39B | -51.83%262.67M |
Total adjustment of non-cash items | -31.54%260M | 331.13%379.78M | 78.20%-164.31M | -659.73%-753.59M | -77.85%134.63M | 34.37%607.81M | -20.14%452.35M | -79.36%566.43M | 477.87%2.74B | -40.00%474.97M |
-Depreciation and amortization | 27.03%399.45M | 3.55%314.45M | -12.01%303.67M | -24.36%345.12M | 15.81%456.29M | 3.18%393.99M | -7.36%381.85M | -38.78%412.18M | 4.86%673.32M | -6.42%642.14M |
-Reversal of impairment losses recognized in profit and loss | -75.23%23.4M | 559.34%94.46M | -89.12%14.33M | 626.49%131.69M | --18.13M | ---- | 187.15%195.85M | -96.04%68.21M | 9,182.12%1.72B | 4.02%18.54M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 138.67%59.42M | -9,357.65%-153.68M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.23M | ---- |
-Disposal profit | -3,781.29%-60.98M | 89.49%-1.57M | -145.15%-14.95M | 246.26%33.12M | -10.44%9.57M | 147.96%10.68M | -939.43%-22.27M | -84.90%2.65M | 111.45%17.57M | -587.25%-153.44M |
-Other non-cash items | -269.61%-101.88M | 94.10%-27.56M | 63.01%-467.35M | -261.68%-1.26B | -271.97%-349.35M | 297.09%203.15M | -223.60%-103.07M | -69.12%83.39M | 122.48%270.09M | 123.14%121.4M |
Changes in working capital | 61.36%-39.98M | -238.29%-103.48M | -86.49%74.83M | 668.18%553.96M | 186.54%72.11M | -171.17%-83.33M | 167.41%117.08M | -2,164.50%-173.69M | 83.46%-7.67M | -209.90%-46.38M |
-Change in receivables | 134.68%8.9M | 89.38%-25.67M | -1,168.07%-241.78M | -95.76%22.64M | 357.68%533.62M | -424.66%-207.08M | 69.99%63.79M | 127.24%37.52M | -91.26%16.51M | 2,000.04%188.96M |
-Change in inventory | 81.91%-20.81M | -316.26%-115.05M | -52.54%53.2M | 371.72%112.09M | -165.65%-41.25M | 96.57%62.84M | 587.21%31.97M | -114.85%-6.56M | -49.46%44.18M | -37.03%87.4M |
-Change in prepaid assets | 284.23%11.47M | -110.89%-6.23M | 192.16%57.19M | -74.25%19.57M | 202.39%76.01M | -186.94%-74.23M | -308.22%-25.87M | --12.43M | ---- | ---- |
-Change in payables | 1,392.14%23.01M | -101.59%-1.78M | -38.04%112M | 141.89%180.75M | -190.54%-431.48M | 339.33%476.58M | 199.24%108.48M | -280.05%-109.31M | 27.63%-28.76M | 7.23%-39.75M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 229.84%111.29M | -203.25%-85.71M |
-Provision for loans, leases and other losses | -118.85%-19.08M | 26.81%101.2M | -13.40%79.8M | 360.34%92.16M | 90.13%-35.4M | -305.86%-358.67M | -65.23%-88.37M | ---53.49M | ---- | ---- |
-Changes in other current assets | 22.29%-43.48M | -488.15%-55.96M | -88.63%14.42M | 531.38%126.76M | -270.47%-29.38M | -36.37%17.24M | 149.91%27.09M | 64.03%-54.27M | 23.52%-150.89M | -55.57%-197.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.62%-41.25M | 10.24%-47.21M | -17.21%-52.6M | -104.38%-44.88M | -49.83%-21.96M | 4.45%-14.66M | -1.44%-15.34M | 31.44%-15.12M | 26.28%-22.05M | 0.94%-29.92M |
Interest received (cash flow from operating activities) | 81.61%6.85M | 123.12%3.77M | -1.97%1.69M | 139.58%1.73M | -46.75%720K | -44.64%1.35M | 58.16%2.44M | -26.16%1.54M | -52.59%2.09M | 18.33%4.41M |
Tax refund paid | -149.39%-103.69M | -29.27%-41.58M | -140.64%-32.16M | 131.54%79.15M | -35.29%-250.97M | -1,122.05%-185.51M | 95.99%-15.18M | -292.44%-378.3M | 43.08%-96.4M | 11.22%-169.35M |
Other operating cash inflow (outflow) | -49.66%12.4M | -94.12%24.63M | -66.47%418.9M | 469.72%1.25B | 1,790.48%219.28M | 1,160,000.00%11.6M | 0.00%-1K | -120.00%-1K | 600.00%5K | 0.00%-1K |
Operating cash flow | -30.87%526.1M | -23.08%761.02M | 92.00%989.38M | 126.63%515.31M | -366.46%-1.94B | 12.88%726.22M | 101.28%643.34M | -73.92%319.62M | 146.93%1.23B | -57.27%496.4M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -12.67%-407.83M | -204.87%-361.98M | -132.20%-118.73M | 252.28%368.76M | 52.50%-242.15M | -147.37%-509.79M | -89.58%-206.08M | 63.85%-108.7M | -857.46%-300.69M | 105.27%39.7M |
Net intangibles purchase and sale | 27.13%-56.46M | -706.34%-77.47M | 61.19%-9.61M | 38.44%-24.76M | -301.18%-40.21M | ---10.02M | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---549.29M | --0 | ---39.9M | ---- | ---- | ---541.08M | ---- | ---- | ---- | ---- |
Net investment product transactions | -137.43%-47.95M | -19.17%-20.19M | -11.42%-16.95M | 25.04%-15.21M | -177.57%-20.29M | 180.52%26.16M | -107.31%-32.49M | -63.17%-15.67M | -82.27%-9.6M | -323.89%-5.27M |
Advance cash and loans provided to other parties | ---- | ---1.33M | --0 | ---- | ---- | ---2.82M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --30.48M | ---- | -72.50%358K | -4.41%1.3M | 127.00%1.36M | 0.00%600K | 0.00%600K | -98.38%600K | 1,354.33%36.94M | -61.92%2.54M |
Net changes in other investments | -0.00%51.48M | 0.02%51.48M | -0.06%51.47M | 0.04%51.51M | -0.00%51.48M | 148.55%51.49M | -392.62%-106.04M | -46.43%36.24M | 110.30%67.65M | -811.19%-657.1M |
Investing cash flow | -139.21%-979.56M | -207.08%-409.5M | -134.95%-133.35M | 252.75%381.6M | 74.65%-249.81M | -186.46%-985.47M | -293.01%-344.02M | 57.45%-87.53M | 66.83%-205.7M | 25.63%-620.13M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 104.34%116.59M | -117.87%-2.69B | -1,076.01%-1.23B | -101.92%-104.85M | 1,416.31%5.46B | 188.61%359.98M | -36,146.94%-406.25M | 100.10%1.13M | -233.42%-1.07B | 305.37%804.96M |
Net common stock issuance | --0 | 381.82%31K | ---11K | ---- | ---19K | --0 | 47.73%-23K | ---44K | ---- | ---307.13M |
Increase or decrease of lease financing | ---9.58M | --0 | ---- | ---- | -89.01%-53.29M | 5.75%-28.19M | -1.93%-29.91M | 0.79%-29.35M | -2,369.28%-29.58M | ---1.2M |
Cash dividends paid | -57.41%-69.88M | -17,107.75%-44.4M | 35.34%-258K | 99.75%-399K | -13.32%-157.65M | -0.02%-139.12M | 10.56%-139.09M | -78.95%-155.52M | 37.06%-86.9M | 24.76%-138.07M |
Net other fund-raising expenses | -0.10%-1M | 0.00%-1M | 95.24%-1M | -1,049,900.00%-21M | 0.00%-2K | -100.00%-2K | 0.00%-1K | ---1K | ---- | --27.96M |
Financing cash flow | 101.32%36.13M | -121.32%-2.73B | -877.69%-1.23B | -102.41%-126.25M | 2,623.68%5.25B | 133.49%192.66M | -213.02%-575.28M | 84.56%-183.78M | -408.00%-1.19B | 167.16%386.51M |
Net cash flow | ||||||||||
Beginning cash position | -53.37%2.08B | -6.75%4.46B | 19.55%4.78B | 328.07%4B | -6.72%933.62M | -21.78%1B | 4.66%1.28B | -13.24%1.22B | 26.62%1.41B | -17.87%1.11B |
Current changes in cash | 82.47%-417.33M | -529.19%-2.38B | -149.09%-378.31M | -74.84%770.66M | 4,699.06%3.06B | 75.87%-66.59M | -671.31%-275.95M | 128.34%48.3M | -164.85%-170.41M | 206.20%262.78M |
Effect of exchange rate changes | 881.84%25.35M | -95.36%2.58M | 418.07%55.65M | 3,749.82%10.74M | 144.22%279K | 76.22%-631K | -130.48%-2.65M | 153.75%8.71M | -148.39%-16.2M | 525.84%33.47M |
Cash adjustments other than cash changes | --2K | ---- | ---- | --2K | ---- | 150.00%1K | -300.00%-2K | 150.00%1K | -300.00%-2K | --1K |
End cash Position | -18.87%1.69B | -53.37%2.08B | -6.75%4.46B | 19.55%4.78B | 328.07%4B | -6.72%933.62M | -21.78%1B | 4.66%1.28B | -13.24%1.22B | 26.62%1.41B |
Free cash flow | -83.53%52.91M | -62.61%321.22M | 122.03%859.11M | 117.33%386.94M | -1,196.10%-2.23B | -50.43%203.69M | 98.44%410.94M | -77.82%207.08M | 346.03%933.64M | -206.38%-379.48M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data