(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -97.80%-69.42M | -140.23%-15.37M | -526.75%-39.56M | -191.38%-32.21M | -99.95%7.33K | -440.77%-35.09M | -255.05%-6.4M | 45.91%9.27M | 31.37%35.25M | 1,046.70%14.47M |
Net profit before non-cash adjustment | -381.28%-1.58M | 22.27%1.19M | -143.53%-784K | 155.93%5.01M | 97.55%1.68M | -62.87%561K | 229.93%970K | 358.39%1.8M | 191.09%1.96M | -52.32%849.93K |
Total adjustment of non-cash items | 114.03%63K | 67.59%-105K | -4.24%-295K | -1,404.47%-5.2M | -980.52%-4.14M | -350.84%-449K | -224.62%-324K | -182.51%-283K | 212.26%398.56K | 2.19%-383.44K |
-Depreciation and amortization | ---- | ---- | ---- | 35.69%989.98K | ---- | ---- | ---- | ---- | 28.13%729.57K | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.06%381 | ---- |
-Disposal profit | ---- | ---- | ---- | -848.00%-5.52M | ---- | ---- | ---- | ---- | -55.17%-582.77K | ---- |
-Other non-cash items | 114.03%63K | 67.59%-105K | -4.24%-295K | -364.32%-664.46K | 173.79%391.54K | -350.84%-449K | -224.62%-324K | -182.51%-283K | 142.67%251.38K | 15.26%-530.62K |
Changes in working capital | -92.87%-67.9M | -133.54%-16.45M | -596.39%-38.49M | -197.35%-32.02M | -82.35%2.47M | -508.98%-35.21M | -297.20%-7.04M | 15.58%7.75M | 12.12%32.89M | 579.76%14.01M |
-Change in receivables | ---- | ---- | ---- | -245.76%-9.49M | ---- | ---- | ---- | ---- | -75.89%6.51M | ---- |
-Change in inventory | ---- | ---- | ---- | -207.00%-29.94M | ---- | ---- | ---- | ---- | 1,285.95%27.98M | ---- |
-Change in payables | ---- | ---- | ---- | 0.76%-1.59M | ---- | ---- | ---- | ---- | -614.25%-1.6M | ---- |
-Changes in other current assets | -62.56%-74.06M | -97.08%-12.29M | -538.15%-40.68M | --9M | 353.82%51.51M | -622.99%-45.56M | -226.30%-6.24M | 39.71%9.28M | --0 | ---20.3M |
-Changes in other current liabilities | -40.51%6.16M | -416.42%-4.15M | 243.24%2.19M | ---- | ---- | 10,151.46%10.35M | 41.23%-804K | -2,530.16%-1.53M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 42.80%-143K | 2.36%-207K | 102.11%3K | 18.75%-622.57K | 97.06%-18.57K | -81.16%-250K | -285.96%-212K | -29.09%-142K | 56.46%-766.25K | -745.83%-632.25K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 50K | 50K | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -96.81%-69.56M | -135.65%-15.57M | -533.36%-39.56M | -195.07%-32.78M | -99.72%38.76K | -447.86%-35.34M | -255.89%-6.61M | 46.20%9.13M | 37.53%34.48M | 913.90%13.84M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | 87.30%-8K | ---15K | -228.92%-129.11K | -325.43%-35.11K | ---31K | -425.00%-63K | --0 | 30.98%-39.25K | 78.21%-8.25K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment property transactions | -328.82%-11.98M | -6,399.00%-6.5M | -9,092.45%-4.87M | -137.94%-6.84M | -35.53%-3.9M | ---2.79M | ---100K | ---53K | -72.89%-2.88M | -0.45%-2.88M |
Net investment product transactions | 246.94%27.24M | 676.10%13.4M | 650.62%30.42M | 51.22%-11.93M | -55.94%14.46M | 70.31%-18.54M | -1,553.75%-2.33M | -210.50%-5.52M | -163.41%-24.45M | 761.00%32.82M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -88.10%10K | 545.73%11.38K | --6.38K | ---- | ---- | 147.06%84K | 86.77%-2.55K | ---- |
Interest received (cash flow from investment activities) | -58.64%67K | -58.60%89K | -18.52%176K | 1,060.80%722.64K | 343.17%129.64K | 422.58%162K | 21,400.00%215K | 21,500.00%216K | 20.77%62.25K | --29.25K |
Net changes in other investments | ---- | ---- | ---- | 95.19%-4.68K | ---- | ---- | ---- | ---- | -108.12%-97.25K | ---- |
Investing cash flow | 172.32%15.33M | 396.81%6.98M | 587.30%25.72M | 33.69%-18.17M | -64.31%10.66M | 66.03%-21.2M | -2,127.59%-2.35M | -205.22%-5.28M | -86.31%-27.4M | 1,305.44%29.86M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | 385.32%42M | --0 | ---- | ---- | ---- | -29.39%-14.72M | 100.03%452 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,866,458.33%56M | ---250 |
Increase or decrease of lease financing | 6.58%-213K | -0.44%-227K | -12.38%-227K | -41.35%-883.16K | -50.64%-227.16K | -47.10%-228K | -44.87%-226K | -23.93%-202K | -44.26%-624.8K | 10.83%-150.8K |
Interest paid (cash flow from financing activities) | --0 | --0 | --0 | 83.89%-36.49K | 2,203.99%327.51K | -2,285.71%-334K | 76.19%-15K | 88.81%-15K | 77.74%-226.57K | ---15.57K |
Financing cash flow | 101.23%83.39M | 5.81%-227K | -4.61%-227K | 1.62%41.08M | 160.39%100.35K | -25.78%41.44M | 95.06%-241K | 97.91%-217K | 415.21%40.42M | 93.71%-166.16K |
Net cash flow | ||||||||||
Beginning cash position | -61.01%17.39M | -51.28%26.2M | -19.69%40.28M | 1,794.88%50.15M | 345.65%29.48M | 1,374.34%44.58M | 1,417.64%53.79M | 1,794.60%50.15M | -48.19%2.65M | 35.97%6.62M |
Current changes in cash | 293.06%29.16M | 4.16%-8.82M | -487.15%-14.07M | -120.79%-9.87M | -75.20%10.8M | -520.61%-15.1M | -1,669.42%-9.2M | 305.24%3.64M | 2,029.81%47.5M | 2,062.33%43.54M |
End cash Position | 57.89%46.55M | -61.01%17.39M | -51.28%26.2M | -19.69%40.28M | -19.69%40.28M | 345.65%29.48M | 1,374.34%44.58M | 1,417.64%53.79M | 1,794.88%50.15M | 1,794.88%50.15M |
Free cash flow | -96.64%-69.56M | -133.55%-15.58M | -533.52%-39.58M | -195.55%-32.91M | -99.97%3.65K | -448.17%-35.37M | -257.82%-6.67M | 46.65%9.13M | 37.77%34.44M | 889.17%13.83M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data