JP Stock MarketDetailed Quotes

3624 Axel Mark

Watchlist
  • 172
  • +32+22.86%
20min DelayMarket Closed Dec 27 15:30 JST
1.87BMarket Cap-4.71P/E (Static)

Axel Mark Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-60.80%-288.17M
-276.76%-179.21M
996.37%101.39M
98.27%-11.31M
-33.63%-655.19M
-28.77%-490.31M
-188.77%-380.78M
52.70%-131.86M
-260.63%-278.77M
40.70%173.54M
Net profit before non-cash adjustment
-282.00%-387.62M
-5.86%-101.47M
-220.41%-95.86M
109.68%79.61M
31.32%-822.66M
-135.69%-1.2B
-65.49%-508.23M
38.98%-307.11M
-493.52%-503.31M
-259.48%-84.8M
Total adjustment of non-cash items
549.84%108.39M
-119.28%-24.09M
277.80%124.99M
-180.35%-70.3M
-86.97%87.49M
442.92%671.35M
16.15%123.66M
-33.76%106.46M
3.97%160.72M
17.97%154.58M
-Depreciation and amortization
126.73%16.45M
72.77%7.25M
-16.41%4.2M
-84.22%5.02M
-77.30%31.83M
122.10%140.2M
26.97%63.12M
-34.35%49.72M
-34.50%75.73M
-3.06%115.62M
-Reversal of impairment losses recognized in profit and loss
--145.83M
--0
----
-126.79%-38.08M
-70.56%142.15M
513.96%482.87M
--78.65M
----
158.06%176.66M
--68.46M
-Assets reserve and write-off
-55.19%-8.38M
-105.09%-5.4M
--106.13M
----
----
----
----
----
22.71%-5.56M
24.17%-7.19M
-Disposal profit
-8,221.46%-55.63M
-86.97%685K
110.41%5.26M
-8.63%-50.52M
-3,730.76%-46.51M
-53.38%1.28M
-92.12%2.75M
159.62%34.89M
---58.51M
----
-Other non-cash items
138.00%10.12M
-383.23%-26.63M
-29.19%9.4M
133.22%13.28M
-185.06%-39.98M
325.25%47M
-195.44%-20.86M
179.22%21.86M
-23.71%-27.6M
-204.99%-22.31M
Changes in working capital
83.35%-8.93M
-174.25%-53.64M
450.40%72.25M
-125.78%-20.62M
120.91%79.98M
855.33%36.21M
-94.49%3.79M
7.77%68.78M
-38.49%63.82M
270.48%103.77M
-Change in receivables
2,391.74%128.41M
-104.38%-5.6M
229.95%128.02M
-180.97%-98.52M
200.37%121.68M
134.74%40.51M
-171.84%-116.62M
459.07%162.32M
-135.03%-45.21M
650.19%129.07M
-Change in inventory
48.32%-16.02M
-3,132.39%-30.99M
123.23%1.02M
-185.74%-4.4M
1,513.77%5.13M
88.33%-363K
-102.94%-3.11M
200.40%105.69M
-338.01%-105.26M
206.11%44.23M
-Change in payables
-17,206.85%-121.32M
98.97%-701K
-213.61%-67.82M
150.91%59.69M
-1,710.91%-117.24M
-105.26%-6.47M
161.42%122.97M
-193.43%-200.22M
408.20%214.3M
-1,726.46%-69.53M
-Provision for loans, leases and other losses
--0
-830.44%-16.34M
117.45%2.24M
-131.62%-12.82M
1,531.34%40.56M
348.74%2.49M
-44.27%554K
--994K
----
----
-Changes in other current assets
--0
-100.09%-8K
-75.21%8.79M
18.68%35.43M
62,100.00%29.86M
--48K
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
83.61%-527K
41.87%-3.22M
7.57%-5.53M
4.97%-5.98M
-80.12%-6.3M
-1,956.47%-3.5M
-82.80%-170K
Interest received (cash flow from operating activities)
-5.76%638K
-39.12%677K
47.87%1.11M
0.40%752K
14,880.00%749K
-80.77%5K
-87.19%26K
-60.74%203K
-54.45%517K
12.15%1.14M
Tax refund paid
-108.38%-475K
163.24%5.67M
-257.56%-8.96M
-3.98%-2.51M
18.52%-2.41M
-1.68%-2.96M
-127.88%-2.91M
119.57%10.44M
-26.14%-53.34M
-326.61%-42.29M
Other operating cash inflow (outflow)
0.00%1K
200.00%1K
-1K
0
0
-1K
0
0
99.99%-2K
-17M
Operating cash flow
-66.61%-288M
-284.81%-172.86M
788.11%93.54M
97.94%-13.59M
-32.33%-660.06M
-28.01%-498.8M
-205.55%-389.65M
61.94%-127.52M
-390.82%-335.09M
0.77%115.22M
Investing cash flow
Net PPE purchase and sale
---280K
--0
----
----
----
-121.95%-2.37M
94.59%-1.07M
57.58%-19.69M
-6,531.43%-46.42M
38.33%-700K
Net intangibles purchase and sale
50.21%-51.01M
---102.46M
--0
----
----
70.16%-144.09M
-172.95%-482.86M
-27.77%-176.9M
---138.45M
----
Net business purchase and sale
----
----
----
-90.87%1.83M
--20M
----
---100M
----
--51.5M
----
Net investment product transactions
---86.5M
--0
-89.41%4.31M
145.24%40.72M
28.00%-90M
-160.68%-125M
--206M
--0
---100.3M
----
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
----
----
7.88%-4.61M
Repayment of advance payments to other parties and cash income from loans
55.19%8.38M
71.43%5.4M
--3.15M
----
----
----
----
----
-97.87%200K
--9.41M
Net changes in other investments
132.40%21.11M
---65.15M
----
3,959.07%46.58M
61.30%-1.21M
---3.12M
----
-112.53%-16.49M
-50.50%131.62M
152.56%265.89M
Investing cash flow
33.23%-108.31M
-2,274.08%-162.21M
-91.63%7.46M
225.16%89.13M
74.07%-71.21M
27.35%-274.57M
-77.36%-377.93M
-109.21%-213.08M
-137.72%-101.85M
152.45%269.99M
Financing cash flow
Net issuance payments of debt
----
----
----
50.00%-150M
-82.09%-300M
-399.24%-164.75M
0.00%-33M
-105.15%-33M
1,501.88%640.75M
532.43%40M
Net common stock issuance
----
----
----
133.76%405.34M
-43.67%173.4M
-60.49%307.85M
--779.24M
----
----
204,100.00%51M
Net other fund-raising expenses
18.58%1.2M
102.40%1.01M
-99.91%500K
55,677,700.00%556.78M
-100.00%1K
92,806.09%1B
71.96%-1.08M
-249.38%-3.86M
244.80%2.59M
--750K
Financing cash flow
18.58%1.2M
102.40%1.01M
-99.94%500K
741.49%812.12M
-111.04%-126.6M
53.94%1.15B
2,121.41%745.15M
-105.73%-36.86M
601.18%643.34M
1,089.22%91.75M
Net cash flow
Beginning cash position
-26.94%906.04M
8.91%1.24B
353.72%1.14B
-77.49%250.95M
50.45%1.11B
-2.94%740.88M
-33.16%763.3M
22.06%1.14B
104.01%935.56M
-47.18%458.59M
Current changes in cash
-18.27%-395.11M
-429.13%-334.06M
-88.57%101.5M
203.47%887.65M
-329.54%-857.87M
1,766.76%373.74M
94.06%-22.42M
-282.88%-377.46M
-56.73%206.4M
216.43%476.96M
Effect of exchange rate changes
----
----
----
----
----
----
--0
---1.19M
----
----
Cash adjustments other than cash changes
50.00%-1K
-300.00%-2K
0.00%1K
150.00%1K
---2K
----
0.00%-2K
---2K
----
----
End cash Position
-43.61%510.93M
-26.94%906.04M
8.91%1.24B
343.47%1.14B
-76.97%256.75M
50.45%1.11B
-2.94%740.88M
-33.16%763.3M
22.06%1.14B
104.01%935.56M
Free cash flow
-23.23%-339.29M
-394.35%-275.32M
788.11%93.54M
97.94%-13.59M
-2.30%-660.06M
26.14%-645.25M
-169.53%-873.58M
37.67%-324.12M
-554.02%-519.96M
3.66%114.52M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -60.80%-288.17M-276.76%-179.21M996.37%101.39M98.27%-11.31M-33.63%-655.19M-28.77%-490.31M-188.77%-380.78M52.70%-131.86M-260.63%-278.77M40.70%173.54M
Net profit before non-cash adjustment -282.00%-387.62M-5.86%-101.47M-220.41%-95.86M109.68%79.61M31.32%-822.66M-135.69%-1.2B-65.49%-508.23M38.98%-307.11M-493.52%-503.31M-259.48%-84.8M
Total adjustment of non-cash items 549.84%108.39M-119.28%-24.09M277.80%124.99M-180.35%-70.3M-86.97%87.49M442.92%671.35M16.15%123.66M-33.76%106.46M3.97%160.72M17.97%154.58M
-Depreciation and amortization 126.73%16.45M72.77%7.25M-16.41%4.2M-84.22%5.02M-77.30%31.83M122.10%140.2M26.97%63.12M-34.35%49.72M-34.50%75.73M-3.06%115.62M
-Reversal of impairment losses recognized in profit and loss --145.83M--0-----126.79%-38.08M-70.56%142.15M513.96%482.87M--78.65M----158.06%176.66M--68.46M
-Assets reserve and write-off -55.19%-8.38M-105.09%-5.4M--106.13M--------------------22.71%-5.56M24.17%-7.19M
-Disposal profit -8,221.46%-55.63M-86.97%685K110.41%5.26M-8.63%-50.52M-3,730.76%-46.51M-53.38%1.28M-92.12%2.75M159.62%34.89M---58.51M----
-Other non-cash items 138.00%10.12M-383.23%-26.63M-29.19%9.4M133.22%13.28M-185.06%-39.98M325.25%47M-195.44%-20.86M179.22%21.86M-23.71%-27.6M-204.99%-22.31M
Changes in working capital 83.35%-8.93M-174.25%-53.64M450.40%72.25M-125.78%-20.62M120.91%79.98M855.33%36.21M-94.49%3.79M7.77%68.78M-38.49%63.82M270.48%103.77M
-Change in receivables 2,391.74%128.41M-104.38%-5.6M229.95%128.02M-180.97%-98.52M200.37%121.68M134.74%40.51M-171.84%-116.62M459.07%162.32M-135.03%-45.21M650.19%129.07M
-Change in inventory 48.32%-16.02M-3,132.39%-30.99M123.23%1.02M-185.74%-4.4M1,513.77%5.13M88.33%-363K-102.94%-3.11M200.40%105.69M-338.01%-105.26M206.11%44.23M
-Change in payables -17,206.85%-121.32M98.97%-701K-213.61%-67.82M150.91%59.69M-1,710.91%-117.24M-105.26%-6.47M161.42%122.97M-193.43%-200.22M408.20%214.3M-1,726.46%-69.53M
-Provision for loans, leases and other losses --0-830.44%-16.34M117.45%2.24M-131.62%-12.82M1,531.34%40.56M348.74%2.49M-44.27%554K--994K--------
-Changes in other current assets --0-100.09%-8K-75.21%8.79M18.68%35.43M62,100.00%29.86M--48K----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 83.61%-527K41.87%-3.22M7.57%-5.53M4.97%-5.98M-80.12%-6.3M-1,956.47%-3.5M-82.80%-170K
Interest received (cash flow from operating activities) -5.76%638K-39.12%677K47.87%1.11M0.40%752K14,880.00%749K-80.77%5K-87.19%26K-60.74%203K-54.45%517K12.15%1.14M
Tax refund paid -108.38%-475K163.24%5.67M-257.56%-8.96M-3.98%-2.51M18.52%-2.41M-1.68%-2.96M-127.88%-2.91M119.57%10.44M-26.14%-53.34M-326.61%-42.29M
Other operating cash inflow (outflow) 0.00%1K200.00%1K-1K00-1K0099.99%-2K-17M
Operating cash flow -66.61%-288M-284.81%-172.86M788.11%93.54M97.94%-13.59M-32.33%-660.06M-28.01%-498.8M-205.55%-389.65M61.94%-127.52M-390.82%-335.09M0.77%115.22M
Investing cash flow
Net PPE purchase and sale ---280K--0-------------121.95%-2.37M94.59%-1.07M57.58%-19.69M-6,531.43%-46.42M38.33%-700K
Net intangibles purchase and sale 50.21%-51.01M---102.46M--0--------70.16%-144.09M-172.95%-482.86M-27.77%-176.9M---138.45M----
Net business purchase and sale -------------90.87%1.83M--20M-------100M------51.5M----
Net investment product transactions ---86.5M--0-89.41%4.31M145.24%40.72M28.00%-90M-160.68%-125M--206M--0---100.3M----
Advance cash and loans provided to other parties ------------------------------------7.88%-4.61M
Repayment of advance payments to other parties and cash income from loans 55.19%8.38M71.43%5.4M--3.15M---------------------97.87%200K--9.41M
Net changes in other investments 132.40%21.11M---65.15M----3,959.07%46.58M61.30%-1.21M---3.12M-----112.53%-16.49M-50.50%131.62M152.56%265.89M
Investing cash flow 33.23%-108.31M-2,274.08%-162.21M-91.63%7.46M225.16%89.13M74.07%-71.21M27.35%-274.57M-77.36%-377.93M-109.21%-213.08M-137.72%-101.85M152.45%269.99M
Financing cash flow
Net issuance payments of debt ------------50.00%-150M-82.09%-300M-399.24%-164.75M0.00%-33M-105.15%-33M1,501.88%640.75M532.43%40M
Net common stock issuance ------------133.76%405.34M-43.67%173.4M-60.49%307.85M--779.24M--------204,100.00%51M
Net other fund-raising expenses 18.58%1.2M102.40%1.01M-99.91%500K55,677,700.00%556.78M-100.00%1K92,806.09%1B71.96%-1.08M-249.38%-3.86M244.80%2.59M--750K
Financing cash flow 18.58%1.2M102.40%1.01M-99.94%500K741.49%812.12M-111.04%-126.6M53.94%1.15B2,121.41%745.15M-105.73%-36.86M601.18%643.34M1,089.22%91.75M
Net cash flow
Beginning cash position -26.94%906.04M8.91%1.24B353.72%1.14B-77.49%250.95M50.45%1.11B-2.94%740.88M-33.16%763.3M22.06%1.14B104.01%935.56M-47.18%458.59M
Current changes in cash -18.27%-395.11M-429.13%-334.06M-88.57%101.5M203.47%887.65M-329.54%-857.87M1,766.76%373.74M94.06%-22.42M-282.88%-377.46M-56.73%206.4M216.43%476.96M
Effect of exchange rate changes --------------------------0---1.19M--------
Cash adjustments other than cash changes 50.00%-1K-300.00%-2K0.00%1K150.00%1K---2K----0.00%-2K---2K--------
End cash Position -43.61%510.93M-26.94%906.04M8.91%1.24B343.47%1.14B-76.97%256.75M50.45%1.11B-2.94%740.88M-33.16%763.3M22.06%1.14B104.01%935.56M
Free cash flow -23.23%-339.29M-394.35%-275.32M788.11%93.54M97.94%-13.59M-2.30%-660.06M26.14%-645.25M-169.53%-873.58M37.67%-324.12M-554.02%-519.96M3.66%114.52M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data