Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.89%2.74B | -2.89%2.74B | 57.40%2.56B | 21.40%2.55B | 37.50%2.66B | 42.33%2.82B | 42.33%2.82B | -3.56%1.63B | 17.61%2.1B | 12.15%1.94B |
-Cash and cash equivalents | 0.77%2.34B | 0.77%2.34B | 91.68%2.16B | 34.35%2.15B | 57.50%2.26B | 17.10%2.32B | 17.10%2.32B | -33.16%1.13B | -10.42%1.6B | -16.80%1.44B |
-Short term investments | -19.90%400.51M | -19.90%400.51M | -19.97%400.15M | -20.00%400M | -20.00%400M | --500M | --500M | --500M | --500M | --500M |
Receivables | 15.24%773.22M | 15.24%773.22M | -31.92%878.51M | -26.30%796.74M | -34.15%715.86M | -38.66%670.95M | -38.66%670.95M | -0.62%1.29B | -16.41%1.08B | -7.13%1.09B |
-Accounts receivable | 15.24%773.22M | 15.24%773.22M | -31.92%878.51M | -26.30%796.74M | -34.15%715.86M | -38.66%670.95M | -38.66%670.95M | -0.62%1.29B | -16.41%1.08B | -7.13%1.09B |
-Gross accounts receivable | 15.24%773.22M | 15.24%773.22M | -31.92%878.51M | -26.30%796.74M | -34.15%715.86M | -38.66%670.95M | -38.66%670.95M | -0.62%1.29B | -16.41%1.08B | -7.13%1.09B |
Inventory | 38.87%343K | 38.87%343K | ---- | ---- | ---- | 3.78%247K | 3.78%247K | ---- | ---- | ---- |
Other current assets | 35.78%108.04M | 35.78%108.04M | 12.75%105.09M | 5.95%102.18M | -38.59%87.28M | -57.73%79.57M | -57.73%79.57M | -54.51%93.2M | -23.09%96.45M | -29.52%142.13M |
Total current assets | 1.38%3.62B | 1.38%3.62B | 17.76%3.55B | 5.20%3.45B | 9.48%3.47B | 9.42%3.57B | 9.42%3.57B | -5.63%3.01B | 2.28%3.28B | 2.16%3.17B |
Non current assets | ||||||||||
Net PPE | 13.20%31.16M | 13.20%31.16M | 62.05%30.42M | 35.45%28.28M | 15.86%25.97M | 11.90%27.52M | 11.90%27.52M | -34.86%18.77M | -34.51%20.88M | -31.01%22.41M |
-Gross PP&E | -8.40%198.69M | -8.40%198.69M | ---- | ---- | ---- | -2.84%216.92M | -2.84%216.92M | ---- | ---- | ---- |
-Accumulated depreciation | 11.54%-167.53M | 11.54%-167.53M | ---- | ---- | ---- | 4.66%-189.4M | 4.66%-189.4M | ---- | ---- | ---- |
Prepaid assets-non current | -2.76%179.86M | -2.76%179.86M | ---- | ---- | ---- | -3.87%184.97M | -3.87%184.97M | ---- | ---- | ---- |
Total investment | 29.82%128.16M | 29.82%128.16M | ---- | ---- | ---- | 21.78%98.72M | 21.78%98.72M | ---- | ---- | ---- |
-Financial asset investment | 29.82%128.16M | 29.82%128.16M | ---- | ---- | ---- | 21.78%98.72M | 21.78%98.72M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 29.82%128.16M | 29.82%128.16M | ---- | ---- | ---- | 21.78%98.72M | 21.78%98.72M | ---- | ---- | ---- |
Goodwill and other intangible assets | 26.83%7.29M | 26.83%7.29M | -38.02%4.01M | -35.24%4.66M | -32.48%5.35M | -33.65%5.75M | -33.65%5.75M | -32.22%6.47M | -33.45%7.2M | -39.33%7.93M |
-Other intangible assets | 26.83%7.29M | 26.83%7.29M | ---- | ---- | ---- | -33.65%5.75M | -33.65%5.75M | ---- | ---- | ---- |
Deferred tax assets-non current | -35.78%90.32M | -35.78%90.32M | ---- | ---- | ---- | 22.55%140.64M | 22.55%140.64M | ---- | ---- | ---- |
Deferred assets-non current | 436.65%5.45M | 436.65%5.45M | -80.42%253K | -67.69%507K | -58.78%761K | -52.19%1.02M | -52.19%1.02M | -46.17%1.29M | -41.39%1.57M | -37.51%1.85M |
Other non current assets | -9.19%2.44M | -9.19%2.44M | 4.76%441.28M | 7.00%427.88M | 3.74%414.54M | -38.97%2.69M | -38.97%2.69M | 20.38%421.22M | 12.37%399.88M | 12.35%399.6M |
Total non current assets | -3.60%444.68M | -3.60%444.68M | 6.30%475.96M | 7.40%461.33M | 3.44%446.62M | 7.77%461.3M | 7.77%461.3M | 14.61%447.76M | 7.05%429.53M | 6.83%431.78M |
Total assets | 0.81%4.07B | 0.81%4.07B | 16.28%4.02B | 5.46%3.91B | 8.76%3.91B | 9.23%4.03B | 9.23%4.03B | -3.42%3.46B | 2.81%3.7B | 2.70%3.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -45.26%603.94M | -45.26%603.94M | --1.1B | --1.1B | --1.1B | 64,228.34%1.1B | 64,228.34%1.1B | ---- | ---- | ---- |
-Current debt and capital lease obligation | -45.26%603.94M | -45.26%603.94M | --1.1B | --1.1B | --1.1B | 64,228.34%1.1B | 64,228.34%1.1B | ---- | ---- | ---- |
-Including:Current debt | -45.40%601.43M | -45.40%601.43M | --1.1B | --1.1B | --1.1B | 77,030.81%1.1B | 77,030.81%1.1B | ---- | ---- | ---- |
-Including:Current capital Lease obligation | 39.10%2.51M | 39.10%2.51M | ---- | ---- | ---- | 528.22%1.8M | 528.22%1.8M | ---- | ---- | ---- |
Payables | 2.44%345.27M | 2.44%345.27M | 36.42%253.4M | -49.93%184.11M | -36.23%194.59M | -20.67%337.05M | -20.67%337.05M | -33.95%185.74M | 22.70%367.72M | 34.80%305.15M |
-accounts payable | -8.76%144.44M | -8.76%144.44M | -4.99%163.97M | -51.24%138.11M | -43.47%172.5M | -41.98%158.31M | -41.98%158.31M | -38.63%172.59M | 12.98%283.24M | 56.79%305.15M |
-Total tax payable | 81.15%47.5M | 81.15%47.5M | 580.18%89.42M | -45.55%46M | --22.09M | 8,973.01%26.22M | 8,973.01%26.22M | --13.15M | 72.42%84.49M | ---- |
-Other payable | 0.53%153.33M | 0.53%153.33M | ---- | ---- | ---- | 0.53%152.52M | 0.53%152.52M | ---- | ---- | ---- |
Current provisions | -72.51%45.9M | -72.51%45.9M | -78.10%63.8M | 21.14%94.03M | -43.21%85.3M | -26.69%167M | -26.69%167M | 199.17%291.3M | 346.07%77.62M | 233.78%150.2M |
Pension and other retirement benefit plans | 23.28%122.05M | 23.28%122.05M | 0.54%50.8M | -0.76%100.43M | 13.61%51.7M | 6.46%99M | 6.46%99M | 16.48%50.53M | 18.03%101.21M | 4.77%45.5M |
Other current liabilities | 9.11%141.15M | 9.11%141.15M | 21.82%321.85M | -8.87%277.99M | 16.91%311.9M | -26.19%129.37M | -26.19%129.37M | -3.34%264.2M | 21.39%305.04M | 12.74%266.78M |
Current liabilities | -31.45%1.26B | -31.45%1.26B | 126.06%1.79B | 106.27%1.76B | 127.13%1.74B | 98.96%1.84B | 98.96%1.84B | 13.87%791.76M | 30.19%851.59M | 39.21%767.63M |
Non current liabilities | ||||||||||
Non current financial liabilities | 4,585.68%510.79M | 4,585.68%510.79M | -99.76%1.19M | -99.69%1.55M | -99.62%1.91M | -97.84%10.9M | -97.84%10.9M | -0.28%502.62M | -0.28%502.98M | -0.92%503.34M |
-Long term debt and capital lease obligation | 4,585.68%510.79M | 4,585.68%510.79M | -99.76%1.19M | -99.69%1.55M | -99.62%1.91M | -97.84%10.9M | -97.84%10.9M | -0.28%502.62M | -0.28%502.98M | -0.92%503.34M |
-Including:Long term debt | 22,012.01%500.84M | 22,012.01%500.84M | -99.76%1.19M | -99.69%1.55M | -99.62%1.91M | -99.55%2.27M | -99.55%2.27M | -0.28%502.62M | -0.28%502.98M | -0.92%503.34M |
-Including:Long term capital lease obligation | 15.20%9.95M | 15.20%9.95M | ---- | ---- | ---- | --8.64M | --8.64M | ---- | ---- | ---- |
Long term provisions | 2.69%20.51M | 2.69%20.51M | 2.87%20.51M | 3.06%20.51M | 0.73%20.01M | 0.73%19.97M | 0.73%19.97M | 0.73%19.94M | 0.73%19.9M | 0.73%19.87M |
Other non current liabilities | 0.00%1K | 0.00%1K | 68.42%10.58M | 42.60%11.2M | 55.41%8.19M | -99.98%1K | -99.98%1K | -13.82%6.28M | 49.72%7.86M | 14.22%5.27M |
Total non current liabilities | 1,620.80%531.3M | 1,620.80%531.3M | -93.90%32.28M | -93.73%33.26M | -94.30%30.11M | -94.16%30.88M | -94.16%30.88M | -0.43%528.84M | 0.25%530.74M | -0.73%528.47M |
Total liabilities | -4.12%1.79B | -4.12%1.79B | 37.98%1.82B | 29.48%1.79B | 36.84%1.77B | 28.61%1.87B | 28.61%1.87B | 7.68%1.32B | 16.80%1.38B | 19.59%1.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | 0.35%1.5B | 0.35%1.5B | 0.35%1.5B | 0.35%1.5B | 0.35%1.5B | 0.35%1.49B | 0.35%1.49B | 0.35%1.49B | 0.35%1.49B | -1.63%1.49B |
Retained earnings | 136.64%208.66M | 136.64%208.66M | 74.01%132.01M | -77.50%58.16M | -71.51%66.8M | -48.83%88.18M | -48.83%88.18M | -74.48%75.86M | -29.76%258.51M | -37.16%234.47M |
Less: Treasury stock | 0.00%434.36M | 0.00%434.36M | 0.00%434.36M | 0.00%434.36M | 0.01%434.36M | 0.01%434.36M | 0.01%434.36M | 0.01%434.36M | 0.01%434.36M | -7.55%434.34M |
Other reserves | -88.99%2M | -88.99%2M | 8.75%5.44M | -150.36%-3.41M | 0.60%11.28M | 32.68%18.2M | 32.68%18.2M | -10.76%5M | 13,384.31%6.78M | 1,114.48%11.21M |
Total stockholders'equity | 5.05%2.28B | 5.05%2.28B | 2.89%2.2B | -8.84%2.12B | -7.06%2.14B | -3.32%2.17B | -3.32%2.17B | -9.20%2.14B | -4.03%2.32B | -4.87%2.3B |
Total equity | 5.05%2.28B | 5.05%2.28B | 2.89%2.2B | -8.84%2.12B | -7.06%2.14B | -3.32%2.17B | -3.32%2.17B | -9.20%2.14B | -4.03%2.32B | -4.87%2.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |