kaonavi
4435
Itamiarts
168A
Wintest
6721
D. Western Therapeutics Institute
4576
Allied Telesis Holdings KK
6835
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.02%1.14B | 34.99%1.03B | 32.12%1.42B | 32.12%1.42B | -9.50%929.28M | 60.40%1.02B | -80.26%759.8M | 183.80%1.08B | 183.80%1.08B | 78.12%1.03B |
-Cash and cash equivalents | 11.02%1.14B | 34.99%1.03B | 32.12%1.42B | 32.12%1.42B | -9.50%929.28M | 60.40%1.02B | -80.26%759.8M | 183.80%1.08B | 183.80%1.08B | 78.12%1.03B |
Receivables | -19.92%1.88B | -20.57%1.29B | -21.31%671.89M | -21.31%671.89M | 28.61%3.34B | 38.61%2.35B | 58.32%1.63B | 57.22%853.81M | 57.22%853.81M | 47.79%2.6B |
-Accounts receivable | -19.92%1.88B | -20.57%1.29B | -21.31%671.89M | -21.31%671.89M | 28.61%3.34B | 38.61%2.35B | 58.32%1.63B | 57.22%853.81M | 57.22%853.81M | 47.79%2.6B |
-Gross accounts receivable | -19.92%1.88B | -20.57%1.29B | -21.31%671.89M | -21.31%671.89M | 28.61%3.34B | 38.61%2.35B | 58.32%1.63B | 57.22%853.81M | 57.22%853.81M | 47.79%2.6B |
Inventory | -60.63%121.03M | -40.28%145.42M | 15.45%137.29M | 15.45%137.29M | 21.11%132.31M | 68.87%307.43M | 85.21%243.5M | 50.06%118.92M | 50.06%118.92M | -5.60%109.25M |
Prepaid assets | 20.38%120.01M | 42.73%94.02M | 17.67%71.45M | 17.67%71.45M | --84.95M | --99.69M | 66.56%65.87M | 108.77%60.72M | 108.77%60.72M | ---- |
Other current assets | -34.09%84.49M | -63.09%30.53M | -49.10%17.82M | -49.10%17.82M | -75.97%17.92M | -32.51%128.2M | 57.46%82.71M | 100.05%35.02M | 100.05%35.02M | 122.92%74.57M |
Total current assets | -14.45%3.35B | -6.88%2.59B | 8.21%2.32B | 8.21%2.32B | 18.30%4.5B | 44.48%3.91B | -45.50%2.78B | 104.68%2.15B | 104.68%2.15B | 53.36%3.81B |
Non current assets | ||||||||||
Net PPE | -3.16%516.1M | -1.16%530.38M | -0.92%541.21M | -0.92%541.21M | -0.72%550.37M | -5.31%532.95M | -6.60%536.62M | -4.41%546.24M | -4.41%546.24M | 1.45%554.35M |
-Gross PP&E | 2.54%924.33M | -0.37%935.62M | -0.11%935.32M | -0.11%935.32M | 0.71%932.83M | -2.13%901.45M | 2.13%939.1M | 1.43%936.32M | 1.43%936.32M | 3.13%926.24M |
-Accumulated depreciation | -10.78%-408.23M | -0.69%-405.24M | -1.03%-394.1M | -1.03%-394.1M | -2.84%-382.47M | -2.86%-368.5M | -16.66%-402.47M | -10.92%-390.08M | -10.92%-390.08M | -5.75%-371.89M |
Prepaid assets-non current | ---- | ---- | -2.05%58.5M | -2.05%58.5M | ---- | ---- | ---- | 15.29%59.72M | 15.29%59.72M | ---- |
Total investment | 33.35%376.01M | 11.17%311.06M | 0.00%93.95M | 0.00%93.95M | -11.07%232.14M | 12.68%281.98M | 5.38%279.8M | 0.00%93.95M | 0.00%93.95M | 10.96%261.05M |
-Other investment | ---- | ---- | 0.00%93.95M | 0.00%93.95M | ---- | ---- | ---- | 0.00%93.95M | 0.00%93.95M | ---- |
Goodwill and other intangible assets | 2.74%3.58B | 2.57%3.55B | 2.83%3.52B | 2.83%3.52B | 2.91%3.47B | 1.16%3.48B | 583.07%3.46B | 679.77%3.42B | 679.77%3.42B | 618.79%3.37B |
-Goodwill | -11.92%1.98B | -11.62%2.05B | -11.31%2.11B | -11.31%2.11B | -10.53%2.19B | -10.26%2.25B | --2.32B | --2.38B | --2.38B | 120,778.39%2.44B |
-Other intangible assets | 29.62%1.59B | 31.32%1.5B | 35.15%1.41B | 35.15%1.41B | 38.29%1.28B | 31.90%1.23B | 125.82%1.14B | 137.36%1.04B | 137.36%1.04B | 98.78%928.73M |
Deferred tax assets-non current | ---- | ---- | 2.20%125.1M | 2.20%125.1M | ---- | ---- | ---- | 108.51%122.4M | 108.51%122.4M | ---- |
Total non current assets | 4.02%4.47B | 2.67%4.39B | 2.20%4.34B | 2.20%4.34B | 1.56%4.25B | 0.98%4.29B | 217.54%4.28B | 249.37%4.24B | 249.37%4.24B | 234.81%4.19B |
Total assets | -4.79%7.81B | -1.09%6.98B | 4.22%6.66B | 4.22%6.66B | 9.53%8.76B | 17.90%8.21B | 9.42%7.06B | 182.32%6.39B | 182.32%6.39B | 114.17%7.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -17.62%1.87B | -35.86%1.27B | -54.72%480M | -54.72%480M | 59.76%3.93B | 51.33%2.27B | 52.31%1.98B | 165.00%1.06B | 165.00%1.06B | 44.71%2.46B |
-Current debt and capital lease obligation | -17.62%1.87B | -35.86%1.27B | -54.72%480M | -54.72%480M | 59.76%3.93B | 51.33%2.27B | 52.31%1.98B | 165.00%1.06B | 165.00%1.06B | 44.71%2.46B |
-Including:Current debt | -17.62%1.87B | -35.86%1.27B | -54.72%480M | -54.72%480M | 59.76%3.93B | 51.33%2.27B | 52.31%1.98B | 165.00%1.06B | 165.00%1.06B | 44.71%2.46B |
Payables | -16.57%381.74M | -5.61%449.32M | 3.27%515.75M | 3.27%515.75M | -3.13%483.73M | 26.72%457.53M | 38.19%476.03M | 77.01%499.42M | 77.01%499.42M | 107.08%499.37M |
-accounts payable | -33.54%16.32M | -33.89%15.63M | -17.55%20.51M | -17.55%20.51M | -12.56%22.14M | -7.15%24.56M | -16.15%23.64M | -28.31%24.88M | -28.31%24.88M | -31.45%25.32M |
-Total tax payable | ---- | ---- | 38.99%137.17M | 38.99%137.17M | ---- | ---- | ---- | 87.99%98.69M | 87.99%98.69M | ---- |
-Other payable | -15.60%365.42M | -4.13%433.69M | -4.73%358.07M | -4.73%358.07M | -2.63%461.59M | 29.40%432.97M | 43.03%452.39M | 92.80%375.85M | 92.80%375.85M | 132.14%474.05M |
Current provisions | -34.19%19.03M | -24.98%21.32M | -29.19%21.32M | -29.19%21.32M | --3.83M | --28.91M | --28.42M | 599.58%30.1M | 599.58%30.1M | ---- |
Pension and other retirement benefit plans | 2.50%65.52M | 10.18%133.81M | 36.11%100.58M | 36.11%100.58M | 5.50%127.24M | 4.45%63.92M | -0.46%121.45M | 20.92%73.9M | 20.92%73.9M | 9.91%120.61M |
Accrued and deferred income | 8.25%158.66M | 8.06%150.45M | 13.77%177.98M | 13.77%177.98M | 12.86%142.1M | 2.26%146.57M | 6.71%139.22M | 4.93%156.44M | 4.93%156.44M | 0.09%125.91M |
Other current liabilities | -5.31%113.53M | -17.59%70.08M | 23.39%109.88M | 23.39%109.88M | 7.04%170.69M | 1.71%119.89M | 91.97%85.04M | 145.61%89.05M | 145.61%89.05M | 90.05%159.47M |
Current liabilities | -15.50%2.61B | -25.98%2.09B | -26.37%1.41B | -26.37%1.41B | 44.34%4.86B | 41.37%3.09B | 45.79%2.83B | 104.62%1.91B | 104.62%1.91B | 48.87%3.37B |
Non current liabilities | ||||||||||
Non current financial liabilities | 74.48%2.53B | 427.03%1.95B | 382.93%1.98B | 382.93%1.98B | -29.55%310M | 145.76%1.45B | --370M | --410M | --410M | --440M |
-Long term debt and capital lease obligation | 74.48%2.53B | 427.03%1.95B | 382.93%1.98B | 382.93%1.98B | -29.55%310M | 145.76%1.45B | --370M | --410M | --410M | --440M |
-Including:Long term debt | 74.48%2.53B | 427.03%1.95B | 382.93%1.98B | 382.93%1.98B | -29.55%310M | 145.76%1.45B | --370M | --410M | --410M | --440M |
Long term pension and other post-retirement benefit plans | 17.17%35.17M | 16.39%33.56M | 12.71%31.69M | 12.71%31.69M | 11.65%31.04M | 12.05%30.02M | 10.37%28.84M | 10.41%28.12M | 10.41%28.12M | 12.35%27.8M |
Other non current liabilities | -8.58%26.72M | 50.10%26.72M | 49.83%26.67M | 49.83%26.67M | 40.95%26.77M | 54.75%29.23M | -5.33%17.8M | -5.60%17.8M | -5.60%17.8M | 0.71%18.99M |
Total non current liabilities | 71.73%2.59B | 382.50%2.01B | 347.09%2.04B | 347.09%2.04B | -24.44%367.81M | 137.42%1.51B | 827.29%416.64M | 928.71%455.92M | 928.71%455.92M | 1,016.52%486.79M |
Total liabilities | 13.15%5.2B | 26.44%4.11B | 45.63%3.44B | 45.63%3.44B | 35.65%5.23B | 63.03%4.6B | 63.47%3.25B | 142.00%2.36B | 142.00%2.36B | 67.18%3.85B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B |
-common stock | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B |
Additional paid-in capital | 0.23%1.91B | 0.00%1.91B | 1.52%1.91B | 1.52%1.91B | 1.52%1.91B | 1.69%1.91B | 1.69%1.91B | 1,051.26%1.88B | 1,051.26%1.88B | 1,051.26%1.88B |
Retained earnings | -171.99%-1.52B | -248.60%-1.27B | -582.49%-945.76M | -582.49%-945.76M | -2,166.49%-638.63M | -3,261.95%-558.62M | -201.46%-363.32M | -123.21%-138.58M | -123.21%-138.58M | -103.78%-28.18M |
Less: Treasury stock | -43.53%4.76M | 0.00%8.42M | -38.78%8.42M | -38.78%8.42M | -38.15%8.42M | -40.88%8.42M | -40.88%8.42M | -19.20%13.76M | -19.20%13.76M | -20.02%13.62M |
Other equity interest | -11.21%67.64M | 14.28%84.06M | -3.33%81.43M | -3.33%81.43M | 2.25%78.8M | 9.76%76.18M | 20.90%73.55M | 50.27%84.24M | 50.27%84.24M | 62.30%77.07M |
Total stockholders'equity | -26.90%2.61B | -23.70%2.87B | -19.56%3.19B | -19.56%3.19B | -14.12%3.5B | -12.23%3.57B | -15.13%3.77B | 215.90%3.97B | 215.90%3.97B | 191.54%4.07B |
Noncontrolling interests | --0 | --0 | -57.43%24.66M | -57.43%24.66M | -51.19%34.77M | -48.52%35.62M | 73.62%42.96M | 91.04%57.94M | 91.04%57.94M | 121.16%71.23M |
Total equity | -27.62%2.61B | -24.56%2.87B | -20.10%3.22B | -20.10%3.22B | -14.76%3.53B | -12.83%3.61B | -14.63%3.81B | 212.96%4.03B | 212.96%4.03B | 189.95%4.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |