JP Stock MarketDetailed Quotes

3645 Medical Net

Watchlist

364
00.00%

20min DelayMarket Closed Jul 19 15:00 JST

3.92BMarket Cap28.06P/E (Static)

Medical Net Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

(FY)May 31, 2022

(Q4)May 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

23.98%1.44B

19.22%1.4B

23.02%1.45B

33.91%1.52B

18.21%1.16B

22.78%1.17B

23.74%1.18B

30.54%1.13B

-Cash and cash equivalents

23.98%1.44B

19.22%1.4B

23.02%1.45B

33.91%1.52B

18.21%1.16B

22.78%1.17B

23.74%1.18B

30.54%1.13B

Receivables

16.03%801.39M

25.02%823.52M

9.22%604.66M

4.37%693.75M

17.35%690.65M

12.90%658.7M

22.69%553.6M

42.81%664.69M

-Accounts receivable

16.03%801.39M

25.02%823.52M

9.22%604.66M

4.37%693.75M

17.35%690.65M

12.90%658.7M

22.69%553.6M

42.81%664.69M

-Gross accounts receivable

16.03%801.39M

25.02%823.52M

9.22%604.66M

4.37%693.75M

17.35%690.65M

12.90%658.7M

22.69%553.6M

42.81%664.69M

Inventory

74.95%264.43M

15.49%223.47M

-2.65%140.43M

-4.15%123.97M

38.48%151.15M

96.62%193.49M

106.59%144.26M

338.64%129.33M

Prepaid assets

-33.14%56.1M

-54.95%55.77M

-46.61%54.53M

-45.42%57.67M

-36.69%83.91M

4.55%123.79M

12.63%102.12M

-3.67%105.66M

Other current assets

58.95%128.37M

-21.47%76.22M

98.87%118.42M

48.13%65.64M

37.94%80.76M

118.81%97.07M

59.83%59.55M

38.88%44.31M

Total current assets

24.10%2.69B

14.75%2.58B

16.19%2.37B

18.36%2.46B

15.85%2.17B

24.78%2.25B

27.26%2.04B

38.06%2.08B

Non current assets

Net PPE

26.10%128.88M

15.65%121.47M

3.84%115.19M

4.89%111.43M

13.92%102.21M

14.98%105.04M

18.51%110.94M

169.45%106.24M

-Gross PP&E

26.10%128.88M

15.64%121.47M

3.83%115.19M

4.89%111.43M

13.91%102.21M

14.98%105.04M

18.51%110.94M

169.46%106.24M

Prepaid assets-non current

-15.77%259.37M

-10.52%271.75M

35.92%284.2M

35.93%296.11M

32.93%307.94M

26.03%303.69M

34.91%209.09M

35.35%217.83M

Total investment

-6.23%59.2M

-39.55%57.88M

-17.95%62.15M

-17.97%63.14M

28.84%95.75M

120.73%75.75M

126.00%75.75M

-Financial asset investment

-6.23%59.2M

-39.55%57.88M

-17.95%62.15M

-17.97%63.14M

28.84%95.75M

120.73%75.75M

126.00%75.75M

-Including:Available-for-sale securities

-6.23%59.2M

-39.55%57.88M

-17.95%62.15M

-17.97%63.14M

28.84%95.75M

120.73%75.75M

126.00%75.75M

Long-term accounts receivable and other receivables

-7.55%41.95M

-0.90%45.81M

-7.24%43.67M

-7.10%44.52M

-6.95%45.37M

-6.82%46.23M

-6.69%47.07M

-6.56%47.92M

Goodwill and other intangible assets

-39.51%271.85M

-38.59%296.45M

-36.39%304.21M

-35.29%305.95M

134.82%449.41M

149.35%482.76M

139.82%478.26M

131.57%472.81M

-Goodwill

-39.87%262.31M

-38.98%285.95M

-36.86%292.78M

-35.79%293.64M

147.07%436.23M

163.46%468.61M

153.70%463.68M

142.72%457.3M

-Other intangible assets

-27.59%9.55M

-25.80%10.5M

-21.52%11.44M

-20.63%12.31M

-11.08%13.18M

-10.09%14.15M

-12.49%14.58M

-1.64%15.51M

Deferred tax assets-non current

49.37%63.35M

53.04%57.66M

52.79%54.5M

44.81%49.94M

17.49%42.41M

19.12%37.68M

22.96%35.67M

21.02%34.48M

Other non current assets

18.35%156.01M

8.35%139.08M

12.39%140.13M

18.03%137.68M

21.37%131.82M

24.20%128.36M

20.96%124.69M

38.53%116.65M

Total non current assets

-14.15%980.61M

-17.46%990.12M

-7.16%1B

-5.96%1.01B

45.85%1.14B

52.83%1.2B

62.66%1.08B

78.01%1.07B

Total assets

10.89%3.67B

3.54%3.57B

8.11%3.38B

10.09%3.47B

24.71%3.31B

33.30%3.45B

37.64%3.12B

49.47%3.15B

Liabilities

Current liabilities

Financial liabilities

26.08%894.45M

6.75%758.97M

6.34%757.86M

6.95%708.21M

147.53%709.42M

148.06%710.95M

138.86%712.65M

155.80%662.21M

-Current debt and capital lease obligation

26.08%894.45M

6.75%758.97M

6.34%757.86M

6.95%708.21M

147.53%709.42M

148.06%710.95M

138.86%712.65M

155.80%662.21M

-Including:Current debt

26.08%894.45M

6.75%758.97M

6.34%757.86M

6.95%708.21M

147.53%709.42M

148.06%710.95M

138.86%712.65M

155.80%662.21M

Payables

42.69%464.65M

4.13%428.17M

14.72%331.85M

17.61%413.75M

-14.15%325.64M

6.52%411.2M

11.57%289.27M

61.40%351.81M

-accounts payable

50.61%425.87M

8.45%348.27M

26.30%308.09M

24.30%322.93M

-6.72%282.75M

7.71%321.13M

8.67%243.93M

134.05%259.81M

-Total tax payable

-9.57%38.78M

-11.30%79.9M

-47.60%23.76M

-1.29%90.82M

-43.69%42.88M

2.48%90.08M

30.34%45.35M

-13.99%92M

Pension and other retirement benefit plans

31.80%21.82M

--3.23M

--20.46M

----

-0.01%16.56M

----

Other current liabilities

16.14%217.08M

4.94%262.92M

0.42%242.58M

10.30%315.96M

7.05%186.92M

26.19%250.53M

33.48%241.56M

16.59%286.45M

Current liabilities

29.02%1.6B

5.87%1.45B

8.79%1.35B

10.57%1.44B

44.51%1.24B

57.57%1.37B

68.36%1.24B

79.99%1.3B

Non current liabilities

Non current financial liabilities

1.76%90.94M

-29.51%68.19M

-26.89%75.4M

-25.79%82.62M

-28.92%89.37M

-28.28%96.73M

-34.19%103.13M

-10.53%111.34M

-Long term debt and capital lease obligation

1.76%90.94M

-29.51%68.19M

-26.89%75.4M

-25.79%82.62M

-28.92%89.37M

-28.28%96.73M

-34.19%103.13M

-10.53%111.34M

-Including:Long term debt

1.76%90.94M

-29.51%68.19M

-26.89%75.4M

-25.79%82.62M

-28.92%89.37M

-28.28%96.73M

-34.19%103.13M

-10.53%111.34M

Long term pension and other post-retirement benefit plans

-31.91%6.49M

50.92%14.12M

95.54%12.67M

116.79%11.07M

--9.53M

--9.35M

--6.48M

--5.1M

Other non current liabilities

1,012.81%7.65M

132,933.33%3.99M

87,560.00%4.38M

168,375.00%6.74M

22,800.00%687K

200.00%3K

400.00%5K

100.00%4K

Total non current liabilities

5.52%105.08M

-18.66%86.29M

-15.65%92.46M

-13.76%100.43M

-20.79%99.58M

-21.34%106.09M

-30.05%109.62M

-6.42%116.44M

Total liabilities

27.27%1.7B

4.11%1.54B

6.81%1.45B

8.57%1.54B

36.16%1.34B

46.99%1.48B

51.14%1.35B

67.29%1.42B

Shareholders'equity

Share capital

0.00%286.03M

-common stock

0.00%286.03M

Additional paid-in capital

0.00%337.31M

17.26%337.31M

23.05%287.66M

Retained earnings

0.03%1.73B

4.26%1.8B

3.21%1.71B

4.97%1.71B

9.61%1.73B

15.61%1.73B

18.61%1.66B

26.92%1.63B

Less: Treasury stock

0.00%443.72M

-13.23%443.72M

-9.20%511.39M

Other reserves

49.46%30.26M

38.90%28.89M

91.19%28.61M

138.16%26.92M

378.11%20.24M

17,148.36%20.8M

1,794.43%14.97M

382.42%11.3M

Total stockholders'equity

0.54%1.94B

4.24%2.01B

10.62%1.92B

12.56%1.92B

17.32%1.93B

23.86%1.93B

28.05%1.73B

37.03%1.7B

Noncontrolling interests

-40.17%22.42M

-54.78%16.9M

-64.76%12.58M

-59.47%12M

65.74%37.47M

77.82%37.36M

83.67%35.68M

70.30%29.61M

Total equity

-0.23%1.97B

3.12%2.03B

9.10%1.93B

11.33%1.93B

17.97%1.97B

24.58%1.97B

28.84%1.77B

37.49%1.73B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022	(FY)May 31, 2022	(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	23.98%1.44B	19.22%1.4B	23.02%1.45B	33.91%1.52B	33.91%1.52B	18.21%1.16B	22.78%1.17B	23.74%1.18B	30.54%1.13B	30.54%1.13B
-Cash and cash equivalents	23.98%1.44B	19.22%1.4B	23.02%1.45B	33.91%1.52B	33.91%1.52B	18.21%1.16B	22.78%1.17B	23.74%1.18B	30.54%1.13B	30.54%1.13B
Receivables	16.03%801.39M	25.02%823.52M	9.22%604.66M	4.37%693.75M	4.37%693.75M	17.35%690.65M	12.90%658.7M	22.69%553.6M	42.81%664.69M	42.81%664.69M
-Accounts receivable	16.03%801.39M	25.02%823.52M	9.22%604.66M	4.37%693.75M	4.37%693.75M	17.35%690.65M	12.90%658.7M	22.69%553.6M	42.81%664.69M	42.81%664.69M
-Gross accounts receivable	16.03%801.39M	25.02%823.52M	9.22%604.66M	4.37%693.75M	4.37%693.75M	17.35%690.65M	12.90%658.7M	22.69%553.6M	42.81%664.69M	42.81%664.69M
Inventory	74.95%264.43M	15.49%223.47M	-2.65%140.43M	-4.15%123.97M	-4.15%123.97M	38.48%151.15M	96.62%193.49M	106.59%144.26M	338.64%129.33M	338.64%129.33M
Prepaid assets	-33.14%56.1M	-54.95%55.77M	-46.61%54.53M	-45.42%57.67M	-45.42%57.67M	-36.69%83.91M	4.55%123.79M	12.63%102.12M	-3.67%105.66M	-3.67%105.66M
Other current assets	58.95%128.37M	-21.47%76.22M	98.87%118.42M	48.13%65.64M	48.13%65.64M	37.94%80.76M	118.81%97.07M	59.83%59.55M	38.88%44.31M	38.88%44.31M
Total current assets	24.10%2.69B	14.75%2.58B	16.19%2.37B	18.36%2.46B	18.36%2.46B	15.85%2.17B	24.78%2.25B	27.26%2.04B	38.06%2.08B	38.06%2.08B
Non current assets
Net PPE	26.10%128.88M	15.65%121.47M	3.84%115.19M	4.89%111.43M	4.89%111.43M	13.92%102.21M	14.98%105.04M	18.51%110.94M	169.45%106.24M	169.45%106.24M
-Gross PP&E	26.10%128.88M	15.64%121.47M	3.83%115.19M	4.89%111.43M	4.89%111.43M	13.91%102.21M	14.98%105.04M	18.51%110.94M	169.46%106.24M	169.46%106.24M
Prepaid assets-non current	-15.77%259.37M	-10.52%271.75M	35.92%284.2M	35.93%296.11M	35.93%296.11M	32.93%307.94M	26.03%303.69M	34.91%209.09M	35.35%217.83M	35.35%217.83M
Total investment	-6.23%59.2M	-39.55%57.88M	-17.95%62.15M	-17.95%62.15M	-17.95%62.15M	-17.97%63.14M	28.84%95.75M	120.73%75.75M	126.00%75.75M	126.00%75.75M
-Financial asset investment	-6.23%59.2M	-39.55%57.88M	-17.95%62.15M	-17.95%62.15M	-17.95%62.15M	-17.97%63.14M	28.84%95.75M	120.73%75.75M	126.00%75.75M	126.00%75.75M
-Including:Available-for-sale securities	-6.23%59.2M	-39.55%57.88M	-17.95%62.15M	-17.95%62.15M	-17.95%62.15M	-17.97%63.14M	28.84%95.75M	120.73%75.75M	126.00%75.75M	126.00%75.75M
Long-term accounts receivable and other receivables	-7.55%41.95M	-0.90%45.81M	-7.24%43.67M	-7.10%44.52M	-7.10%44.52M	-6.95%45.37M	-6.82%46.23M	-6.69%47.07M	-6.56%47.92M	-6.56%47.92M
Goodwill and other intangible assets	-39.51%271.85M	-38.59%296.45M	-36.39%304.21M	-35.29%305.95M	-35.29%305.95M	134.82%449.41M	149.35%482.76M	139.82%478.26M	131.57%472.81M	131.57%472.81M
-Goodwill	-39.87%262.31M	-38.98%285.95M	-36.86%292.78M	-35.79%293.64M	-35.79%293.64M	147.07%436.23M	163.46%468.61M	153.70%463.68M	142.72%457.3M	142.72%457.3M
-Other intangible assets	-27.59%9.55M	-25.80%10.5M	-21.52%11.44M	-20.63%12.31M	-20.63%12.31M	-11.08%13.18M	-10.09%14.15M	-12.49%14.58M	-1.64%15.51M	-1.64%15.51M
Deferred tax assets-non current	49.37%63.35M	53.04%57.66M	52.79%54.5M	44.81%49.94M	44.81%49.94M	17.49%42.41M	19.12%37.68M	22.96%35.67M	21.02%34.48M	21.02%34.48M
Other non current assets	18.35%156.01M	8.35%139.08M	12.39%140.13M	18.03%137.68M	18.03%137.68M	21.37%131.82M	24.20%128.36M	20.96%124.69M	38.53%116.65M	38.53%116.65M
Total non current assets	-14.15%980.61M	-17.46%990.12M	-7.16%1B	-5.96%1.01B	-5.96%1.01B	45.85%1.14B	52.83%1.2B	62.66%1.08B	78.01%1.07B	78.01%1.07B
Total assets	10.89%3.67B	3.54%3.57B	8.11%3.38B	10.09%3.47B	10.09%3.47B	24.71%3.31B	33.30%3.45B	37.64%3.12B	49.47%3.15B	49.47%3.15B
Liabilities
Current liabilities
Financial liabilities	26.08%894.45M	6.75%758.97M	6.34%757.86M	6.95%708.21M	6.95%708.21M	147.53%709.42M	148.06%710.95M	138.86%712.65M	155.80%662.21M	155.80%662.21M
-Current debt and capital lease obligation	26.08%894.45M	6.75%758.97M	6.34%757.86M	6.95%708.21M	6.95%708.21M	147.53%709.42M	148.06%710.95M	138.86%712.65M	155.80%662.21M	155.80%662.21M
-Including:Current debt	26.08%894.45M	6.75%758.97M	6.34%757.86M	6.95%708.21M	6.95%708.21M	147.53%709.42M	148.06%710.95M	138.86%712.65M	155.80%662.21M	155.80%662.21M
Payables	42.69%464.65M	4.13%428.17M	14.72%331.85M	17.61%413.75M	17.61%413.75M	-14.15%325.64M	6.52%411.2M	11.57%289.27M	61.40%351.81M	61.40%351.81M
-accounts payable	50.61%425.87M	8.45%348.27M	26.30%308.09M	24.30%322.93M	24.30%322.93M	-6.72%282.75M	7.71%321.13M	8.67%243.93M	134.05%259.81M	134.05%259.81M
-Total tax payable	-9.57%38.78M	-11.30%79.9M	-47.60%23.76M	-1.29%90.82M	-1.29%90.82M	-43.69%42.88M	2.48%90.08M	30.34%45.35M	-13.99%92M	-13.99%92M
Pension and other retirement benefit plans	31.80%21.82M	--3.23M	--20.46M	----	----	-0.01%16.56M	----	----	----	----
Other current liabilities	16.14%217.08M	4.94%262.92M	0.42%242.58M	10.30%315.96M	10.30%315.96M	7.05%186.92M	26.19%250.53M	33.48%241.56M	16.59%286.45M	16.59%286.45M
Current liabilities	29.02%1.6B	5.87%1.45B	8.79%1.35B	10.57%1.44B	10.57%1.44B	44.51%1.24B	57.57%1.37B	68.36%1.24B	79.99%1.3B	79.99%1.3B
Non current liabilities
Non current financial liabilities	1.76%90.94M	-29.51%68.19M	-26.89%75.4M	-25.79%82.62M	-25.79%82.62M	-28.92%89.37M	-28.28%96.73M	-34.19%103.13M	-10.53%111.34M	-10.53%111.34M
-Long term debt and capital lease obligation	1.76%90.94M	-29.51%68.19M	-26.89%75.4M	-25.79%82.62M	-25.79%82.62M	-28.92%89.37M	-28.28%96.73M	-34.19%103.13M	-10.53%111.34M	-10.53%111.34M
-Including:Long term debt	1.76%90.94M	-29.51%68.19M	-26.89%75.4M	-25.79%82.62M	-25.79%82.62M	-28.92%89.37M	-28.28%96.73M	-34.19%103.13M	-10.53%111.34M	-10.53%111.34M
Long term pension and other post-retirement benefit plans	-31.91%6.49M	50.92%14.12M	95.54%12.67M	116.79%11.07M	116.79%11.07M	--9.53M	--9.35M	--6.48M	--5.1M	--5.1M
Other non current liabilities	1,012.81%7.65M	132,933.33%3.99M	87,560.00%4.38M	168,375.00%6.74M	168,375.00%6.74M	22,800.00%687K	200.00%3K	400.00%5K	100.00%4K	100.00%4K
Total non current liabilities	5.52%105.08M	-18.66%86.29M	-15.65%92.46M	-13.76%100.43M	-13.76%100.43M	-20.79%99.58M	-21.34%106.09M	-30.05%109.62M	-6.42%116.44M	-6.42%116.44M
Total liabilities	27.27%1.7B	4.11%1.54B	6.81%1.45B	8.57%1.54B	8.57%1.54B	36.16%1.34B	46.99%1.48B	51.14%1.35B	67.29%1.42B	67.29%1.42B
Shareholders'equity
Share capital	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M
-common stock	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M	0.00%286.03M
Additional paid-in capital	0.00%337.31M	0.00%337.31M	17.26%337.31M	17.26%337.31M	17.26%337.31M	17.26%337.31M	17.26%337.31M	23.05%287.66M	23.05%287.66M	23.05%287.66M
Retained earnings	0.03%1.73B	4.26%1.8B	3.21%1.71B	4.97%1.71B	4.97%1.71B	9.61%1.73B	15.61%1.73B	18.61%1.66B	26.92%1.63B	26.92%1.63B
Less: Treasury stock	0.00%443.72M	0.00%443.72M	-13.23%443.72M	-13.23%443.72M	-13.23%443.72M	-13.23%443.72M	-13.23%443.72M	-9.20%511.39M	-9.20%511.39M	-9.20%511.39M
Other reserves	49.46%30.26M	38.90%28.89M	91.19%28.61M	138.16%26.92M	138.16%26.92M	378.11%20.24M	17,148.36%20.8M	1,794.43%14.97M	382.42%11.3M	382.42%11.3M
Total stockholders'equity	0.54%1.94B	4.24%2.01B	10.62%1.92B	12.56%1.92B	12.56%1.92B	17.32%1.93B	23.86%1.93B	28.05%1.73B	37.03%1.7B	37.03%1.7B
Noncontrolling interests	-40.17%22.42M	-54.78%16.9M	-64.76%12.58M	-59.47%12M	-59.47%12M	65.74%37.47M	77.82%37.36M	83.67%35.68M	70.30%29.61M	70.30%29.61M
Total equity	-0.23%1.97B	3.12%2.03B	9.10%1.93B	11.33%1.93B	11.33%1.93B	17.97%1.97B	24.58%1.97B	28.84%1.77B	37.49%1.73B	37.49%1.73B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall