JP Stock MarketDetailed Quotes

3645 Medical Net

Watchlist
  • 364
  • 00.00%
20min DelayMarket Closed Jul 19 15:00 JST
3.92BMarket Cap28.06P/E (Static)

Medical Net Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Total revenue
16.50%1.31B
21.04%1.24B
13.19%1.1B
20.16%4.5B
19.11%1.38B
26.83%1.13B
14.26%1.03B
20.88%971.59M
28.96%3.75B
54.42%1.15B
Cost of revenue
25.82%881.83M
23.18%738.56M
24.85%717M
18.99%2.72B
15.06%844.95M
30.28%700.89M
13.80%599.58M
18.04%574.3M
32.39%2.29B
66.35%734.36M
Gross profit
1.20%431.81M
18.03%503.78M
-3.67%382.71M
21.99%1.78B
26.19%530.32M
21.53%426.71M
14.91%426.81M
25.24%397.29M
23.93%1.46B
37.22%420.26M
Operating expense
7.47%369.89M
6.80%356.86M
15.28%359.84M
38.09%1.4B
17.29%411.03M
52.84%344.17M
50.53%334.14M
43.63%312.15M
19.84%1.01B
36.63%350.45M
Operating profit
-24.97%61.93M
58.53%146.92M
-73.14%22.87M
-14.71%379.65M
70.88%119.29M
-34.46%82.54M
-38.00%92.68M
-14.78%85.14M
34.37%445.12M
40.26%69.81M
Net non-operating interest income (expenses)
15.74%-1.29M
-108.61%-34K
7.57%-1.43M
-70.17%-2.19M
188.89%496K
-577.43%-1.53M
218.26%395K
-830.72%-1.55M
-4.99%-1.28M
-69.60%-558K
Non-operating interest income
90.61%406K
61.54%210K
100.81%498K
21.88%841K
50.60%250K
50.00%213K
-18.24%130K
11.21%248K
2.53%690K
-27.51%166K
Non-operating interest expense
-2.75%1.7M
192.08%244K
7.42%1.93M
53.29%3.03M
-133.98%-246K
373.91%1.74M
-153.75%-265K
360.93%1.79M
4.11%1.97M
29.75%724K
Net investment income
-2,011.20%-4.61M
-72.85%3.57M
161.58%21.62M
424.25%45.19M
188.66%23.53M
-91.67%241K
1,318.15%13.16M
715.34%8.26M
302.43%8.62M
5,358.71%8.15M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
96.87%-1.28M
-3,301.15%-41.39M
45.77%-660K
-40.73M
98.53%-1.22M
95.53%-1.22M
Income from associates and other participating interests
Special income (charges)
-2,387.34%-89.09M
-34.14%1.11M
112K
-262.37%-137.05M
-8,019.16%-142.62M
1,857.29%3.9M
2,238.89%1.68M
0
148,175.44%84.4M
876.29%1.8M
Less:Restructuring and mergern&acquisition
----
----
----
--0
----
----
----
----
---84.68M
---2.35M
Less:Other special charges
99.81%-6K
----
----
-1,665.78%-5.99M
-1,586.76%-1.15M
-1,485.43%-3.16M
----
----
-694.74%-339K
-129.31%-68K
Less:Write off
12,140.27%89.1M
--1.49M
---112K
23,006.79%143.03M
23,126.33%143.77M
---740K
--0
--0
--619K
--619K
Other non-operating income (expenses)
122.49%796K
-92.36%225K
-59.10%1.64M
448.90%6.52M
295.72%3.11M
-880.33%-3.54M
2,159.44%2.95M
1,696.86%4.01M
-137.93%-1.87M
-963.04%-1.59M
Income before tax
-182.06%-33.54M
33.08%147.52M
-53.26%44.81M
-53.02%250.74M
-95.89%3.14M
-68.17%40.88M
-25.09%110.86M
-47.02%95.87M
110.07%533.78M
247.08%76.4M
Income tax
77.57%31.22M
22.63%48.68M
-53.95%17.22M
2.93%141.9M
164.40%47.22M
-57.42%17.58M
-15.10%39.7M
17.05%37.39M
18.44%137.86M
-25.07%17.86M
Net income
-378.04%-64.76M
38.90%98.84M
-52.82%27.59M
-72.51%108.85M
-175.30%-44.08M
-73.27%23.29M
-29.70%71.16M
-60.76%58.48M
187.54%395.91M
3,307.84%58.54M
Net income continuous operations
-378.03%-64.76M
38.90%98.84M
-52.82%27.59M
-72.51%108.85M
-175.30%-44.08M
-73.27%23.29M
-29.70%71.16M
-60.76%58.48M
187.54%395.92M
3,309.59%58.54M
Noncontrolling interests
9,279.59%4.6M
-5.65%4.87M
-29.93%5.78M
-146.38%-7.33M
-294.87%-20.8M
-97.18%49K
240.54%5.17M
338.40%8.26M
97.28%15.81M
591.45%10.68M
Net income attributable to the company
-398.39%-69.36M
42.39%93.97M
-56.58%21.8M
-69.43%116.18M
-148.63%-23.28M
-72.78%23.24M
-33.82%65.99M
-65.87%50.22M
193.13%380.1M
1,520.84%47.87M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-398.39%-69.36M
42.39%93.97M
-56.58%21.8M
-69.43%116.18M
-148.63%-23.28M
-72.78%23.24M
-33.82%65.99M
-65.87%50.22M
193.13%380.1M
1,520.84%47.87M
Gross dividend payment
Basic earnings per share
-404.37%-7.67
40.60%10.39
-57.72%2.41
-70.14%12.97
-149.07%-2.64
-73.86%2.52
-34.89%7.39
-66.61%5.7
182.81%43.44
1,154.90%5.38
Diluted earnings per share
-404.37%-7.67
40.58%10.3885
-57.72%2.41
-70.14%12.97
-149.07%-2.64
-73.86%2.52
-34.89%7.39
-66.61%5.7
182.81%43.44
1,154.90%5.38
Dividend per share
0
0
0
0.00%2.5
0.00%2.5
0
0
0
0.00%2.5
0.00%2.5
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Total revenue 16.50%1.31B21.04%1.24B13.19%1.1B20.16%4.5B19.11%1.38B26.83%1.13B14.26%1.03B20.88%971.59M28.96%3.75B54.42%1.15B
Cost of revenue 25.82%881.83M23.18%738.56M24.85%717M18.99%2.72B15.06%844.95M30.28%700.89M13.80%599.58M18.04%574.3M32.39%2.29B66.35%734.36M
Gross profit 1.20%431.81M18.03%503.78M-3.67%382.71M21.99%1.78B26.19%530.32M21.53%426.71M14.91%426.81M25.24%397.29M23.93%1.46B37.22%420.26M
Operating expense 7.47%369.89M6.80%356.86M15.28%359.84M38.09%1.4B17.29%411.03M52.84%344.17M50.53%334.14M43.63%312.15M19.84%1.01B36.63%350.45M
Operating profit -24.97%61.93M58.53%146.92M-73.14%22.87M-14.71%379.65M70.88%119.29M-34.46%82.54M-38.00%92.68M-14.78%85.14M34.37%445.12M40.26%69.81M
Net non-operating interest income (expenses) 15.74%-1.29M-108.61%-34K7.57%-1.43M-70.17%-2.19M188.89%496K-577.43%-1.53M218.26%395K-830.72%-1.55M-4.99%-1.28M-69.60%-558K
Non-operating interest income 90.61%406K61.54%210K100.81%498K21.88%841K50.60%250K50.00%213K-18.24%130K11.21%248K2.53%690K-27.51%166K
Non-operating interest expense -2.75%1.7M192.08%244K7.42%1.93M53.29%3.03M-133.98%-246K373.91%1.74M-153.75%-265K360.93%1.79M4.11%1.97M29.75%724K
Net investment income -2,011.20%-4.61M-72.85%3.57M161.58%21.62M424.25%45.19M188.66%23.53M-91.67%241K1,318.15%13.16M715.34%8.26M302.43%8.62M5,358.71%8.15M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 96.87%-1.28M-3,301.15%-41.39M45.77%-660K-40.73M98.53%-1.22M95.53%-1.22M
Income from associates and other participating interests
Special income (charges) -2,387.34%-89.09M-34.14%1.11M112K-262.37%-137.05M-8,019.16%-142.62M1,857.29%3.9M2,238.89%1.68M0148,175.44%84.4M876.29%1.8M
Less:Restructuring and mergern&acquisition --------------0-------------------84.68M---2.35M
Less:Other special charges 99.81%-6K---------1,665.78%-5.99M-1,586.76%-1.15M-1,485.43%-3.16M---------694.74%-339K-129.31%-68K
Less:Write off 12,140.27%89.1M--1.49M---112K23,006.79%143.03M23,126.33%143.77M---740K--0--0--619K--619K
Other non-operating income (expenses) 122.49%796K-92.36%225K-59.10%1.64M448.90%6.52M295.72%3.11M-880.33%-3.54M2,159.44%2.95M1,696.86%4.01M-137.93%-1.87M-963.04%-1.59M
Income before tax -182.06%-33.54M33.08%147.52M-53.26%44.81M-53.02%250.74M-95.89%3.14M-68.17%40.88M-25.09%110.86M-47.02%95.87M110.07%533.78M247.08%76.4M
Income tax 77.57%31.22M22.63%48.68M-53.95%17.22M2.93%141.9M164.40%47.22M-57.42%17.58M-15.10%39.7M17.05%37.39M18.44%137.86M-25.07%17.86M
Net income -378.04%-64.76M38.90%98.84M-52.82%27.59M-72.51%108.85M-175.30%-44.08M-73.27%23.29M-29.70%71.16M-60.76%58.48M187.54%395.91M3,307.84%58.54M
Net income continuous operations -378.03%-64.76M38.90%98.84M-52.82%27.59M-72.51%108.85M-175.30%-44.08M-73.27%23.29M-29.70%71.16M-60.76%58.48M187.54%395.92M3,309.59%58.54M
Noncontrolling interests 9,279.59%4.6M-5.65%4.87M-29.93%5.78M-146.38%-7.33M-294.87%-20.8M-97.18%49K240.54%5.17M338.40%8.26M97.28%15.81M591.45%10.68M
Net income attributable to the company -398.39%-69.36M42.39%93.97M-56.58%21.8M-69.43%116.18M-148.63%-23.28M-72.78%23.24M-33.82%65.99M-65.87%50.22M193.13%380.1M1,520.84%47.87M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -398.39%-69.36M42.39%93.97M-56.58%21.8M-69.43%116.18M-148.63%-23.28M-72.78%23.24M-33.82%65.99M-65.87%50.22M193.13%380.1M1,520.84%47.87M
Gross dividend payment
Basic earnings per share -404.37%-7.6740.60%10.39-57.72%2.41-70.14%12.97-149.07%-2.64-73.86%2.52-34.89%7.39-66.61%5.7182.81%43.441,154.90%5.38
Diluted earnings per share -404.37%-7.6740.58%10.3885-57.72%2.41-70.14%12.97-149.07%-2.64-73.86%2.52-34.89%7.39-66.61%5.7182.81%43.441,154.90%5.38
Dividend per share 0000.00%2.50.00%2.50000.00%2.50.00%2.5
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg