(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.18%334.45M | 48.18%334.45M | -73.97%326.18M | -71.27%366.49M | -86.68%194.43M | -82.66%225.71M | -82.66%225.71M | 17.86%1.25B | -18.82%1.28B | -10.38%1.46B |
-Cash and cash equivalents | 48.18%334.45M | 48.18%334.45M | -73.97%326.18M | -71.27%366.49M | -86.68%194.43M | -82.66%225.71M | -82.66%225.71M | 17.86%1.25B | -18.82%1.28B | -10.38%1.46B |
Receivables | -47.37%24.71M | -47.37%24.71M | -45.76%21.34M | -50.74%30.33M | 0.92%45.16M | -82.00%46.94M | -82.00%46.94M | -53.03%39.34M | -3.45%61.56M | -67.22%44.75M |
-Accounts receivable | -47.37%24.71M | -47.37%24.71M | -45.76%21.34M | -51.40%29.92M | 0.92%45.16M | -81.78%46.94M | -81.78%46.94M | -53.03%39.34M | -3.45%61.56M | -67.22%44.75M |
-Gross accounts receivable | -47.37%24.71M | -47.37%24.71M | -45.76%21.34M | -51.40%29.92M | 0.92%45.16M | -81.78%46.94M | -81.78%46.94M | -53.03%39.34M | -3.45%61.56M | -67.22%44.75M |
-Other receivables | ---- | ---- | ---- | --403K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -30.64%1.02B | -30.64%1.02B | 134.59%1.41B | 1,880.54%1.38B | 2,221.87%1.42B | 4,378.57%1.46B | 4,378.57%1.46B | 28.94%602.16M | -29.42%69.85M | -85.97%60.96M |
Prepaid assets | ---- | ---- | ---- | --66.7M | ---- | ---- | ---- | --0 | --0 | ---- |
Tax assets-Current | -97.32%3.25M | -97.32%3.25M | -80.51%6.05M | -97.71%307K | 62.04%121.15M | 62.04%121.15M | 62.04%121.15M | -68.11%31.06M | -61.83%13.38M | -26.39%74.76M |
Other current assets | 88.22%23.63M | 88.22%23.63M | 58.37%21.02M | 104.98%25.97M | 41.69%16.85M | 64.16%12.55M | 64.16%12.55M | -74.28%13.27M | -71.04%12.67M | -81.63%11.89M |
Total current assets | -25.07%1.4B | -25.07%1.4B | -7.83%1.79B | 30.72%1.87B | 8.51%1.79B | 3.24%1.87B | 3.24%1.87B | 4.06%1.94B | -21.59%1.43B | -30.48%1.65B |
Non current assets | ||||||||||
Net PPE | -38.54%148.48M | -38.54%148.48M | -12.72%203.24M | -70.28%236.17M | -64.91%238.67M | -65.06%241.57M | -65.06%241.57M | -66.89%232.86M | 10.81%794.75M | -9.12%680.17M |
-Gross PP&E | -31.53%176.78M | -31.53%176.78M | -12.72%203.24M | -70.28%236.17M | -64.91%238.67M | -65.77%258.2M | -65.77%258.2M | -66.89%232.86M | 10.81%794.75M | -9.12%680.17M |
-Accumulated depreciation | -70.20%-28.3M | -70.20%-28.3M | ---- | ---- | ---- | 73.56%-16.63M | 73.56%-16.63M | ---- | ---- | ---- |
Total investment | -60.00%100K | -60.00%100K | -60.00%100K | -60.00%100K | -28.57%250K | -28.57%250K | -28.57%250K | -28.57%250K | -28.57%250K | 0.00%350K |
-Other investment | -60.00%100K | -60.00%100K | -60.00%100K | -60.00%100K | -28.57%250K | -28.57%250K | -28.57%250K | -28.57%250K | -28.57%250K | 0.00%350K |
Goodwill and other intangible assets | --0 | --0 | -93.49%18.92M | -93.19%21.6M | -92.93%24.27M | -92.71%26.95M | -92.71%26.95M | -27.71%290.53M | -26.01%317.03M | -24.53%343.43M |
-Goodwill | --0 | --0 | -93.60%18.57M | -93.29%21.23M | -93.03%23.88M | -92.81%26.54M | -92.81%26.54M | -26.35%290.09M | -24.67%316.46M | -23.19%342.83M |
-Other intangible assets | ---- | ---- | -21.95%345K | -35.38%369K | -34.50%393K | -33.81%417K | -33.81%417K | -94.51%442K | -93.17%571K | -93.08%600K |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23,300.00%7.49M | --8.27M | 272.51%8.27M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.48%50.03M | -1.47%50.22M |
Total non current assets | -44.72%148.58M | -44.72%148.58M | -58.15%222.26M | -77.97%257.86M | -75.69%263.19M | -76.01%268.77M | -76.01%268.77M | -54.06%531.13M | -2.21%1.17B | -13.89%1.08B |
Total assets | -27.54%1.55B | -27.54%1.55B | -18.65%2.01B | -18.14%2.13B | -24.82%2.06B | -27.03%2.14B | -27.03%2.14B | -18.20%2.47B | -13.92%2.6B | -24.74%2.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -42.53%22.26M | -42.53%22.26M | -52.77%22.26M | -55.55%24.56M | -49.76%31.64M | -43.99%38.73M | -43.99%38.73M | -36.31%47.14M | -28.05%55.25M | -17.98%62.98M |
-Current debt and capital lease obligation | -42.53%22.26M | -42.53%22.26M | -52.77%22.26M | -55.55%24.56M | -49.76%31.64M | -43.99%38.73M | -43.99%38.73M | -36.31%47.14M | -28.05%55.25M | -17.98%62.98M |
-Including:Current debt | -42.53%22.26M | -42.53%22.26M | -52.77%22.26M | -55.55%24.56M | -49.76%31.64M | -43.99%38.73M | -43.99%38.73M | -36.31%47.14M | -28.05%55.25M | -17.98%62.98M |
Payables | -18.33%46.38M | -18.33%46.38M | -6.81%48.78M | -17.96%53.85M | -36.21%52.95M | -33.20%56.79M | -33.20%56.79M | -58.06%52.34M | -54.87%65.64M | -43.53%83.01M |
-accounts payable | -13.39%36.38M | -13.39%36.38M | 3.68%36.09M | -2.24%35.81M | -5.34%35.31M | 13.17%42M | 13.17%42M | -2.74%34.81M | 5.87%36.63M | -34.65%37.3M |
-Total tax payable | -57.83%3.42M | -57.83%3.42M | 7.26%4.99M | 3.97%7.39M | -20.46%4.36M | -49.50%8.12M | -49.50%8.12M | -59.97%4.66M | -63.77%7.11M | -46.61%5.49M |
-Other payable | -1.32%6.59M | -1.32%6.59M | -40.25%7.69M | -51.38%10.65M | -66.99%13.28M | -79.03%6.67M | -79.03%6.67M | -83.36%12.88M | -75.99%21.9M | -49.50%40.23M |
Pension and other retirement benefit plans | -21.38%4.56M | -21.38%4.56M | -21.38%6.84M | -37.53%4.56M | 121.37%8.08M | -33.33%5.8M | -33.33%5.8M | 52.63%8.7M | 32.73%7.3M | 32.73%3.65M |
Accrued and deferred income | --0 | --0 | --0 | --0 | --0 | -99.88%110K | -99.88%110K | ---- | 21.81%11.08M | 19.39%17.55M |
Other current liabilities | 72.91%35.72M | 72.91%35.72M | 14.87%24.17M | 19.58%21.55M | 7.10%25.55M | -52.83%20.66M | -52.83%20.66M | -39.33%21.04M | -50.16%18.02M | 5.36%23.86M |
Current liabilities | -10.79%108.92M | -10.79%108.92M | -21.03%102.04M | -33.55%104.51M | -38.12%118.23M | -59.44%122.09M | -59.44%122.09M | -68.15%129.21M | -59.81%157.29M | -73.30%191.05M |
Non current liabilities | ||||||||||
Non current financial liabilities | -41.78%31.02M | -41.78%31.02M | -37.83%36.58M | -36.88%42.15M | -46.75%47.71M | -48.09%53.28M | -48.09%53.28M | -49.70%58.84M | -49.94%66.77M | -41.28%89.61M |
-Long term debt and capital lease obligation | -41.78%31.02M | -41.78%31.02M | -37.83%36.58M | -36.88%42.15M | -46.75%47.71M | -48.09%53.28M | -48.09%53.28M | -49.70%58.84M | -49.94%66.77M | -41.28%89.61M |
-Including:Long term debt | -41.78%31.02M | -41.78%31.02M | -37.83%36.58M | -36.88%42.15M | -46.75%47.71M | -48.09%53.28M | -48.09%53.28M | -49.70%58.84M | -49.94%66.77M | -41.28%89.61M |
Long term accounts payable and other payables | -8.70%377.27M | -8.70%377.27M | -8.45%386.36M | -8.22%395.38M | -8.00%404.34M | -7.78%413.22M | -7.78%413.22M | -7.58%422.04M | -7.39%430.79M | -39.60%439.48M |
Long term provisions | 0.61%11.7M | 0.61%11.7M | 365.31%11.68M | 364.78%11.67M | 364.29%11.65M | 363.94%11.63M | 363.94%11.63M | 3.16%2.51M | 3.21%2.51M | -78.54%2.51M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.08%22K | -98.08%22K | -93.31%22K |
Non current accrued and deferred income | -6.89%5.51M | -6.89%5.51M | -6.78%5.61M | -6.68%5.72M | -6.57%5.82M | -6.46%5.92M | -6.46%5.92M | -6.36%6.02M | -6.25%6.13M | -6.15%6.23M |
Other non current liabilities | -99.86%3K | -99.86%3K | -99.86%3K | -95.79%2.1M | -95.95%2.1M | -95.95%2.1M | -95.95%2.1M | -95.95%2.1M | -3.68%50M | -0.00%51.91M |
Total non current liabilities | -12.48%425.51M | -12.48%425.51M | -10.44%440.24M | -17.84%457.02M | -20.03%471.62M | -20.50%486.15M | -20.50%486.15M | -22.66%491.54M | -15.80%556.23M | -37.97%589.76M |
Total liabilities | -12.14%534.42M | -12.14%534.42M | -12.64%542.29M | -21.30%561.53M | -24.46%589.84M | -33.35%608.24M | -33.35%608.24M | -40.38%620.76M | -32.17%713.52M | -53.14%780.81M |
Shareholders'equity | ||||||||||
Share capital | 10.21%1.17B | 10.21%1.17B | 10.06%1.17B | 10.06%1.17B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B |
-common stock | 10.21%1.17B | 10.21%1.17B | 10.06%1.17B | 10.06%1.17B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B |
Additional paid-in capital | 16.14%780.73M | 16.14%780.73M | 15.91%779.2M | 15.91%779.2M | -0.00%672.22M | 0.00%672.22M | 0.00%672.22M | 0.00%672.22M | 0.00%672.22M | 0.00%672.22M |
Retained earnings | -3,092.83%-718.61M | -3,092.83%-718.61M | -174.65%-254.92M | -139.98%-152.63M | -109.32%-41.56M | -95.31%24.01M | -95.31%24.01M | -27.35%341.5M | -17.71%381.76M | -2.87%445.85M |
Less: Treasury stock | 0.08%227.51M | 0.08%227.51M | 0.08%227.45M | 0.11%227.4M | 0.14%227.36M | 0.19%227.33M | 0.19%227.33M | 0.19%227.26M | 0.20%227.15M | 0.23%227.03M |
Other equity interest | --335K | --335K | --375K | --375K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -34.30%1.01B | -34.30%1.01B | -20.67%1.47B | -16.95%1.57B | -24.96%1.47B | -24.18%1.53B | -24.18%1.53B | -6.52%1.85B | -4.19%1.89B | -0.70%1.95B |
Noncontrolling interests | --9.87M | --9.87M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | -33.66%1.02B | -33.66%1.02B | -20.67%1.47B | -16.95%1.57B | -24.96%1.47B | -24.18%1.53B | -24.18%1.53B | -6.52%1.85B | -4.19%1.89B | -0.70%1.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data