JP Stock MarketDetailed Quotes

3655 BrainPad

Watchlist

980
-13-1.31%

20min DelayMarket Closed Jul 26 15:00 JST

21.85BMarket Cap41.32P/E (Static)

BrainPad Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

29.11%2.96B

21.40%2.73B

27.51%2.24B

-13.81%2.51B

-26.44%2.29B

-21.50%2.25B

-29.81%1.75B

-14.22%2.91B

-Cash and cash equivalents

29.11%2.96B

21.40%2.73B

27.51%2.24B

-13.81%2.51B

-26.44%2.29B

-21.50%2.25B

-29.81%1.75B

-14.22%2.91B

Receivables

5.51%1.38B

4.36%1.22B

21.11%1.3B

34.94%1.29B

28.57%1.31B

2.27%1.17B

14.87%1.07B

-15.37%952.96M

-Accounts receivable

5.51%1.38B

4.36%1.22B

21.11%1.3B

34.94%1.29B

28.57%1.31B

2.27%1.17B

14.87%1.07B

-7.75%952.96M

-Gross accounts receivable

5.51%1.38B

4.36%1.22B

21.11%1.3B

34.94%1.29B

28.57%1.31B

2.27%1.17B

14.87%1.07B

-7.75%952.96M

Inventory

-5.54%81.12M

-5.81%61.01M

33.21%52.1M

-68.09%29.22M

91.61%85.88M

143.63%64.77M

-56.32%39.11M

133.04%91.57M

Prepaid assets

21.73%342.96M

34.97%335.41M

-21.11%300.86M

-32.82%318.58M

-37.27%281.74M

-35.68%248.5M

-5.42%381.38M

12.62%474.24M

Other current assets

-42.57%2.29M

-66.16%6.16M

-57.50%32.08M

-88.73%1.19M

-57.14%3.99M

110.43%18.19M

3,425.41%75.48M

118.54%10.56M

Total current assets

19.98%4.77B

16.09%4.35B

18.00%3.92B

-6.67%4.14B

-14.31%3.97B

-15.36%3.74B

-15.40%3.32B

-9.80%4.44B

Non current assets

Net PPE

-11.39%498.75M

-14.34%489.84M

-13.65%509M

-11.99%535.47M

971.28%562.89M

760.87%571.84M

680.96%589.46M

600.68%608.41M

-Gross PP&E

----

2.27%797.72M

----

87.93%780.02M

-Accumulated depreciation

----

-52.82%-262.24M

----

47.72%-171.61M

Prepaid assets-non current

----

-14.95%263.24M

----

658.48%309.51M

Total investment

22.78%980.45M

26.10%1.09B

24.24%992.03M

-20.82%278.56M

-11.17%798.51M

-11.62%863.72M

0.11%798.46M

63.74%351.8M

-Long-term equity investment

----

0.00%104.58M

-Financial asset investment

----

12.68%278.56M

----

124.19%247.22M

-Including:Available-for-sale securities

----

12.68%278.56M

----

124.19%247.22M

Goodwill and other intangible assets

-24.41%824.64M

-17.12%883.01M

-15.71%950.05M

301.85%1.02B

321.46%1.09B

278.62%1.07B

289.26%1.13B

-17.29%253.67M

-Goodwill

-22.22%458.77M

-42.27%491.54M

-41.50%524.31M

--557.08M

--589.85M

--851.38M

--896.19M

----

-Other intangible assets

-26.98%365.87M

82.88%391.47M

84.35%425.74M

82.25%462.3M

93.58%501.07M

-23.93%214.06M

-20.24%230.94M

-17.29%253.67M

Deferred tax assets-non current

----

17.62%220.56M

----

-13.75%187.52M

Other non current assets

----

92,787.10%57.59M

----

0.00%62K

Total non current assets

-6.05%2.3B

-1.56%2.46B

-2.54%2.45B

38.80%2.37B

102.61%2.45B

88.73%2.5B

116.33%2.52B

97.42%1.71B

Total assets

10.05%7.07B

9.02%6.81B

9.15%6.37B

5.98%6.52B

9.88%6.43B

8.64%6.25B

14.69%5.84B

6.25%6.15B

Liabilities

Current liabilities

Payables

24.66%545.13M

11.63%574.55M

1.24%359.25M

-6.14%547.53M

0.44%437.28M

7.62%514.67M

2.27%354.84M

-0.89%583.37M

-accounts payable

-4.82%132.43M

-29.03%119.59M

9.83%124.5M

10.91%130.53M

28.19%139.13M

46.36%168.51M

-3.35%113.36M

17.46%117.68M

-Total tax payable

72.99%219.03M

50.62%284.7M

55.14%91.05M

2.03%223.43M

-24.56%126.62M

-24.82%189.02M

-40.64%58.69M

-36.69%218.98M

-Other payable

12.91%193.67M

8.35%170.25M

-21.38%143.7M

-21.54%193.57M

7.88%171.53M

40.68%157.14M

39.74%182.78M

73.11%246.71M

Current provisions

----

--1.96M

-67.00%7.62M

-22.40%17.93M

-78.90%22.4M

----

-78.28%23.1M

-78.27%23.1M

Pension and other retirement benefit plans

-3.63%52.52M

71.04%186.77M

9.65%59.57M

53.04%109.56M

53.03%54.5M

-6.56%109.19M

14.93%54.33M

-23.05%71.59M

Accrued and deferred income

4.36%407.36M

-4.73%361.22M

19.41%432.48M

-9.49%399.26M

45.78%390.35M

71.14%379.14M

54.16%362.18M

53.31%441.1M

Other current liabilities

-5.10%247.34M

16.26%225.22M

76.57%355.95M

853.03%307.9M

33.65%260.64M

12.27%193.71M

19.79%201.59M

13.96%32.31M

Current liabilities

7.48%1.25B

12.79%1.35B

21.97%1.21B

20.03%1.38B

12.04%1.17B

6.13%1.2B

10.20%996.03M

4.30%1.15B

Non current liabilities

Long term provisions

0.20%148.19M

0.20%148.11M

0.20%148.04M

0.20%147.97M

--147.89M

--147.82M

--147.74M

--147.67M

Non current deferred liabilities

----

--90.33M

----

Other non current liabilities

-22.73%74.4M

4,490.07%75.32M

3,106.03%85.02M

-85.50%255K

4,413.64%96.28M

-51.41%1.64M

-10.31%2.65M

1,121.53%1.76M

Total non current liabilities

-8.84%222.58M

49.50%223.44M

54.97%233.06M

59.64%238.55M

11,347.16%244.17M

4,325.79%149.46M

4,986.10%150.4M

103,670.14%149.43M

Total liabilities

4.65%1.47B

16.86%1.57B

26.30%1.45B

24.58%1.62B

35.24%1.41B

19.03%1.35B

26.43%1.15B

17.82%1.3B

Shareholders'equity

Share capital

0.00%597.81M

-common stock

0.00%597.81M

Additional paid-in capital

0.00%574.51M

-0.74%574.51M

0.75%578.81M

Retained earnings

13.27%5.35B

8.25%4.99B

8.18%4.83B

11.30%4.8B

11.01%4.72B

14.96%4.61B

20.30%4.46B

22.88%4.31B

Less: Treasury stock

5.56%927.68M

5.55%927.64M

12.85%1.08B

64.47%1.08B

33.99%878.84M

34.00%878.84M

36.78%955.9M

159,486.62%655.9M

Other reserves

352.35%2.7M

195.57%2.48M

-68.00%2.48M

-95.46%596K

-98.08%596K

-102.94%-2.6M

--7.76M

--13.13M

Total stockholders'equity

11.56%5.6B

6.87%5.24B

4.96%4.92B

0.99%4.9B

4.38%5.02B

6.09%4.9B

12.15%4.69B

3.53%4.85B

Total equity

11.56%5.6B

6.87%5.24B

4.96%4.92B

0.99%4.9B

4.38%5.02B

6.09%4.9B

12.15%4.69B

3.53%4.85B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	29.11%2.96B	21.40%2.73B	27.51%2.24B	-13.81%2.51B	-13.81%2.51B	-26.44%2.29B	-21.50%2.25B	-29.81%1.75B	-14.22%2.91B	-14.22%2.91B
-Cash and cash equivalents	29.11%2.96B	21.40%2.73B	27.51%2.24B	-13.81%2.51B	-13.81%2.51B	-26.44%2.29B	-21.50%2.25B	-29.81%1.75B	-14.22%2.91B	-14.22%2.91B
Receivables	5.51%1.38B	4.36%1.22B	21.11%1.3B	34.94%1.29B	34.94%1.29B	28.57%1.31B	2.27%1.17B	14.87%1.07B	-15.37%952.96M	-15.37%952.96M
-Accounts receivable	5.51%1.38B	4.36%1.22B	21.11%1.3B	34.94%1.29B	34.94%1.29B	28.57%1.31B	2.27%1.17B	14.87%1.07B	-7.75%952.96M	-7.75%952.96M
-Gross accounts receivable	5.51%1.38B	4.36%1.22B	21.11%1.3B	34.94%1.29B	34.94%1.29B	28.57%1.31B	2.27%1.17B	14.87%1.07B	-7.75%952.96M	-7.75%952.96M
Inventory	-5.54%81.12M	-5.81%61.01M	33.21%52.1M	-68.09%29.22M	-68.09%29.22M	91.61%85.88M	143.63%64.77M	-56.32%39.11M	133.04%91.57M	133.04%91.57M
Prepaid assets	21.73%342.96M	34.97%335.41M	-21.11%300.86M	-32.82%318.58M	-32.82%318.58M	-37.27%281.74M	-35.68%248.5M	-5.42%381.38M	12.62%474.24M	12.62%474.24M
Other current assets	-42.57%2.29M	-66.16%6.16M	-57.50%32.08M	-88.73%1.19M	-88.73%1.19M	-57.14%3.99M	110.43%18.19M	3,425.41%75.48M	118.54%10.56M	118.54%10.56M
Total current assets	19.98%4.77B	16.09%4.35B	18.00%3.92B	-6.67%4.14B	-6.67%4.14B	-14.31%3.97B	-15.36%3.74B	-15.40%3.32B	-9.80%4.44B	-9.80%4.44B
Non current assets
Net PPE	-11.39%498.75M	-14.34%489.84M	-13.65%509M	-11.99%535.47M	-11.99%535.47M	971.28%562.89M	760.87%571.84M	680.96%589.46M	600.68%608.41M	600.68%608.41M
-Gross PP&E	----	----	----	2.27%797.72M	2.27%797.72M	----	----	----	87.93%780.02M	87.93%780.02M
-Accumulated depreciation	----	----	----	-52.82%-262.24M	-52.82%-262.24M	----	----	----	47.72%-171.61M	47.72%-171.61M
Prepaid assets-non current	----	----	----	-14.95%263.24M	-14.95%263.24M	----	----	----	658.48%309.51M	658.48%309.51M
Total investment	22.78%980.45M	26.10%1.09B	24.24%992.03M	-20.82%278.56M	-20.82%278.56M	-11.17%798.51M	-11.62%863.72M	0.11%798.46M	63.74%351.8M	63.74%351.8M
-Long-term equity investment	----	----	----	----	----	----	----	----	0.00%104.58M	0.00%104.58M
-Financial asset investment	----	----	----	12.68%278.56M	12.68%278.56M	----	----	----	124.19%247.22M	124.19%247.22M
-Including:Available-for-sale securities	----	----	----	12.68%278.56M	12.68%278.56M	----	----	----	124.19%247.22M	124.19%247.22M
Goodwill and other intangible assets	-24.41%824.64M	-17.12%883.01M	-15.71%950.05M	301.85%1.02B	301.85%1.02B	321.46%1.09B	278.62%1.07B	289.26%1.13B	-17.29%253.67M	-17.29%253.67M
-Goodwill	-22.22%458.77M	-42.27%491.54M	-41.50%524.31M	--557.08M	--557.08M	--589.85M	--851.38M	--896.19M	----	----
-Other intangible assets	-26.98%365.87M	82.88%391.47M	84.35%425.74M	82.25%462.3M	82.25%462.3M	93.58%501.07M	-23.93%214.06M	-20.24%230.94M	-17.29%253.67M	-17.29%253.67M
Deferred tax assets-non current	----	----	----	17.62%220.56M	17.62%220.56M	----	----	----	-13.75%187.52M	-13.75%187.52M
Other non current assets	----	----	----	92,787.10%57.59M	92,787.10%57.59M	----	----	----	0.00%62K	0.00%62K
Total non current assets	-6.05%2.3B	-1.56%2.46B	-2.54%2.45B	38.80%2.37B	38.80%2.37B	102.61%2.45B	88.73%2.5B	116.33%2.52B	97.42%1.71B	97.42%1.71B
Total assets	10.05%7.07B	9.02%6.81B	9.15%6.37B	5.98%6.52B	5.98%6.52B	9.88%6.43B	8.64%6.25B	14.69%5.84B	6.25%6.15B	6.25%6.15B
Liabilities
Current liabilities
Payables	24.66%545.13M	11.63%574.55M	1.24%359.25M	-6.14%547.53M	-6.14%547.53M	0.44%437.28M	7.62%514.67M	2.27%354.84M	-0.89%583.37M	-0.89%583.37M
-accounts payable	-4.82%132.43M	-29.03%119.59M	9.83%124.5M	10.91%130.53M	10.91%130.53M	28.19%139.13M	46.36%168.51M	-3.35%113.36M	17.46%117.68M	17.46%117.68M
-Total tax payable	72.99%219.03M	50.62%284.7M	55.14%91.05M	2.03%223.43M	2.03%223.43M	-24.56%126.62M	-24.82%189.02M	-40.64%58.69M	-36.69%218.98M	-36.69%218.98M
-Other payable	12.91%193.67M	8.35%170.25M	-21.38%143.7M	-21.54%193.57M	-21.54%193.57M	7.88%171.53M	40.68%157.14M	39.74%182.78M	73.11%246.71M	73.11%246.71M
Current provisions	----	--1.96M	-67.00%7.62M	-22.40%17.93M	-22.40%17.93M	-78.90%22.4M	----	-78.28%23.1M	-78.27%23.1M	-78.27%23.1M
Pension and other retirement benefit plans	-3.63%52.52M	71.04%186.77M	9.65%59.57M	53.04%109.56M	53.04%109.56M	53.03%54.5M	-6.56%109.19M	14.93%54.33M	-23.05%71.59M	-23.05%71.59M
Accrued and deferred income	4.36%407.36M	-4.73%361.22M	19.41%432.48M	-9.49%399.26M	-9.49%399.26M	45.78%390.35M	71.14%379.14M	54.16%362.18M	53.31%441.1M	53.31%441.1M
Other current liabilities	-5.10%247.34M	16.26%225.22M	76.57%355.95M	853.03%307.9M	853.03%307.9M	33.65%260.64M	12.27%193.71M	19.79%201.59M	13.96%32.31M	13.96%32.31M
Current liabilities	7.48%1.25B	12.79%1.35B	21.97%1.21B	20.03%1.38B	20.03%1.38B	12.04%1.17B	6.13%1.2B	10.20%996.03M	4.30%1.15B	4.30%1.15B
Non current liabilities
Long term provisions	0.20%148.19M	0.20%148.11M	0.20%148.04M	0.20%147.97M	0.20%147.97M	--147.89M	--147.82M	--147.74M	--147.67M	--147.67M
Non current deferred liabilities	----	----	----	--90.33M	--90.33M	----	----	----	----	----
Other non current liabilities	-22.73%74.4M	4,490.07%75.32M	3,106.03%85.02M	-85.50%255K	-85.50%255K	4,413.64%96.28M	-51.41%1.64M	-10.31%2.65M	1,121.53%1.76M	1,121.53%1.76M
Total non current liabilities	-8.84%222.58M	49.50%223.44M	54.97%233.06M	59.64%238.55M	59.64%238.55M	11,347.16%244.17M	4,325.79%149.46M	4,986.10%150.4M	103,670.14%149.43M	103,670.14%149.43M
Total liabilities	4.65%1.47B	16.86%1.57B	26.30%1.45B	24.58%1.62B	24.58%1.62B	35.24%1.41B	19.03%1.35B	26.43%1.15B	17.82%1.3B	17.82%1.3B
Shareholders'equity
Share capital	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M
-common stock	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M
Additional paid-in capital	0.00%574.51M	0.00%574.51M	-0.74%574.51M	-0.74%574.51M	-0.74%574.51M	-0.74%574.51M	-0.74%574.51M	0.75%578.81M	0.75%578.81M	0.75%578.81M
Retained earnings	13.27%5.35B	8.25%4.99B	8.18%4.83B	11.30%4.8B	11.30%4.8B	11.01%4.72B	14.96%4.61B	20.30%4.46B	22.88%4.31B	22.88%4.31B
Less: Treasury stock	5.56%927.68M	5.55%927.64M	12.85%1.08B	64.47%1.08B	64.47%1.08B	33.99%878.84M	34.00%878.84M	36.78%955.9M	159,486.62%655.9M	159,486.62%655.9M
Other reserves	352.35%2.7M	195.57%2.48M	-68.00%2.48M	-95.46%596K	-95.46%596K	-98.08%596K	-102.94%-2.6M	--7.76M	--13.13M	--13.13M
Total stockholders'equity	11.56%5.6B	6.87%5.24B	4.96%4.92B	0.99%4.9B	0.99%4.9B	4.38%5.02B	6.09%4.9B	12.15%4.69B	3.53%4.85B	3.53%4.85B
Total equity	11.56%5.6B	6.87%5.24B	4.96%4.92B	0.99%4.9B	0.99%4.9B	4.38%5.02B	6.09%4.9B	12.15%4.69B	3.53%4.85B	3.53%4.85B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall