JP Stock MarketDetailed Quotes

3655 BrainPad

Watchlist

1171
00.00%

20min DelayMarket to Open Dec 20 15:30 JST

26.11BMarket Cap27.72P/E (Static)

BrainPad Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

33.86%3.36B

29.11%2.96B

21.40%2.73B

27.51%2.24B

-13.81%2.51B

-26.44%2.29B

-21.50%2.25B

-29.81%1.75B

-Cash and cash equivalents

33.86%3.36B

29.11%2.96B

21.40%2.73B

27.51%2.24B

-13.81%2.51B

-26.44%2.29B

-21.50%2.25B

-29.81%1.75B

Receivables

-3.64%1.24B

5.51%1.38B

4.36%1.22B

21.11%1.3B

34.94%1.29B

28.57%1.31B

2.27%1.17B

14.87%1.07B

-Accounts receivable

-3.64%1.24B

5.51%1.38B

4.36%1.22B

21.11%1.3B

34.94%1.29B

28.57%1.31B

2.27%1.17B

14.87%1.07B

-Gross accounts receivable

-3.64%1.24B

5.51%1.38B

4.36%1.22B

21.11%1.3B

34.94%1.29B

28.57%1.31B

2.27%1.17B

14.87%1.07B

Inventory

-48.03%15.19M

-5.54%81.12M

-5.81%61.01M

33.21%52.1M

-68.09%29.22M

91.61%85.88M

143.63%64.77M

-56.32%39.11M

Prepaid assets

33.49%425.28M

21.73%342.96M

34.97%335.41M

-21.11%300.86M

-32.82%318.58M

-37.27%281.74M

-35.68%248.5M

-5.42%381.38M

Other current assets

334.03%5.17M

-42.57%2.29M

-66.16%6.16M

-57.50%32.08M

-88.73%1.19M

-57.14%3.99M

110.43%18.19M

3,425.41%75.48M

Total current assets

21.70%5.04B

19.98%4.77B

16.09%4.35B

18.00%3.92B

-6.67%4.14B

-14.31%3.97B

-15.36%3.74B

-15.40%3.32B

Non current assets

Net PPE

-11.03%476.39M

-11.39%498.75M

-14.34%489.84M

-13.65%509M

-11.99%535.47M

971.28%562.89M

760.87%571.84M

680.96%589.46M

-Gross PP&E

-0.54%793.43M

----

2.27%797.72M

----

-Accumulated depreciation

-20.89%-317.04M

----

-52.82%-262.24M

----

Prepaid assets-non current

0.00%263.24M

----

-14.95%263.24M

----

Total investment

59.09%443.17M

22.78%980.45M

26.10%1.09B

24.24%992.03M

-20.82%278.56M

-11.17%798.51M

-11.62%863.72M

0.11%798.46M

-Financial asset investment

59.09%443.17M

----

12.68%278.56M

----

-Including:Available-for-sale securities

59.09%443.17M

----

12.68%278.56M

----

Goodwill and other intangible assets

-24.63%768.3M

-24.41%824.64M

-17.12%883.01M

-15.71%950.05M

301.85%1.02B

321.46%1.09B

278.62%1.07B

289.26%1.13B

-Goodwill

-23.53%426M

-22.22%458.77M

-42.27%491.54M

-41.50%524.31M

--557.08M

--589.85M

--851.38M

--896.19M

-Other intangible assets

-25.96%342.3M

-26.98%365.87M

82.88%391.47M

84.35%425.74M

82.25%462.3M

93.58%501.07M

-23.93%214.06M

-20.24%230.94M

Deferred tax assets-non current

-10.71%196.94M

----

17.62%220.56M

----

Other non current assets

21.00%69.69M

----

92,787.10%57.59M

----

Total non current assets

-6.61%2.22B

-6.05%2.3B

-1.56%2.46B

-2.54%2.45B

38.80%2.37B

102.61%2.45B

88.73%2.5B

116.33%2.52B

Total assets

11.38%7.26B

10.05%7.07B

9.02%6.81B

9.15%6.37B

5.98%6.52B

9.88%6.43B

8.64%6.25B

14.69%5.84B

Liabilities

Current liabilities

Payables

39.56%764.13M

24.66%545.13M

11.63%574.55M

1.24%359.25M

-6.14%547.53M

0.44%437.28M

7.62%514.67M

2.27%354.84M

-accounts payable

-10.80%116.43M

-4.82%132.43M

-29.03%119.59M

9.83%124.5M

10.91%130.53M

28.19%139.13M

46.36%168.51M

-3.35%113.36M

-Total tax payable

47.41%329.37M

72.99%219.03M

50.62%284.7M

55.14%91.05M

2.03%223.43M

-24.56%126.62M

-24.82%189.02M

-40.64%58.69M

-Other payable

64.45%318.33M

12.91%193.67M

8.35%170.25M

-21.38%143.7M

-21.54%193.57M

7.88%171.53M

40.68%157.14M

39.74%182.78M

Current provisions

----

--1.96M

-67.00%7.62M

-22.40%17.93M

-78.90%22.4M

----

-78.28%23.1M

Pension and other retirement benefit plans

-3.66%105.56M

-3.63%52.52M

71.04%186.77M

9.65%59.57M

53.04%109.56M

53.03%54.5M

-6.56%109.19M

14.93%54.33M

Accrued and deferred income

7.00%427.22M

4.36%407.36M

-4.73%361.22M

19.41%432.48M

-9.49%399.26M

45.78%390.35M

71.14%379.14M

54.16%362.18M

Other current liabilities

-32.15%208.91M

-5.10%247.34M

16.26%225.22M

76.57%355.95M

853.03%307.9M

33.65%260.64M

12.27%193.71M

19.79%201.59M

Current liabilities

8.95%1.51B

7.48%1.25B

12.79%1.35B

21.97%1.21B

20.03%1.38B

12.04%1.17B

6.13%1.2B

10.20%996.03M

Non current liabilities

Long term provisions

0.20%148.26M

0.20%148.19M

0.20%148.11M

0.20%148.04M

0.20%147.97M

--147.89M

--147.82M

--147.74M

Non current deferred liabilities

-23.53%69.08M

----

--90.33M

----

Other non current liabilities

-98.43%4K

-22.73%74.4M

4,490.07%75.32M

3,106.03%85.02M

-85.50%255K

4,413.64%96.28M

-51.41%1.64M

-10.31%2.65M

Total non current liabilities

-8.89%217.34M

-8.84%222.58M

49.50%223.44M

54.97%233.06M

59.64%238.55M

11,347.16%244.17M

4,325.79%149.46M

4,986.10%150.4M

Total liabilities

6.32%1.72B

4.65%1.47B

16.86%1.57B

26.30%1.45B

24.58%1.62B

35.24%1.41B

19.03%1.35B

26.43%1.15B

Shareholders'equity

Share capital

0.00%597.81M

-common stock

0.00%597.81M

Additional paid-in capital

0.00%574.51M

-0.74%574.51M

0.75%578.81M

Retained earnings

14.28%5.49B

13.27%5.35B

8.25%4.99B

8.18%4.83B

11.30%4.8B

11.01%4.72B

14.96%4.61B

20.30%4.46B

Less: Treasury stock

4.53%1.13B

5.56%927.68M

5.55%927.64M

12.85%1.08B

64.47%1.08B

33.99%878.84M

34.00%878.84M

36.78%955.9M

Other reserves

352.35%2.7M

195.57%2.48M

-68.00%2.48M

-95.46%596K

-98.08%596K

-102.94%-2.6M

--7.76M

Total stockholders'equity

13.05%5.53B

11.56%5.6B

6.87%5.24B

4.96%4.92B

0.99%4.9B

4.38%5.02B

6.09%4.9B

12.15%4.69B

Total equity

13.05%5.53B

11.56%5.6B

6.87%5.24B

4.96%4.92B

0.99%4.9B

4.38%5.02B

6.09%4.9B

12.15%4.69B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	33.86%3.36B	33.86%3.36B	29.11%2.96B	21.40%2.73B	27.51%2.24B	-13.81%2.51B	-13.81%2.51B	-26.44%2.29B	-21.50%2.25B	-29.81%1.75B
-Cash and cash equivalents	33.86%3.36B	33.86%3.36B	29.11%2.96B	21.40%2.73B	27.51%2.24B	-13.81%2.51B	-13.81%2.51B	-26.44%2.29B	-21.50%2.25B	-29.81%1.75B
Receivables	-3.64%1.24B	-3.64%1.24B	5.51%1.38B	4.36%1.22B	21.11%1.3B	34.94%1.29B	34.94%1.29B	28.57%1.31B	2.27%1.17B	14.87%1.07B
-Accounts receivable	-3.64%1.24B	-3.64%1.24B	5.51%1.38B	4.36%1.22B	21.11%1.3B	34.94%1.29B	34.94%1.29B	28.57%1.31B	2.27%1.17B	14.87%1.07B
-Gross accounts receivable	-3.64%1.24B	-3.64%1.24B	5.51%1.38B	4.36%1.22B	21.11%1.3B	34.94%1.29B	34.94%1.29B	28.57%1.31B	2.27%1.17B	14.87%1.07B
Inventory	-48.03%15.19M	-48.03%15.19M	-5.54%81.12M	-5.81%61.01M	33.21%52.1M	-68.09%29.22M	-68.09%29.22M	91.61%85.88M	143.63%64.77M	-56.32%39.11M
Prepaid assets	33.49%425.28M	33.49%425.28M	21.73%342.96M	34.97%335.41M	-21.11%300.86M	-32.82%318.58M	-32.82%318.58M	-37.27%281.74M	-35.68%248.5M	-5.42%381.38M
Other current assets	334.03%5.17M	334.03%5.17M	-42.57%2.29M	-66.16%6.16M	-57.50%32.08M	-88.73%1.19M	-88.73%1.19M	-57.14%3.99M	110.43%18.19M	3,425.41%75.48M
Total current assets	21.70%5.04B	21.70%5.04B	19.98%4.77B	16.09%4.35B	18.00%3.92B	-6.67%4.14B	-6.67%4.14B	-14.31%3.97B	-15.36%3.74B	-15.40%3.32B
Non current assets
Net PPE	-11.03%476.39M	-11.03%476.39M	-11.39%498.75M	-14.34%489.84M	-13.65%509M	-11.99%535.47M	-11.99%535.47M	971.28%562.89M	760.87%571.84M	680.96%589.46M
-Gross PP&E	-0.54%793.43M	-0.54%793.43M	----	----	----	2.27%797.72M	2.27%797.72M	----	----	----
-Accumulated depreciation	-20.89%-317.04M	-20.89%-317.04M	----	----	----	-52.82%-262.24M	-52.82%-262.24M	----	----	----
Prepaid assets-non current	0.00%263.24M	0.00%263.24M	----	----	----	-14.95%263.24M	-14.95%263.24M	----	----	----
Total investment	59.09%443.17M	59.09%443.17M	22.78%980.45M	26.10%1.09B	24.24%992.03M	-20.82%278.56M	-20.82%278.56M	-11.17%798.51M	-11.62%863.72M	0.11%798.46M
-Financial asset investment	59.09%443.17M	59.09%443.17M	----	----	----	12.68%278.56M	12.68%278.56M	----	----	----
-Including:Available-for-sale securities	59.09%443.17M	59.09%443.17M	----	----	----	12.68%278.56M	12.68%278.56M	----	----	----
Goodwill and other intangible assets	-24.63%768.3M	-24.63%768.3M	-24.41%824.64M	-17.12%883.01M	-15.71%950.05M	301.85%1.02B	301.85%1.02B	321.46%1.09B	278.62%1.07B	289.26%1.13B
-Goodwill	-23.53%426M	-23.53%426M	-22.22%458.77M	-42.27%491.54M	-41.50%524.31M	--557.08M	--557.08M	--589.85M	--851.38M	--896.19M
-Other intangible assets	-25.96%342.3M	-25.96%342.3M	-26.98%365.87M	82.88%391.47M	84.35%425.74M	82.25%462.3M	82.25%462.3M	93.58%501.07M	-23.93%214.06M	-20.24%230.94M
Deferred tax assets-non current	-10.71%196.94M	-10.71%196.94M	----	----	----	17.62%220.56M	17.62%220.56M	----	----	----
Other non current assets	21.00%69.69M	21.00%69.69M	----	----	----	92,787.10%57.59M	92,787.10%57.59M	----	----	----
Total non current assets	-6.61%2.22B	-6.61%2.22B	-6.05%2.3B	-1.56%2.46B	-2.54%2.45B	38.80%2.37B	38.80%2.37B	102.61%2.45B	88.73%2.5B	116.33%2.52B
Total assets	11.38%7.26B	11.38%7.26B	10.05%7.07B	9.02%6.81B	9.15%6.37B	5.98%6.52B	5.98%6.52B	9.88%6.43B	8.64%6.25B	14.69%5.84B
Liabilities
Current liabilities
Payables	39.56%764.13M	39.56%764.13M	24.66%545.13M	11.63%574.55M	1.24%359.25M	-6.14%547.53M	-6.14%547.53M	0.44%437.28M	7.62%514.67M	2.27%354.84M
-accounts payable	-10.80%116.43M	-10.80%116.43M	-4.82%132.43M	-29.03%119.59M	9.83%124.5M	10.91%130.53M	10.91%130.53M	28.19%139.13M	46.36%168.51M	-3.35%113.36M
-Total tax payable	47.41%329.37M	47.41%329.37M	72.99%219.03M	50.62%284.7M	55.14%91.05M	2.03%223.43M	2.03%223.43M	-24.56%126.62M	-24.82%189.02M	-40.64%58.69M
-Other payable	64.45%318.33M	64.45%318.33M	12.91%193.67M	8.35%170.25M	-21.38%143.7M	-21.54%193.57M	-21.54%193.57M	7.88%171.53M	40.68%157.14M	39.74%182.78M
Current provisions	----	----	----	--1.96M	-67.00%7.62M	-22.40%17.93M	-22.40%17.93M	-78.90%22.4M	----	-78.28%23.1M
Pension and other retirement benefit plans	-3.66%105.56M	-3.66%105.56M	-3.63%52.52M	71.04%186.77M	9.65%59.57M	53.04%109.56M	53.04%109.56M	53.03%54.5M	-6.56%109.19M	14.93%54.33M
Accrued and deferred income	7.00%427.22M	7.00%427.22M	4.36%407.36M	-4.73%361.22M	19.41%432.48M	-9.49%399.26M	-9.49%399.26M	45.78%390.35M	71.14%379.14M	54.16%362.18M
Other current liabilities	-32.15%208.91M	-32.15%208.91M	-5.10%247.34M	16.26%225.22M	76.57%355.95M	853.03%307.9M	853.03%307.9M	33.65%260.64M	12.27%193.71M	19.79%201.59M
Current liabilities	8.95%1.51B	8.95%1.51B	7.48%1.25B	12.79%1.35B	21.97%1.21B	20.03%1.38B	20.03%1.38B	12.04%1.17B	6.13%1.2B	10.20%996.03M
Non current liabilities
Long term provisions	0.20%148.26M	0.20%148.26M	0.20%148.19M	0.20%148.11M	0.20%148.04M	0.20%147.97M	0.20%147.97M	--147.89M	--147.82M	--147.74M
Non current deferred liabilities	-23.53%69.08M	-23.53%69.08M	----	----	----	--90.33M	--90.33M	----	----	----
Other non current liabilities	-98.43%4K	-98.43%4K	-22.73%74.4M	4,490.07%75.32M	3,106.03%85.02M	-85.50%255K	-85.50%255K	4,413.64%96.28M	-51.41%1.64M	-10.31%2.65M
Total non current liabilities	-8.89%217.34M	-8.89%217.34M	-8.84%222.58M	49.50%223.44M	54.97%233.06M	59.64%238.55M	59.64%238.55M	11,347.16%244.17M	4,325.79%149.46M	4,986.10%150.4M
Total liabilities	6.32%1.72B	6.32%1.72B	4.65%1.47B	16.86%1.57B	26.30%1.45B	24.58%1.62B	24.58%1.62B	35.24%1.41B	19.03%1.35B	26.43%1.15B
Shareholders'equity
Share capital	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M
-common stock	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M	0.00%597.81M
Additional paid-in capital	0.00%574.51M	0.00%574.51M	0.00%574.51M	0.00%574.51M	-0.74%574.51M	-0.74%574.51M	-0.74%574.51M	-0.74%574.51M	-0.74%574.51M	0.75%578.81M
Retained earnings	14.28%5.49B	14.28%5.49B	13.27%5.35B	8.25%4.99B	8.18%4.83B	11.30%4.8B	11.30%4.8B	11.01%4.72B	14.96%4.61B	20.30%4.46B
Less: Treasury stock	4.53%1.13B	4.53%1.13B	5.56%927.68M	5.55%927.64M	12.85%1.08B	64.47%1.08B	64.47%1.08B	33.99%878.84M	34.00%878.84M	36.78%955.9M
Other reserves	352.35%2.7M	352.35%2.7M	352.35%2.7M	195.57%2.48M	-68.00%2.48M	-95.46%596K	-95.46%596K	-98.08%596K	-102.94%-2.6M	--7.76M
Total stockholders'equity	13.05%5.53B	13.05%5.53B	11.56%5.6B	6.87%5.24B	4.96%4.92B	0.99%4.9B	0.99%4.9B	4.38%5.02B	6.09%4.9B	12.15%4.69B
Total equity	13.05%5.53B	13.05%5.53B	11.56%5.6B	6.87%5.24B	4.96%4.92B	0.99%4.9B	0.99%4.9B	4.38%5.02B	6.09%4.9B	12.15%4.69B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data