JP Stock MarketDetailed Quotes

3659 NEXON

Watchlist

2906.5
+39.5+1.38%

20min DelayMarket Closed Aug 15 15:00 JST

2.44TMarket Cap35.30P/E (Static)

NEXON Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Operating cash flow (Indirect Method)

Cash from operating activities

-23.81%37.92B

-67.38%9.82B

3.43%163.35B

10.95%30.42B

-0.71%53.04B

-13.47%49.77B

53.87%30.12B

15.84%157.93B

-45.45%27.42B

75.55%53.42B

Net profit before non-cash adjustment

43.45%61.43B

-24.57%54.24B

-10.39%125.93B

-160.39%-41.66B

-5.37%52.86B

-1.46%42.83B

25.70%71.9B

3.73%140.53B

-265.90%-16B

15.51%55.86B

Total adjustment of non-cash items

-7.84%-9.47B

13.13%-9.15B

177.37%27.85B

44.12%54.38B

-57.45%-7.22B

1.42%-8.78B

25.82%-10.54B

93.95%10.04B

51.92%37.73B

62.91%-4.59B

-Depreciation and amortization

-2.75%2.47B

37.30%2.42B

27.06%8.6B

44.15%2.33B

13.94%1.96B

54.09%2.54B

-0.84%1.76B

-20.09%6.77B

-8.13%1.62B

-20.72%1.72B

-Reversal of impairment losses recognized in profit and loss

-25.44%214M

500.49%6.16B

789.36%47.47B

2,975.82%45.8B

-74.57%353M

-87.07%287M

325.73%1.03B

81.47%5.34B

-47.20%1.49B

23,033.33%1.39B

-Share of associates

48.26%2.51B

2.28%761M

-65.74%3.51B

-3.88%1.54B

-107.92%-461M

8.75%1.69B

-41.46%744M

925.63%10.25B

106.73%1.6B

1,238.39%5.82B

-Disposal profit

-116.44%-3.96B

-8.91%-3.48B

-271.85%-10.97B

-166.37%-5.87B

87.30%-64M

-146.14%-1.83B

46.12%-3.2B

324.84%6.38B

3,378.15%8.85B

-245.21%-504M

-Net exchange gains and losses

5.32%-5.68B

-95.95%-8.12B

61.53%-6.63B

-68.84%9.28B

52.62%-5.77B

73.51%-6B

66.05%-4.15B

-72.03%-17.24B

55.82%29.79B

15.75%-12.18B

-Remuneration paid in stock

-39.63%923M

48.42%797M

-54.72%4.39B

-53.55%856M

-42.53%1.47B

-40.71%1.53B

-80.24%537M

-7.78%9.69B

-48.32%1.84B

0.51%2.55B

-Other non-cash items

15.12%-5.94B

-5.84%-7.69B

-66.20%-18.52B

106.05%451M

-38.90%-4.71B

-494.42%-7B

-250.85%-7.27B

-128.32%-11.14B

-154.51%-7.46B

-16.31%-3.39B

Changes in working capital

-189.41%-14.05B

-12.85%-35.26B

30.01%9.58B

211.38%17.7B

245.01%7.4B

-31.53%15.72B

-33.41%-31.25B

270.60%7.37B

-63.98%5.69B

138.56%2.15B

-Change in receivables

-188.27%-21.59B

37.53%-20.13B

49.64%-4.52B

151.77%10.69B

-3.05%-7.43B

10.85%24.45B

-14.84%-32.23B

-286.21%-8.97B

-76.56%4.25B

32.83%-7.21B

-Change in payables

128.38%821M

163.07%1.83B

-76.86%946M

-18.48%1.29B

44.13%1.86B

-291.47%-2.89B

-64.51%696M

378.92%4.09B

323.16%1.58B

-37.25%1.29B

-Provision for loans, leases and other losses

1,633.41%7.78B

-79.15%-11.18B

66.87%6.96B

-7.19%3.73B

305.21%9.02B

-77.88%449M

-52.07%-6.24B

451.18%4.17B

70.59%4.02B

124.95%2.23B

-Changes in other current assets

272.85%3.14B

-548.91%-7.2B

-49.65%2.87B

133.34%978M

-51.14%2.11B

-189.77%-1.82B

-30.36%1.6B

212.02%5.7B

-35.72%-2.93B

447.65%4.31B

-Changes in other current liabilities

5.90%-4.21B

-71.24%1.42B

39.75%3.31B

182.80%1.02B

20.71%1.85B

-85.15%-4.48B

9.81%4.92B

270.63%2.37B

32.36%-1.23B

14.34%1.53B

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

0.59%1.86B

39.52%759M

1.85B

544M

Interest paid (cash flow from operating activities)

-74.59%-536M

-49.83%-448M

-140.17%-1.41B

-77.68%-414M

-205.56%-385M

-153.72%-307M

-184.76%-299M

-40.96%-585M

-111.82%-233M

-16.67%-126M

Interest received (cash flow from operating activities)

-6.12%4.24B

50.28%4.9B

68.28%20.94B

54.54%6.38B

138.56%6.79B

26.61%4.51B

71.05%3.26B

63.99%12.44B

262.97%4.13B

59.12%2.85B

Tax refund paid

20.02%-21.35B

43.96%-2.85B

-36.65%-54.17B

-48.52%-6.44B

-39.02%-15.95B

-30.15%-26.69B

-53.02%-5.09B

-5.46%-39.64B

34.17%-4.33B

-40.93%-11.47B

Other operating cash inflow (outflow)

Operating cash flow

-24.04%22.13B

-57.30%12.18B

-1.10%128.71B

11.00%29.95B

-7.98%41.1B

-27.99%29.13B

58.10%28.53B

22.88%130.14B

-39.66%26.98B

86.35%44.67B

Investing cash flow

Net PPE purchase and sale

-10.22%-949M

-79.16%-808M

-25.55%-3.37B

-86.43%-1.26B

24.98%-790M

-57.98%-861M

-11.36%-451M

-76.73%-2.68B

-30.89%-678M

-355.84%-1.05B

Net intangibles purchase and sale

28.55%-483M

48.33%-681M

25.64%-2.31B

-19.44%-258M

94.02%-54M

62.53%-676M

-640.45%-1.32B

75.27%-3.1B

65.16%-216M

-110.49%-903M

Net business purchase and sale

--0

91.42%-2.02B

-36.34%-26.5B

-87.64%-2.6B

-1,406.45%-405M

100.03%7M

-1,171.87%-23.51B

63.07%-19.44B

97.37%-1.38B

--31M

Net investment product transactions

80.72%-12.02B

52.24%-40.46B

-756.08%-143.98B

195.24%42.81B

-245.37%-39.72B

-255.83%-62.35B

-19,332.11%-84.72B

-75.27%21.95B

35.49%-44.95B

-79.66%27.32B

Advance cash and loans provided to other parties

47.11%-804M

-3.56%-1.57B

-37.68%-6.16B

-7.61%-1.57B

-6.75%-1.55B

-832.52%-1.52B

-8.51%-1.52B

75.19%-4.47B

-3,071.74%-1.46B

91.93%-1.45B

Repayment of advance payments to other parties and cash income from loans

-80.00%3M

0.00%4M

-86.83%27M

-63.64%4M

-76.47%4M

-91.23%15M

-33.33%4M

-98.77%205M

-79.25%11M

-99.90%17M

Net changes in other investments

-275.55%-8.3B

137.19%228M

-80.33%-6.09B

-168.84%-3.05B

-94.69%-220M

-153.33%-2.21B

51.27%-613M

-31.06%-3.38B

-6.59%-1.13B

78.68%-113M

Investing cash flow

66.64%-22.55B

59.59%-45.31B

-1,625.29%-188.37B

168.42%34.08B

-279.18%-42.73B

-509.18%-67.59B

-7,491.47%-112.13B

-160.37%-10.92B

60.00%-49.81B

-81.88%23.85B

Financing cash flow

Net common stock issuance

-664.28%-19.34B

75.31%-6.73B

----

-870.54%-10.75B

96.06%-2.53B

-56.30%-27.25B

----

170.87%1.4B

Increase or decrease of lease financing

-30.80%-1.1B

-37.45%-1.05B

----

-14.05%-885M

-12.28%-841M

-5.26%-761M

----

-21.44%-776M

Cash dividends paid

---105M

4.62%-4.11B

----

1.25%-4.27B

--0

3.34%-4.31B

----

-94.56%-4.33B

Financing cash flow

-509.13%-20.54B

63.23%-11.88B

----

-329.20%-15.91B

94.81%-3.37B

-42.91%-32.31B

----

-57.90%-3.71B

Net cash flow

Beginning cash position

-16.26%244.23B

-31.48%280.52B

----

-33.78%262.01B

-22.45%291.67B

12.08%409.37B

----

29.06%395.68B

Current changes in cash

49.88%-20.97B

61.17%-45B

-150.04%-59.66B

68.88%115.62B

-127.05%-17.53B

-422.51%-41.83B

-1,818.99%-115.91B

15.82%119.23B

171.37%68.46B

-57.71%64.81B

Effect of exchange rate changes

-44.48%6.76B

585.24%8.72B

----

10,101.75%5.7B

-55.87%12.18B

-110.63%-1.8B

----

-100.47%-57M

End cash Position

-12.21%230.02B

-16.26%244.23B

----

-45.67%250.18B

-33.78%262.01B

-22.45%291.67B

----

-2.45%460.44B

Free cash flow

-25.12%20.65B

-60.07%10.68B

-1.00%123B

9.08%28.41B

-5.73%40.25B

-27.51%27.58B

53.29%26.76B

35.36%124.24B

-40.21%26.05B

83.21%42.7B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities	-23.81%37.92B	-67.38%9.82B	3.43%163.35B	10.95%30.42B	-0.71%53.04B	-13.47%49.77B	53.87%30.12B	15.84%157.93B	-45.45%27.42B	75.55%53.42B
Net profit before non-cash adjustment	43.45%61.43B	-24.57%54.24B	-10.39%125.93B	-160.39%-41.66B	-5.37%52.86B	-1.46%42.83B	25.70%71.9B	3.73%140.53B	-265.90%-16B	15.51%55.86B
Total adjustment of non-cash items	-7.84%-9.47B	13.13%-9.15B	177.37%27.85B	44.12%54.38B	-57.45%-7.22B	1.42%-8.78B	25.82%-10.54B	93.95%10.04B	51.92%37.73B	62.91%-4.59B
-Depreciation and amortization	-2.75%2.47B	37.30%2.42B	27.06%8.6B	44.15%2.33B	13.94%1.96B	54.09%2.54B	-0.84%1.76B	-20.09%6.77B	-8.13%1.62B	-20.72%1.72B
-Reversal of impairment losses recognized in profit and loss	-25.44%214M	500.49%6.16B	789.36%47.47B	2,975.82%45.8B	-74.57%353M	-87.07%287M	325.73%1.03B	81.47%5.34B	-47.20%1.49B	23,033.33%1.39B
-Share of associates	48.26%2.51B	2.28%761M	-65.74%3.51B	-3.88%1.54B	-107.92%-461M	8.75%1.69B	-41.46%744M	925.63%10.25B	106.73%1.6B	1,238.39%5.82B
-Disposal profit	-116.44%-3.96B	-8.91%-3.48B	-271.85%-10.97B	-166.37%-5.87B	87.30%-64M	-146.14%-1.83B	46.12%-3.2B	324.84%6.38B	3,378.15%8.85B	-245.21%-504M
-Net exchange gains and losses	5.32%-5.68B	-95.95%-8.12B	61.53%-6.63B	-68.84%9.28B	52.62%-5.77B	73.51%-6B	66.05%-4.15B	-72.03%-17.24B	55.82%29.79B	15.75%-12.18B
-Remuneration paid in stock	-39.63%923M	48.42%797M	-54.72%4.39B	-53.55%856M	-42.53%1.47B	-40.71%1.53B	-80.24%537M	-7.78%9.69B	-48.32%1.84B	0.51%2.55B
-Other non-cash items	15.12%-5.94B	-5.84%-7.69B	-66.20%-18.52B	106.05%451M	-38.90%-4.71B	-494.42%-7B	-250.85%-7.27B	-128.32%-11.14B	-154.51%-7.46B	-16.31%-3.39B
Changes in working capital	-189.41%-14.05B	-12.85%-35.26B	30.01%9.58B	211.38%17.7B	245.01%7.4B	-31.53%15.72B	-33.41%-31.25B	270.60%7.37B	-63.98%5.69B	138.56%2.15B
-Change in receivables	-188.27%-21.59B	37.53%-20.13B	49.64%-4.52B	151.77%10.69B	-3.05%-7.43B	10.85%24.45B	-14.84%-32.23B	-286.21%-8.97B	-76.56%4.25B	32.83%-7.21B
-Change in payables	128.38%821M	163.07%1.83B	-76.86%946M	-18.48%1.29B	44.13%1.86B	-291.47%-2.89B	-64.51%696M	378.92%4.09B	323.16%1.58B	-37.25%1.29B
-Provision for loans, leases and other losses	1,633.41%7.78B	-79.15%-11.18B	66.87%6.96B	-7.19%3.73B	305.21%9.02B	-77.88%449M	-52.07%-6.24B	451.18%4.17B	70.59%4.02B	124.95%2.23B
-Changes in other current assets	272.85%3.14B	-548.91%-7.2B	-49.65%2.87B	133.34%978M	-51.14%2.11B	-189.77%-1.82B	-30.36%1.6B	212.02%5.7B	-35.72%-2.93B	447.65%4.31B
-Changes in other current liabilities	5.90%-4.21B	-71.24%1.42B	39.75%3.31B	182.80%1.02B	20.71%1.85B	-85.15%-4.48B	9.81%4.92B	270.63%2.37B	32.36%-1.23B	14.34%1.53B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)	0.59%1.86B	39.52%759M				1.85B	544M
Interest paid (cash flow from operating activities)	-74.59%-536M	-49.83%-448M	-140.17%-1.41B	-77.68%-414M	-205.56%-385M	-153.72%-307M	-184.76%-299M	-40.96%-585M	-111.82%-233M	-16.67%-126M
Interest received (cash flow from operating activities)	-6.12%4.24B	50.28%4.9B	68.28%20.94B	54.54%6.38B	138.56%6.79B	26.61%4.51B	71.05%3.26B	63.99%12.44B	262.97%4.13B	59.12%2.85B
Tax refund paid	20.02%-21.35B	43.96%-2.85B	-36.65%-54.17B	-48.52%-6.44B	-39.02%-15.95B	-30.15%-26.69B	-53.02%-5.09B	-5.46%-39.64B	34.17%-4.33B	-40.93%-11.47B
Other operating cash inflow (outflow)	0	0	0	0	0	0	0	0	0	0
Operating cash flow	-24.04%22.13B	-57.30%12.18B	-1.10%128.71B	11.00%29.95B	-7.98%41.1B	-27.99%29.13B	58.10%28.53B	22.88%130.14B	-39.66%26.98B	86.35%44.67B
Investing cash flow
Net PPE purchase and sale	-10.22%-949M	-79.16%-808M	-25.55%-3.37B	-86.43%-1.26B	24.98%-790M	-57.98%-861M	-11.36%-451M	-76.73%-2.68B	-30.89%-678M	-355.84%-1.05B
Net intangibles purchase and sale	28.55%-483M	48.33%-681M	25.64%-2.31B	-19.44%-258M	94.02%-54M	62.53%-676M	-640.45%-1.32B	75.27%-3.1B	65.16%-216M	-110.49%-903M
Net business purchase and sale	--0	91.42%-2.02B	-36.34%-26.5B	-87.64%-2.6B	-1,406.45%-405M	100.03%7M	-1,171.87%-23.51B	63.07%-19.44B	97.37%-1.38B	--31M
Net investment product transactions	80.72%-12.02B	52.24%-40.46B	-756.08%-143.98B	195.24%42.81B	-245.37%-39.72B	-255.83%-62.35B	-19,332.11%-84.72B	-75.27%21.95B	35.49%-44.95B	-79.66%27.32B
Advance cash and loans provided to other parties	47.11%-804M	-3.56%-1.57B	-37.68%-6.16B	-7.61%-1.57B	-6.75%-1.55B	-832.52%-1.52B	-8.51%-1.52B	75.19%-4.47B	-3,071.74%-1.46B	91.93%-1.45B
Repayment of advance payments to other parties and cash income from loans	-80.00%3M	0.00%4M	-86.83%27M	-63.64%4M	-76.47%4M	-91.23%15M	-33.33%4M	-98.77%205M	-79.25%11M	-99.90%17M
Net changes in other investments	-275.55%-8.3B	137.19%228M	-80.33%-6.09B	-168.84%-3.05B	-94.69%-220M	-153.33%-2.21B	51.27%-613M	-31.06%-3.38B	-6.59%-1.13B	78.68%-113M
Investing cash flow	66.64%-22.55B	59.59%-45.31B	-1,625.29%-188.37B	168.42%34.08B	-279.18%-42.73B	-509.18%-67.59B	-7,491.47%-112.13B	-160.37%-10.92B	60.00%-49.81B	-81.88%23.85B
Financing cash flow
Net common stock issuance	-664.28%-19.34B	75.31%-6.73B	----	----	-870.54%-10.75B	96.06%-2.53B	-56.30%-27.25B	----	----	170.87%1.4B
Increase or decrease of lease financing	-30.80%-1.1B	-37.45%-1.05B	----	----	-14.05%-885M	-12.28%-841M	-5.26%-761M	----	----	-21.44%-776M
Cash dividends paid	---105M	4.62%-4.11B	----	----	1.25%-4.27B	--0	3.34%-4.31B	----	----	-94.56%-4.33B
Financing cash flow	-509.13%-20.54B	63.23%-11.88B	----	----	-329.20%-15.91B	94.81%-3.37B	-42.91%-32.31B	----	----	-57.90%-3.71B
Net cash flow
Beginning cash position	-16.26%244.23B	-31.48%280.52B	----	----	-33.78%262.01B	-22.45%291.67B	12.08%409.37B	----	----	29.06%395.68B
Current changes in cash	49.88%-20.97B	61.17%-45B	-150.04%-59.66B	68.88%115.62B	-127.05%-17.53B	-422.51%-41.83B	-1,818.99%-115.91B	15.82%119.23B	171.37%68.46B	-57.71%64.81B
Effect of exchange rate changes	-44.48%6.76B	585.24%8.72B	----	----	10,101.75%5.7B	-55.87%12.18B	-110.63%-1.8B	----	----	-100.47%-57M
End cash Position	-12.21%230.02B	-16.26%244.23B	----	----	-45.67%250.18B	-33.78%262.01B	-22.45%291.67B	----	----	-2.45%460.44B
Free cash flow	-25.12%20.65B	-60.07%10.68B	-1.00%123B	9.08%28.41B	-5.73%40.25B	-27.51%27.58B	53.29%26.76B	35.36%124.24B	-40.21%26.05B	83.21%42.7B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall