(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.62%462.38M | 72.21%420.07M | 72.21%420.07M | 43.23%437.39M | -5.58%376.31M | -32.29%287.88M | -54.37%243.93M | -54.37%243.93M | -39.62%305.37M | -11.84%398.57M |
-Cash and cash equivalents | 53.78%111.07M | 0.74%87.35M | 0.74%87.35M | -63.19%112.4M | -84.39%62.23M | -83.01%72.23M | -59.50%86.71M | -59.50%86.71M | -39.62%305.37M | -11.84%398.57M |
-Including:Cash | ---- | 8.66%61.59M | 8.66%61.59M | ---- | ---- | ---- | -36.73%56.68M | -36.73%56.68M | ---- | ---- |
-Including:Cash equivalents | ---- | -14.22%25.76M | -14.22%25.76M | ---- | ---- | ---- | -75.88%30.03M | -75.88%30.03M | ---- | ---- |
-Short term investments | 62.91%351.32M | 111.63%332.72M | 111.63%332.72M | --324.99M | --314.08M | --215.65M | -50.94%157.22M | -50.94%157.22M | ---- | ---- |
Receivables | -34.44%421.83M | -28.61%402.53M | -28.61%402.53M | 21.08%576.2M | 33.49%548.25M | 64.65%643.46M | 48.69%563.82M | 48.69%563.82M | 40.55%475.89M | 21.85%410.72M |
-Accounts receivable | -34.44%421.83M | -10.24%384.48M | -10.24%384.48M | 21.08%576.2M | 33.49%548.25M | 64.65%643.46M | 17.98%428.35M | 17.98%428.35M | 40.55%475.89M | 21.85%410.72M |
-Other receivables | ---- | -86.67%18.05M | -86.67%18.05M | ---- | ---- | ---- | 741.04%135.48M | 741.04%135.48M | ---- | ---- |
Inventory | -34.81%399.73M | -16.55%523.92M | -16.55%523.92M | -47.13%432.15M | -30.68%511.83M | -9.20%613.13M | 27.09%627.83M | 27.09%627.83M | 38.90%817.33M | 44.83%738.38M |
Prepaid assets | ---- | -28.19%11.39M | -28.19%11.39M | ---- | ---- | ---- | 856.79%15.85M | 856.79%15.85M | ---- | ---- |
Tax assets-Current | -45.88%3.11M | -25.05%4.45M | -25.05%4.45M | -1.47%3.56M | 37.61%6.93M | 25.81%5.75M | 64.23%5.93M | 64.23%5.93M | 1.03%3.62M | 61.57%5.04M |
Hedging assets-current | ---- | 2,138.46%291K | 2,138.46%291K | ---- | ---- | ---- | -98.25%13K | -98.25%13K | ---- | ---- |
Holding assets for sale | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M | 0.00%33.6M |
Other current assets | 27.61%5.68M | ---- | ---- | 57.45%5.63M | 28.66%4.19M | 68.00%4.45M | ---- | ---- | 9.82%3.58M | 123.71%3.26M |
Total current assets | -16.49%1.33B | -6.35%1.4B | -6.35%1.4B | -9.20%1.49B | -6.82%1.48B | 3.67%1.59B | 2.90%1.49B | 2.90%1.49B | 11.28%1.64B | 18.88%1.59B |
Non current assets | ||||||||||
Net PPE | -1.01%460.29M | -0.11%463.01M | -0.11%463.01M | 3.19%465.62M | 5.17%473.24M | 2.92%464.97M | 1.17%463.5M | 1.17%463.5M | 2.67%451.21M | 2.20%449.97M |
-Gross PP&E | -1.01%460.29M | 3.96%903.78M | 3.96%903.78M | 3.19%465.62M | 5.17%473.24M | 2.92%464.97M | 5.53%869.35M | 5.53%869.35M | 2.67%451.21M | 2.20%449.97M |
-Accumulated depreciation | ---- | -8.60%-440.76M | -8.60%-440.76M | ---- | ---- | ---- | -10.98%-405.85M | -10.98%-405.85M | ---- | ---- |
Investment properties | -1.17%4.81M | -1.17%4.83M | -1.17%4.83M | -1.14%4.84M | -1.16%4.86M | -1.16%4.87M | -1.17%4.88M | -1.17%4.88M | -1.15%4.9M | -1.13%4.91M |
Total investment | 0.89%715.32M | 2.07%709.05M | 2.07%709.05M | 6.76%713.04M | 10.82%713.55M | 13.13%709.01M | 10.22%694.66M | 10.22%694.66M | 13.84%667.92M | 7.94%643.9M |
-Long-term equity investment | 0.89%715.32M | 2.07%709.05M | 2.07%709.05M | 6.76%713.04M | 10.82%713.55M | 13.13%709.01M | 10.22%694.66M | 10.22%694.66M | 13.84%667.92M | 7.94%643.9M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -61.00%71.07M | -61.00%71.07M | -61.00%71.07M | -61.00%71.07M | -61.00%71.07M | -23.04%182.22M | -23.04%182.22M |
Goodwill and other intangible assets | 98.54%1.36M | 156.18%1.45M | 156.18%1.45M | 362.39%1.01M | 238.04%933K | 146.76%686K | 65.98%566K | 65.98%566K | -41.24%218K | -39.07%276K |
-Other intangible assets | ---- | 156.18%1.45M | 156.18%1.45M | ---- | ---- | ---- | 65.98%566K | 65.98%566K | ---- | ---- |
Deferred tax assets-non current | 0.45%5.34M | 6.81%6.16M | 6.81%6.16M | -37.82%5.94M | -22.57%5.74M | -33.91%5.31M | -14.25%5.77M | -14.25%5.77M | 98.15%9.55M | 128.54%7.42M |
Total non current assets | -5.48%1.19B | -4.51%1.18B | -4.51%1.18B | -4.14%1.26B | -1.50%1.27B | -1.41%1.26B | -3.29%1.24B | -3.29%1.24B | 3.37%1.32B | 0.50%1.29B |
Total assets | -11.63%2.51B | -5.52%2.58B | -5.52%2.58B | -6.95%2.75B | -4.44%2.75B | 1.36%2.84B | -0.01%2.73B | -0.01%2.73B | 7.61%2.96B | 9.88%2.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.20%854.52M | -8.25%919.32M | -8.25%919.32M | -19.61%991.02M | -16.01%1.01B | -2.61%1.13B | -4.88%1B | -4.88%1B | 14.22%1.23B | 22.45%1.21B |
-Financial or other derivative investment liabilities | ---- | -86.28%1.36M | -86.28%1.36M | ---- | ---- | ---- | 376.68%9.92M | 376.68%9.92M | ---- | ---- |
-Current debt and capital lease obligation | -24.20%854.52M | -7.47%917.96M | -7.47%917.96M | -19.61%991.02M | -16.01%1.01B | -2.61%1.13B | -5.64%992.08M | -5.64%992.08M | 14.22%1.23B | 22.45%1.21B |
-Including:Current debt | -24.20%853.01M | -7.44%916.32M | -7.44%916.32M | -19.63%989.12M | -16.03%1.01B | -2.63%1.13B | -5.70%990.01M | -5.70%990.01M | 14.23%1.23B | 22.47%1.2B |
-Including:Current capital Lease obligation | -24.34%1.51M | -20.82%1.64M | -20.82%1.64M | -5.01%1.9M | -5.07%1.91M | 5.90%1.99M | 33.46%2.07M | 33.46%2.07M | 13.27%2M | 12.42%2.01M |
Payables | 1.66%99.78M | -4.29%92.6M | -4.29%92.6M | 25.84%153.12M | 21.08%116.45M | -11.36%98.15M | -16.55%96.75M | -16.55%96.75M | -8.95%121.68M | -14.79%96.17M |
-accounts payable | -2.14%95.31M | -19.34%40.28M | -19.34%40.28M | 33.07%148.85M | 26.96%115.35M | -5.32%97.4M | 55.21%49.93M | 55.21%49.93M | -2.42%111.86M | -2.60%90.86M |
-Total tax payable | 493.10%4.47M | 105.15%6.62M | 105.15%6.62M | -56.50%4.27M | -79.45%1.09M | -90.40%754K | -64.18%3.23M | -64.18%3.23M | -48.35%9.82M | -72.88%5.31M |
-Other payable | ---- | 4.86%45.71M | 4.86%45.71M | ---- | ---- | ---- | -26.05%43.59M | -26.05%43.59M | ---- | ---- |
Accrued and deferred income | ---- | 4.20%22.79M | 4.20%22.79M | ---- | ---- | ---- | 21.29%21.87M | 21.29%21.87M | ---- | ---- |
Current liabilities | -22.13%954.3M | -7.67%1.03B | -7.67%1.03B | -15.53%1.14B | -13.27%1.13B | -3.38%1.23B | -5.63%1.12B | -5.63%1.12B | 11.67%1.35B | 18.62%1.3B |
Non current liabilities | ||||||||||
Non current financial liabilities | -49.12%66.58M | -38.95%81.92M | -38.95%81.92M | -25.30%103.4M | -26.26%117.55M | -23.59%130.87M | -28.53%134.19M | -28.53%134.19M | -27.01%138.43M | -20.79%159.42M |
-Long term debt and capital lease obligation | -49.12%66.58M | -38.95%81.92M | -38.95%81.92M | -25.30%103.4M | -26.26%117.55M | -23.59%130.87M | -28.53%134.19M | -28.53%134.19M | -27.01%138.43M | -20.79%159.42M |
-Including:Long term debt | -52.79%56.65M | -41.34%72.06M | -41.34%72.06M | -26.16%93.42M | -27.15%107.1M | -24.21%119.99M | -29.51%122.84M | -29.51%122.84M | -32.56%126.52M | -26.04%147.01M |
-Including:Long term capital lease obligation | -8.76%9.93M | -13.18%9.86M | -13.18%9.86M | -16.21%9.98M | -15.72%10.46M | -16.06%10.88M | -15.90%11.35M | -15.90%11.35M | 474.40%11.91M | 399.48%12.41M |
Non current deferred liabilities | 68.29%18.77M | 72.10%18.14M | 72.10%18.14M | 64.25%11.67M | 71.10%11.09M | 70.06%11.15M | 79.25%10.54M | 79.25%10.54M | 60.07%7.11M | 64.91%6.48M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | --1K |
Total non current liabilities | -39.90%85.35M | -30.87%100.05M | -30.87%100.05M | -20.93%115.07M | -22.46%128.64M | -20.14%142.02M | -25.26%144.73M | -25.26%144.73M | -25.02%145.54M | -19.15%165.9M |
Total liabilities | -23.98%1.04B | -10.32%1.13B | -10.32%1.13B | -16.05%1.26B | -14.31%1.26B | -5.44%1.37B | -8.38%1.27B | -8.38%1.27B | 6.61%1.5B | 12.67%1.47B |
Shareholders'equity | ||||||||||
Share capital | 21.41%651.09M | 0.25%537.26M | 0.25%537.26M | 0.23%537.08M | 0.13%536.44M | 0.10%536.29M | 0.05%535.9M | 0.05%535.9M | 0.04%535.84M | 0.04%535.75M |
-common stock | 21.41%651.09M | 0.25%537.26M | 0.25%537.26M | 0.23%537.08M | 0.13%536.44M | 0.10%536.29M | 0.05%535.9M | 0.05%535.9M | 0.04%535.84M | 0.04%535.75M |
Retained earnings | -4.75%636.8M | -5.54%636.1M | -5.54%636.1M | 7.80%675.46M | 11.91%666.59M | 18.54%668.55M | 19.38%673.43M | 19.38%673.43M | 16.02%626.56M | --595.65M |
Other reserves | 8.02%76.16M | 25.25%73.42M | 25.25%73.42M | -3.38%85.45M | 27.32%98.08M | 14.35%70.51M | -0.06%58.62M | -0.06%58.62M | 42.98%88.44M | -87.26%77.04M |
Other equity interest | ---- | -1.34%95.17M | -1.34%95.17M | -1.23%95.34M | -0.66%95.98M | 0.27%96.09M | 0.54%96.46M | 0.54%96.46M | 0.60%96.52M | 23.04%96.61M |
Total stockholders'equity | -0.54%1.36B | -1.65%1.34B | -1.65%1.34B | 3.41%1.39B | 7.05%1.4B | 9.08%1.37B | 8.78%1.36B | 8.78%1.36B | 9.23%1.35B | 7.07%1.31B |
Noncontrolling interests | 4.31%109.74M | 2.31%104.03M | 2.31%104.03M | -9.77%97.51M | -9.29%96.19M | 2.60%105.2M | 5.65%101.68M | 5.65%101.68M | 2.14%108.06M | 7.80%106.04M |
Total equity | -0.19%1.47B | -1.37%1.45B | -1.37%1.45B | 2.43%1.49B | 5.82%1.49B | 8.59%1.48B | 8.55%1.47B | 8.55%1.47B | 8.67%1.46B | 7.13%1.41B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data