Metaplanet
3350
Mitsubishi Heavy Industries
7011
Nippon Telegraph & Telephone
9432
4
Sanrio
8136
5
Kioxia Holdings
285A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 42.65%3.55B | 32.25%4.15B | 32.25%4.15B | 21.55%3.2B | --2.49B | --2.57B | --3.14B | --3.14B | --2.63B |
-Cash and cash equivalents | 42.65%3.55B | 32.25%4.15B | 32.25%4.15B | 21.55%3.2B | --2.49B | --2.57B | --3.14B | --3.14B | --2.63B |
Receivables | 14.10%3.26B | 4.71%2.43B | 4.71%2.43B | 12.65%2.83B | --2.86B | --2.63B | --2.33B | --2.33B | --2.51B |
-Accounts receivable | 14.10%3.26B | 4.71%2.43B | 4.71%2.43B | 12.65%2.83B | --2.86B | --2.63B | --2.33B | --2.33B | --2.51B |
Inventory | --0 | 1,650.72%3.66M | 1,650.72%3.66M | -60.87%3.36M | --5.69M | --14.24M | --209K | --209K | --8.58M |
Prepaid assets | 12.80%109.38M | -3.23%109.87M | -3.23%109.87M | 6.97%104.59M | --96.97M | --111.49M | --113.54M | --113.54M | --97.77M |
Other current assets | -62.80%396.99M | -48.78%273.57M | -48.78%273.57M | 180.91%359.84M | --1.07B | --557.99M | --534.16M | --534.16M | --128.1M |
Total current assets | 12.30%7.32B | 14.09%6.97B | 14.09%6.97B | 20.80%6.5B | --6.52B | --5.88B | --6.11B | --6.11B | --5.38B |
Non current assets | |||||||||
Net PPE | 7.66%394.91M | -3.17%368.07M | -3.17%368.07M | -0.42%361.51M | --366.8M | --371.35M | --380.13M | --380.13M | --363.05M |
-Gross PP&E | 5.74%631.35M | -2.53%579.8M | -2.53%579.8M | 8.54%587.43M | --597.1M | --593.34M | --594.88M | --594.88M | --541.22M |
-Accumulated depreciation | -2.67%-236.44M | 1.41%-211.73M | 1.41%-211.73M | -26.80%-225.92M | ---230.3M | ---221.99M | ---214.75M | ---214.75M | ---178.17M |
Prepaid assets-non current | 0.56%57.49M | 9.11%58.62M | 9.11%58.62M | 14.05%58.81M | --57.17M | --55.43M | --53.73M | --53.73M | --51.56M |
Total investment | -12.02%1.49B | -30.97%1.64B | -30.97%1.64B | 3.10%1.7B | --1.69B | --2.45B | --2.38B | --2.38B | --1.65B |
-Long-term equity investment | -96.15%809K | -10.53%19.85M | -10.53%19.85M | -10.26%20.43M | --21.02M | --21.6M | --22.18M | --22.18M | --22.77M |
-Financial asset investment | -10.96%1.49B | -31.17%1.62B | -31.17%1.62B | 3.28%1.68B | --1.67B | --2.43B | --2.36B | --2.36B | --1.62B |
-Including:Available-for-sale securities | -10.96%1.49B | -31.17%1.62B | -31.17%1.62B | 3.28%1.68B | --1.67B | --2.43B | --2.36B | --2.36B | --1.62B |
Long-term accounts receivable and other receivables | 15.18%37.24M | 122.08%33.31M | 122.08%33.31M | --32.65M | --32.33M | --15M | --15M | --15M | ---- |
Goodwill and other intangible assets | 27.03%908.54M | -12.74%655.03M | -12.74%655.03M | 174.64%693.46M | --715.22M | --724.95M | --750.7M | --750.7M | --252.5M |
-Goodwill | 98.43%470.01M | -18.50%209.56M | -18.50%209.56M | 184.36%225.29M | --236.87M | --244.93M | --257.13M | --257.13M | --79.23M |
-Other intangible assets | -8.32%438.53M | -9.75%445.47M | -9.75%445.47M | 170.19%468.17M | --478.35M | --480.03M | --493.57M | --493.57M | --173.27M |
Deferred tax assets-non current | -36.48%54.97M | -32.92%58.59M | -32.92%58.59M | 79.29%40.07M | --86.54M | --37.18M | --87.35M | --87.35M | --22.35M |
Other non current assets | -15.08%74.29M | 23.98%106.74M | 23.98%106.74M | 67.79%112.47M | --87.48M | --85.6M | --86.1M | --86.1M | --67.03M |
Total non current assets | -0.71%3.02B | -22.12%2.92B | -22.12%2.92B | 24.70%3B | --3.04B | --3.74B | --3.76B | --3.76B | --2.4B |
Total assets | 8.16%10.34B | 0.31%9.9B | 0.31%9.9B | 22.00%9.49B | --9.56B | --9.62B | --9.87B | --9.87B | --7.78B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -70.43%133.07M | -80.00%90M | -80.00%90M | --300M | --450M | --450M | --450M | --450M | --0 |
-Current debt and capital lease obligation | -70.43%133.07M | -80.00%90M | -80.00%90M | --300M | --450M | --450M | --450M | --450M | --0 |
-Including:Current debt | -70.43%133.07M | -80.00%90M | -80.00%90M | --300M | --450M | --450M | --450M | --450M | --0 |
Payables | -1.64%1.15B | -32.55%976.85M | -32.55%976.85M | -0.77%974.26M | --1.17B | --1.03B | --1.45B | --1.45B | --981.84M |
-accounts payable | 10.58%596.46M | -27.98%482.23M | -27.98%482.23M | -0.40%505.64M | --539.38M | --665.68M | --669.61M | --669.61M | --507.65M |
-Total tax payable | -2.63%381.96M | -43.92%278.88M | -43.92%278.88M | -7.67%279.13M | --392.26M | --262.91M | --497.32M | --497.32M | --302.33M |
-Other payable | -27.86%170.79M | -23.29%215.74M | -23.29%215.74M | 10.26%189.49M | --236.73M | --100.48M | --281.24M | --281.24M | --171.86M |
Current provisions | -65.69%12.42M | -33.48%17.98M | -33.48%17.98M | 49.61%29.63M | --36.18M | --33.94M | --27.02M | --27.02M | --19.81M |
Pension and other retirement benefit plans | 38.32%112.67M | -42.36%203.19M | -42.36%203.19M | 7.79%131.16M | --81.46M | --385.91M | --352.53M | --352.53M | --121.68M |
Accrued and deferred income | 49.70%160.54M | 11.60%200.99M | 11.60%200.99M | 30.79%171.33M | --107.25M | --134.65M | --180.09M | --180.09M | --131M |
Other current liabilities | 20.46%503.19M | 17.62%277.14M | 17.62%277.14M | 71.19%276.46M | --417.71M | --348.39M | --235.63M | --235.63M | --161.5M |
Current liabilities | -8.40%2.07B | -34.43%1.77B | -34.43%1.77B | 32.99%1.88B | --2.26B | --2.38B | --2.69B | --2.69B | --1.42B |
Non current liabilities | |||||||||
Non current financial liabilities | --365.54M | --360M | --360M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt and capital lease obligation | --365.54M | --360M | --360M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term debt | --365.54M | --360M | --360M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 1.23%88.07M | -0.06%87.62M | -0.06%87.62M | 11.61%86.98M | --87M | --87.01M | --87.67M | --87.67M | --77.93M |
Long term pension and other post-retirement benefit plans | -11.06%71.07M | 45.67%80.06M | 45.67%80.06M | --82.61M | --79.9M | --68.56M | --54.96M | --54.96M | ---- |
Non current deferred liabilities | -0.99%304.36M | -34.64%305.19M | -34.64%305.19M | 32.39%299.89M | --307.4M | --468.04M | --466.93M | --466.93M | --226.52M |
Other non current liabilities | 159,525.00%6.39M | 0.00%4K | 0.00%4K | -99.99%5K | --4K | --5K | --4K | --4K | --34.44M |
Total non current liabilities | 76.14%835.42M | 36.63%832.87M | 36.63%832.87M | 38.53%469.48M | --474.3M | --623.61M | --609.57M | --609.57M | --338.89M |
Total liabilities | 6.26%2.91B | -21.31%2.6B | -21.31%2.6B | 34.06%2.35B | --2.74B | --3.01B | --3.3B | --3.3B | --1.75B |
Shareholders'equity | |||||||||
Share capital | 0.00%562.52M | 0.00%562.52M | 0.00%562.52M | 0.00%562.52M | --562.52M | --562.52M | --562.52M | --562.52M | --562.52M |
-common stock | 0.00%562.52M | 0.00%562.52M | 0.00%562.52M | 0.00%562.52M | --562.52M | --562.52M | --562.52M | --562.52M | --562.52M |
Additional paid-in capital | -75.35%49.97M | 0.00%202.75M | 0.00%202.75M | 0.00%202.75M | --202.75M | --202.75M | --202.75M | --202.75M | --202.75M |
Retained earnings | 13.05%6.43B | 20.97%6.2B | 20.97%6.2B | 18.59%5.94B | --5.69B | --5.11B | --5.13B | --5.13B | --5.01B |
Less: Treasury stock | -0.57%811.3M | -0.76%812.79M | -0.76%812.79M | -0.80%815.96M | --815.96M | --819.05M | --819.05M | --819.05M | --822.55M |
Other reserves | 5.26%1.13B | -27.66%1.02B | -27.66%1.02B | 13.19%1.13B | --1.07B | --1.47B | --1.41B | --1.41B | --997.64M |
Other equity interest | 59.64%66.72M | 90.45%54.34M | 90.45%54.34M | 112.45%49.15M | --41.8M | --36.47M | --28.53M | --28.53M | --23.14M |
Total stockholders'equity | 10.01%7.43B | 10.99%7.23B | 10.99%7.23B | 18.34%7.07B | --6.76B | --6.56B | --6.51B | --6.51B | --5.97B |
Noncontrolling interests | --0 | 36.77%69.51M | 36.77%69.51M | 35.39%72.7M | --67.29M | --57.92M | --50.82M | --50.82M | --53.7M |
Total equity | 8.92%7.43B | 11.19%7.3B | 11.19%7.3B | 18.49%7.14B | --6.82B | --6.62B | --6.56B | --6.56B | --6.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |