(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.23%4.04B | 58.42%5.23B | 13.40%3.92B | 13.40%3.92B | 15.53%3.64B | 5.42%3.39B | -2.27%3.3B | -4.17%3.46B | -4.17%3.46B | 3.92%3.15B |
-Cash and cash equivalents | 19.22%4.04B | 58.42%5.23B | 13.40%3.92B | 13.40%3.92B | 14.84%3.62B | 5.42%3.39B | -1.69%3.3B | -1.85%3.46B | -1.85%3.46B | 4.09%3.15B |
-Short term investments | --230K | ---- | ---- | ---- | --21.89M | ---- | ---- | ---- | ---- | ---- |
Receivables | 16.38%3.15B | 7.28%2.78B | 4.18%2.71B | 4.18%2.71B | 6.37%2.78B | 7.43%2.71B | 7.62%2.6B | -39.39%2.6B | -39.39%2.6B | -41.51%2.62B |
-Accounts receivable | 16.38%3.15B | 7.28%2.78B | 4.18%2.71B | 4.18%2.71B | 6.37%2.78B | 7.43%2.71B | 7.62%2.6B | -39.39%2.6B | -39.39%2.6B | -41.51%2.62B |
Inventory | 17.74%148.12M | -36.29%125.4M | -22.89%100.93M | -22.89%100.93M | 14.57%144.8M | -23.77%125.79M | 0.93%196.84M | -37.09%130.89M | -37.09%130.89M | -20.25%126.39M |
Other current assets | -3.37%457.09M | -26.89%310.83M | -12.06%321.61M | -12.06%321.61M | 3.07%354.27M | 14.23%473.01M | 12.68%425.18M | 23.52%365.72M | 23.52%365.72M | -13.40%343.7M |
Total current assets | 16.45%7.79B | 29.63%8.45B | 7.60%7.05B | 7.60%7.05B | 10.98%6.93B | 6.04%6.69B | 2.46%6.52B | -22.00%6.56B | -22.00%6.56B | -22.62%6.24B |
Non current assets | ||||||||||
Net PPE | -16.62%1.36B | -22.60%1.37B | 43.25%1.49B | 43.25%1.49B | 39.95%1.57B | 41.55%1.63B | 46.29%1.77B | -18.42%1.04B | -18.42%1.04B | -24.88%1.12B |
Total investment | -28.07%1.28B | -24.51%1.25B | -12.78%1.26B | -12.78%1.26B | -13.59%1.23B | 32.98%1.78B | 15.30%1.66B | 8.41%1.45B | 8.41%1.45B | -7.35%1.42B |
-Long-term equity investment | 207.07%226.03M | 196.53%229.25M | -2.21%81.18M | -2.21%81.18M | 2.94%82.85M | 9.52%73.61M | -15.93%77.31M | -11.21%83.01M | -11.21%83.01M | -11.96%80.49M |
-Financial asset investment | -38.24%1.05B | -35.31%1.02B | -13.43%1.18B | -13.43%1.18B | -14.58%1.15B | 34.22%1.7B | 17.43%1.58B | 9.89%1.36B | 9.89%1.36B | -7.05%1.34B |
-Including:Available-for-sale securities | -38.24%1.05B | -35.31%1.02B | -13.43%1.18B | -13.43%1.18B | -14.58%1.15B | 34.22%1.7B | 17.43%1.58B | 9.89%1.36B | 9.89%1.36B | -7.05%1.34B |
Goodwill and other intangible assets | 10.25%26.46B | 10.31%25.79B | 9.73%25.19B | 9.73%25.19B | 5.60%24.61B | 4.31%24B | 2.72%23.38B | 2.73%22.96B | 2.73%22.96B | 7.14%23.3B |
-Goodwill | -0.57%11.13B | -0.57%11.13B | -0.57%11.13B | -0.57%11.13B | -5.21%11.19B | -5.19%11.19B | -5.19%11.19B | -5.19%11.19B | -5.19%11.19B | 0.02%11.8B |
-Other intangible assets | 19.71%15.33B | 20.29%14.66B | 19.51%14.07B | 19.51%14.07B | 16.71%13.42B | 14.32%12.81B | 11.25%12.19B | 11.59%11.77B | 11.59%11.77B | 15.60%11.5B |
Deferred tax assets-non current | 17.32%1.7B | 18.89%1.6B | 25.24%1.61B | 25.24%1.61B | 36.32%1.66B | 31.69%1.45B | 54.82%1.35B | 46.82%1.28B | 46.82%1.28B | 56.93%1.22B |
Other non current assets | 42.93%266.44M | -34.86%140.15M | -41.97%145.3M | -41.97%145.3M | 7.73%169.15M | 5.17%186.41M | 1.98%215.17M | 5.02%250.39M | 5.02%250.39M | -41.31%157.02M |
Total non current assets | 6.96%31.06B | 6.29%30.16B | 10.07%29.7B | 10.07%29.7B | 7.40%29.24B | 8.47%29.04B | 7.10%28.37B | 3.49%26.98B | 3.49%26.98B | 5.42%27.22B |
Total assets | 8.74%38.85B | 10.65%38.61B | 9.58%36.75B | 9.58%36.75B | 8.07%36.16B | 8.01%35.73B | 6.21%34.89B | -2.73%33.54B | -2.73%33.54B | -1.25%33.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.56%3.51B | 5.21%3.41B | 97.17%4.48B | 97.17%4.48B | -19.01%3.78B | 0.70%4.02B | -11.52%3.25B | -8.45%2.27B | -8.45%2.27B | 48.57%4.67B |
-Current debt and capital lease obligation | -12.56%3.51B | 5.21%3.41B | 97.17%4.48B | 97.17%4.48B | -19.01%3.78B | 0.70%4.02B | -11.52%3.25B | -8.45%2.27B | -8.45%2.27B | 48.57%4.67B |
-Including:Current debt | -12.56%3.51B | 5.21%3.41B | 97.17%4.48B | 97.17%4.48B | -19.01%3.78B | 0.70%4.02B | -11.52%3.25B | -8.45%2.27B | -8.45%2.27B | 48.57%4.67B |
Payables | 8.54%2.99B | -1.45%2.52B | 5.61%2.83B | 5.61%2.83B | 10.36%2.94B | 0.94%2.76B | -0.35%2.56B | -32.52%2.68B | -32.52%2.68B | -23.99%2.66B |
-accounts payable | 2.40%2.82B | -2.42%2.49B | 5.80%2.83B | 5.80%2.83B | 10.80%2.93B | 0.99%2.75B | -0.30%2.55B | -25.09%2.67B | -25.09%2.67B | -23.36%2.65B |
-Total tax payable | 2,685.01%175.73M | 414.92%30.68M | -53.39%3.93M | -53.39%3.93M | -74.88%3.42M | -15.80%6.31M | -17.40%5.96M | -97.92%8.42M | -97.92%8.42M | -70.68%13.62M |
Accrued and deferred income | 135.01%4.32B | 176.24%3.77B | 242.24%3.17B | 242.24%3.17B | 392.66%2.41B | 487.73%1.84B | 324.21%1.36B | 161.34%926.18M | 161.34%926.18M | 26.15%489.42M |
Other current liabilities | 13.74%745.34M | 23.28%526.08M | -14.73%600.88M | -14.73%600.88M | 10.89%461.55M | -0.60%655.29M | 10.33%426.75M | 0.05%704.64M | 0.05%704.64M | -7.09%416.23M |
Current liabilities | 24.83%11.57B | 34.68%10.23B | 68.31%11.08B | 68.31%11.08B | 16.46%9.59B | 20.47%9.27B | 9.37%7.59B | -12.38%6.58B | -12.38%6.58B | 10.11%8.23B |
Non current liabilities | ||||||||||
Non current financial liabilities | 43.05%4.23B | 55.07%5.44B | -3.65%2.77B | -3.65%2.77B | 1,172.99%3.3B | 1,137.67%2.96B | 1,068.96%3.51B | 752.10%2.88B | 752.10%2.88B | -45.57%259.07M |
-Long term debt and capital lease obligation | 43.05%4.23B | 55.07%5.44B | -3.65%2.77B | -3.65%2.77B | 1,172.99%3.3B | 1,137.67%2.96B | 1,068.96%3.51B | 752.10%2.88B | 752.10%2.88B | -45.57%259.07M |
-Including:Long term debt | 43.05%4.23B | 55.07%5.44B | -3.65%2.77B | -3.65%2.77B | 1,172.99%3.3B | 1,137.67%2.96B | 1,068.96%3.51B | 752.10%2.88B | 752.10%2.88B | -45.57%259.07M |
Long term provisions | -1.75%137.17M | -3.74%137.11M | -3.68%137.05M | -3.68%137.05M | -1.73%139.68M | -3.20%139.61M | -1.13%142.44M | -1.12%142.29M | -1.12%142.29M | -0.99%142.15M |
Long term pension and other post-retirement benefit plans | -1.12%239.15M | 0.96%238.99M | 1.54%235.78M | 1.54%235.78M | 10.18%244.41M | 11.01%241.87M | 10.69%236.71M | 11.15%232.19M | 11.15%232.19M | 24.03%221.82M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current liabilities | -16.19%29.68M | -21.23%27.1M | 0.36%38.81M | 0.36%38.81M | -8.25%38M | -1.36%35.41M | -2.31%34.41M | -10.56%38.67M | -10.56%38.67M | -0.34%41.41M |
Total non current liabilities | 37.41%4.63B | 49.00%5.84B | -3.24%3.18B | -3.24%3.18B | 459.87%3.72B | 429.65%3.37B | 442.80%3.92B | 287.34%3.29B | 287.34%3.29B | -33.89%664.45M |
Total liabilities | 28.19%16.2B | 39.56%16.07B | 44.46%14.26B | 44.46%14.26B | 49.57%13.31B | 51.76%12.64B | 50.22%11.52B | 18.08%9.87B | 18.08%9.87B | 4.90%8.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B |
-common stock | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B | 0.00%7.15B |
Additional paid-in capital | 1.15%7.56B | 0.86%7.51B | 1.13%7.45B | 1.13%7.45B | 1.14%7.45B | 1.41%7.47B | 0.98%7.45B | 1.02%7.37B | 1.02%7.37B | 1.02%7.37B |
Retained earnings | -6.44%10.05B | -10.23%10.03B | -13.72%10.06B | -13.72%10.06B | -16.85%10.52B | -17.23%10.74B | -17.35%11.17B | -19.55%11.66B | -19.55%11.66B | -8.62%12.65B |
Less: Treasury stock | -3.88%2.93B | -3.96%2.98B | -3.85%3.05B | -3.85%3.05B | -3.85%3.05B | -3.85%3.05B | -3.49%3.11B | -3.60%3.17B | -3.60%3.17B | -3.60%3.17B |
Other equity interest | 6.75%817.1M | 17.95%817.42M | 37.54%864.08M | 37.54%864.08M | 41.32%767.13M | 77.69%765.44M | 88.66%693.05M | 33.42%628.24M | 33.42%628.24M | 33.19%542.82M |
Total stockholders'equity | -1.89%22.64B | -3.56%22.52B | -4.90%22.47B | -4.90%22.47B | -6.94%22.84B | -6.76%23.08B | -7.28%23.35B | -9.51%23.63B | -9.51%23.63B | -3.41%24.54B |
Noncontrolling interests | -30.68%8.45M | -46.28%11.69M | -56.64%13.09M | -56.64%13.09M | -31.60%17.25M | --12.19M | --21.76M | --30.19M | --30.19M | --25.22M |
Total equity | -1.91%22.65B | -3.60%22.53B | -4.97%22.49B | -4.97%22.49B | -6.96%22.85B | -6.71%23.09B | -7.19%23.37B | -9.39%23.66B | -9.39%23.66B | -3.31%24.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data