JP Stock MarketDetailed Quotes

3673 Broadleaf

Watchlist
  • 634
  • -3-0.47%
20min DelayNot Open Feb 14 15:30 JST
62.07BMarket Cap169.07P/E (Static)

Broadleaf Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
90.43%6.57B
52.63%1.46B
30.09%1.29B
453.22%809.31M
71.01%3.45B
1.35B
411.60%955.61M
128.66%994.83M
-65.52%146.29M
-60.57%2.02B
Net profit before non-cash adjustment
128.37%544.87M
172.15%276.59M
110.39%58.25M
92.26%-41.88M
36.08%-1.92B
---435.78M
15.96%-383.34M
30.87%-560.94M
16.32%-540.84M
-192.96%-3.01B
Total adjustment of non-cash items
12.86%3.44B
-0.05%858.62M
-5.47%692.75M
18.16%851.29M
-15.74%3.05B
--738.63M
21.85%859.07M
-17.29%732.82M
25.93%720.44M
28.68%3.62B
-Depreciation and amortization
7.09%2.92B
6.62%732.18M
5.72%710.05M
3.96%694.63M
1.06%2.72B
--698.03M
2.77%686.74M
0.47%671.66M
4.29%668.2M
15.44%2.7B
-Reversal of impairment losses recognized in profit and loss
-29.17%44.95M
---202K
--0
--39.13M
-89.68%63.46M
----
----
--0
--0
--615M
-Share of associates
4,622.32%86.75M
217.96%10.9M
-12.93%3.23M
-932.05%-47.43M
143.63%1.84M
--1.68M
30.40%-9.24M
-72.19%3.7M
75.82%5.7M
-87.61%754K
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Remuneration paid in stock
6.93%260.82M
12.39%72.48M
41.24%72.48M
-6.66%72.48M
-5.64%243.92M
--50.46M
-13.54%64.49M
-0.60%51.32M
2.58%77.66M
-7.45%258.51M
-Other non-cash items
677.65%132.96M
-63.05%43.26M
-1,614.51%-93.01M
397.13%92.48M
-66.19%17.1M
---75M
577.94%117.08M
-95.97%6.14M
78.91%-31.12M
-73.82%50.57M
Changes in working capital
11.25%2.58B
-32.62%323.36M
-34.00%543.14M
99.67%-110K
65.48%2.32B
--1.05B
873.08%479.88M
128.24%822.95M
-106.68%-33.31M
250.60%1.4B
-Change in receivables
-390.35%-653.69M
134.80%33.59M
-216.42%-363.79M
-1,485.93%-73.18M
-107.50%-133.31M
--72.9M
-198.43%-96.52M
-31.99%-114.97M
-99.72%5.28M
453.15%1.78B
-Change in inventory
-383.71%-84.99M
-58.55%-30.14M
-131.97%-22.71M
62.90%-24.47M
-61.20%29.96M
--43.87M
-149.19%-19.01M
136.55%71.05M
-606.14%-65.96M
-47.82%77.22M
-Change in prepaid assets
-136.08%-53.94M
21.28%167.15M
-708.03%-277.74M
162.43%13.25M
216.13%149.48M
--67.25M
62.12%137.82M
-205.09%-34.37M
65.63%-21.22M
-508.17%-128.72M
-Change in payables
369.53%211.8M
-228.03%-190.87M
134.58%376.66M
-90.85%-274.54M
105.03%45.11M
---120.69M
304.42%149.08M
-10.32%160.57M
86.08%-143.85M
-227.80%-896.85M
-Provision for loans, leases and other losses
384.23%44.09M
-4.51%-277.65M
4.61%279.08M
3.12%-236.87M
-14,332.11%-15.51M
--227.88M
-3.25%-265.68M
3.15%266.77M
5.45%-244.49M
100.49%109K
-Changes in other current assets
38.93%3.12B
8.20%621.29M
16.41%551.65M
36.34%595.7M
292.39%2.24B
--758.6M
224.65%574.19M
5,503.64%473.9M
1,421.08%436.92M
321.61%571.78M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-42.32%5.32M
0
127.03%9.23M
2.23M
0
7.71%4.07M
Interest paid (cash flow from operating activities)
-54.84%-44.23M
-1.33%-3.44M
-17.46%-14.22M
-45.66%-5.75M
-107.28%-28.57M
-9.12M
17.99%-3.4M
-207.20%-12.11M
-35.95%-3.94M
-21.43%-13.78M
Interest received (cash flow from operating activities)
48.37%6.78M
-84.31%705K
2.94%35K
13,883.72%6.01M
269.22%4.57M
0
374.05%4.49M
-80.79%34K
290.91%43K
-77.22%1.24M
Tax refund paid
41.00%-5.69M
31.15%-2.38M
0
46.58%-3.31M
97.60%-9.64M
0
-5,492.19%-3.45M
101.85%11K
98.43%-6.2M
69.78%-402.26M
Other operating cash inflow (outflow)
-200.00%-1K
0
0
0
1K
1K
0.00%1K
-300.00%-2K
200.00%1K
0
Operating cash flow
90.68%6.53B
52.47%1.45B
29.58%1.28B
492.02%806.26M
113.22%3.42B
--1.35B
419.03%953.26M
128.67%989.77M
395.11%136.19M
-57.53%1.61B
Investing cash flow
Net PPE purchase and sale
91.73%-4.66M
65.11%-1.63M
--0
-24.07%-1.46M
-295.02%-56.4M
---29.42M
-262.55%-4.66M
-1,129.81%-21.14M
25.60%-1.18M
163.75%28.92M
Net intangibles purchase and sale
-11.98%-4.55B
-8.53%-1.17B
-10.68%-1.16B
-30.24%-1.11B
-35.50%-4.07B
---1.09B
-47.47%-1.08B
-55.57%-1.05B
-2.63%-854.44M
13.08%-3B
Net business purchase and sale
---100.65M
--0
----
---100.65M
--0
--0
----
----
--0
2,352.04%9.95M
Net investment product transactions
-31.38%320.83M
--0
-1,442.00%-100.65M
--320.83M
--467.52M
--1.06M
--458.97M
--7.5M
--0
--0
Advance cash and loans provided to other parties
99.53%-230K
--0
95.15%-230K
--0
-188.95%-48.83M
--0
-178.85%-43.5M
-1,480.00%-4.74M
---592K
74.24%-16.9M
Repayment of advance payments to other parties and cash income from loans
-61.04%10.6M
186.01%4.87M
17.93%1.05M
32.51%1.72M
-59.64%27.2M
--23.31M
62.00%1.7M
395.53%887K
-98.01%1.3M
-56.90%67.38M
Net changes in other investments
140.24%18.91M
-51.46%4.5M
1,962.94%7.57M
364.78%3.44M
384.01%7.87M
---2.51M
528.68%9.27M
162.84%367K
-35.17%741K
-91.88%1.63M
Investing cash flow
-17.43%-4.31B
-77.11%-1.16B
-8.11%-1.15B
-4.07%-888.98M
-26.08%-3.67B
---1.1B
12.46%-656.14M
-61.97%-1.06B
-11.26%-854.17M
14.10%-2.91B
Financing cash flow
Net issuance payments of debt
-148.88%-826.81M
-229.92%-275M
-460.75%-1.16B
92.93%1.77B
-32.29%1.69B
--237.5M
-69.61%211.67M
7.50%322.5M
-23.40%920M
38.69%2.5B
Net common stock issuance
----
----
----
----
--0
--0
----
----
----
99.96%-14K
Increase or decrease of lease financing
-0.86%-879.56M
-0.38%-264.99M
1.38%-160.73M
0.61%-262.64M
-0.89%-872.09M
---180.86M
-21.35%-264M
25.21%-162.98M
-25.58%-264.25M
2.25%-864.36M
Cash dividends paid
-0.47%-88.8M
--0
--0
-0.47%-88.8M
78.63%-88.39M
--0
--0
--0
78.63%-88.39M
55.53%-413.58M
Net other fund-raising expenses
-49.58%-39.54M
109.50%950K
-0.67%-3.92M
-441.42%-32.86M
-265.03%-26.43M
---6.47M
-135.36%-10M
40.75%-3.89M
-89.36%-6.07M
125.82%16.02M
Financing cash flow
-360.33%-1.83B
-764.80%-539.05M
-953.37%-1.33B
147.77%1.39B
-43.01%704.75M
--50.17M
-112.29%-62.33M
106.10%155.62M
-2.18%561.3M
1,241.32%1.24B
Net cash flow
Beginning cash position
13.40%3.92B
19.22%4.04B
58.42%5.23B
13.40%3.92B
-1.85%3.46B
--3.62B
5.42%3.39B
-1.69%3.3B
-1.85%3.46B
8.96%3.52B
Current changes in cash
-15.90%387.6M
-205.50%-247.7M
-1,546.45%-1.19B
934.76%1.31B
787.63%460.9M
--300.23M
500.21%234.79M
155.86%82.58M
5.84%-156.69M
-123.38%-67.03M
Effect of exchange rate changes
-172.02%-1.7M
-1,164.71%-6.52M
-42.85%1.09M
67.56%1.69M
34.49%2.36M
---1.16M
90.06%612K
20.46%1.9M
-52.61%1.01M
-40.54%1.75M
Cash adjustments other than cash changes
-200.00%-1K
----
--2K
-200.00%-1K
--1K
--0
--0
--0
--1K
----
End cash Position
9.84%4.31B
4.45%3.78B
19.22%4.04B
58.42%5.23B
13.40%3.92B
--3.92B
14.84%3.62B
5.42%3.39B
-1.69%3.3B
-1.85%3.46B
Free cash flow
382.32%1.97B
317.05%281.98M
262.49%125.21M
56.95%-309.7M
50.52%-698.21M
--228.2M
76.50%-129.92M
68.45%-77.06M
10.81%-719.43M
-595.58%-1.41B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 90.43%6.57B52.63%1.46B30.09%1.29B453.22%809.31M71.01%3.45B1.35B411.60%955.61M128.66%994.83M-65.52%146.29M-60.57%2.02B
Net profit before non-cash adjustment 128.37%544.87M172.15%276.59M110.39%58.25M92.26%-41.88M36.08%-1.92B---435.78M15.96%-383.34M30.87%-560.94M16.32%-540.84M-192.96%-3.01B
Total adjustment of non-cash items 12.86%3.44B-0.05%858.62M-5.47%692.75M18.16%851.29M-15.74%3.05B--738.63M21.85%859.07M-17.29%732.82M25.93%720.44M28.68%3.62B
-Depreciation and amortization 7.09%2.92B6.62%732.18M5.72%710.05M3.96%694.63M1.06%2.72B--698.03M2.77%686.74M0.47%671.66M4.29%668.2M15.44%2.7B
-Reversal of impairment losses recognized in profit and loss -29.17%44.95M---202K--0--39.13M-89.68%63.46M----------0--0--615M
-Share of associates 4,622.32%86.75M217.96%10.9M-12.93%3.23M-932.05%-47.43M143.63%1.84M--1.68M30.40%-9.24M-72.19%3.7M75.82%5.7M-87.61%754K
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Remuneration paid in stock 6.93%260.82M12.39%72.48M41.24%72.48M-6.66%72.48M-5.64%243.92M--50.46M-13.54%64.49M-0.60%51.32M2.58%77.66M-7.45%258.51M
-Other non-cash items 677.65%132.96M-63.05%43.26M-1,614.51%-93.01M397.13%92.48M-66.19%17.1M---75M577.94%117.08M-95.97%6.14M78.91%-31.12M-73.82%50.57M
Changes in working capital 11.25%2.58B-32.62%323.36M-34.00%543.14M99.67%-110K65.48%2.32B--1.05B873.08%479.88M128.24%822.95M-106.68%-33.31M250.60%1.4B
-Change in receivables -390.35%-653.69M134.80%33.59M-216.42%-363.79M-1,485.93%-73.18M-107.50%-133.31M--72.9M-198.43%-96.52M-31.99%-114.97M-99.72%5.28M453.15%1.78B
-Change in inventory -383.71%-84.99M-58.55%-30.14M-131.97%-22.71M62.90%-24.47M-61.20%29.96M--43.87M-149.19%-19.01M136.55%71.05M-606.14%-65.96M-47.82%77.22M
-Change in prepaid assets -136.08%-53.94M21.28%167.15M-708.03%-277.74M162.43%13.25M216.13%149.48M--67.25M62.12%137.82M-205.09%-34.37M65.63%-21.22M-508.17%-128.72M
-Change in payables 369.53%211.8M-228.03%-190.87M134.58%376.66M-90.85%-274.54M105.03%45.11M---120.69M304.42%149.08M-10.32%160.57M86.08%-143.85M-227.80%-896.85M
-Provision for loans, leases and other losses 384.23%44.09M-4.51%-277.65M4.61%279.08M3.12%-236.87M-14,332.11%-15.51M--227.88M-3.25%-265.68M3.15%266.77M5.45%-244.49M100.49%109K
-Changes in other current assets 38.93%3.12B8.20%621.29M16.41%551.65M36.34%595.7M292.39%2.24B--758.6M224.65%574.19M5,503.64%473.9M1,421.08%436.92M321.61%571.78M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -42.32%5.32M0127.03%9.23M2.23M07.71%4.07M
Interest paid (cash flow from operating activities) -54.84%-44.23M-1.33%-3.44M-17.46%-14.22M-45.66%-5.75M-107.28%-28.57M-9.12M17.99%-3.4M-207.20%-12.11M-35.95%-3.94M-21.43%-13.78M
Interest received (cash flow from operating activities) 48.37%6.78M-84.31%705K2.94%35K13,883.72%6.01M269.22%4.57M0374.05%4.49M-80.79%34K290.91%43K-77.22%1.24M
Tax refund paid 41.00%-5.69M31.15%-2.38M046.58%-3.31M97.60%-9.64M0-5,492.19%-3.45M101.85%11K98.43%-6.2M69.78%-402.26M
Other operating cash inflow (outflow) -200.00%-1K0001K1K0.00%1K-300.00%-2K200.00%1K0
Operating cash flow 90.68%6.53B52.47%1.45B29.58%1.28B492.02%806.26M113.22%3.42B--1.35B419.03%953.26M128.67%989.77M395.11%136.19M-57.53%1.61B
Investing cash flow
Net PPE purchase and sale 91.73%-4.66M65.11%-1.63M--0-24.07%-1.46M-295.02%-56.4M---29.42M-262.55%-4.66M-1,129.81%-21.14M25.60%-1.18M163.75%28.92M
Net intangibles purchase and sale -11.98%-4.55B-8.53%-1.17B-10.68%-1.16B-30.24%-1.11B-35.50%-4.07B---1.09B-47.47%-1.08B-55.57%-1.05B-2.63%-854.44M13.08%-3B
Net business purchase and sale ---100.65M--0-------100.65M--0--0----------02,352.04%9.95M
Net investment product transactions -31.38%320.83M--0-1,442.00%-100.65M--320.83M--467.52M--1.06M--458.97M--7.5M--0--0
Advance cash and loans provided to other parties 99.53%-230K--095.15%-230K--0-188.95%-48.83M--0-178.85%-43.5M-1,480.00%-4.74M---592K74.24%-16.9M
Repayment of advance payments to other parties and cash income from loans -61.04%10.6M186.01%4.87M17.93%1.05M32.51%1.72M-59.64%27.2M--23.31M62.00%1.7M395.53%887K-98.01%1.3M-56.90%67.38M
Net changes in other investments 140.24%18.91M-51.46%4.5M1,962.94%7.57M364.78%3.44M384.01%7.87M---2.51M528.68%9.27M162.84%367K-35.17%741K-91.88%1.63M
Investing cash flow -17.43%-4.31B-77.11%-1.16B-8.11%-1.15B-4.07%-888.98M-26.08%-3.67B---1.1B12.46%-656.14M-61.97%-1.06B-11.26%-854.17M14.10%-2.91B
Financing cash flow
Net issuance payments of debt -148.88%-826.81M-229.92%-275M-460.75%-1.16B92.93%1.77B-32.29%1.69B--237.5M-69.61%211.67M7.50%322.5M-23.40%920M38.69%2.5B
Net common stock issuance ------------------0--0------------99.96%-14K
Increase or decrease of lease financing -0.86%-879.56M-0.38%-264.99M1.38%-160.73M0.61%-262.64M-0.89%-872.09M---180.86M-21.35%-264M25.21%-162.98M-25.58%-264.25M2.25%-864.36M
Cash dividends paid -0.47%-88.8M--0--0-0.47%-88.8M78.63%-88.39M--0--0--078.63%-88.39M55.53%-413.58M
Net other fund-raising expenses -49.58%-39.54M109.50%950K-0.67%-3.92M-441.42%-32.86M-265.03%-26.43M---6.47M-135.36%-10M40.75%-3.89M-89.36%-6.07M125.82%16.02M
Financing cash flow -360.33%-1.83B-764.80%-539.05M-953.37%-1.33B147.77%1.39B-43.01%704.75M--50.17M-112.29%-62.33M106.10%155.62M-2.18%561.3M1,241.32%1.24B
Net cash flow
Beginning cash position 13.40%3.92B19.22%4.04B58.42%5.23B13.40%3.92B-1.85%3.46B--3.62B5.42%3.39B-1.69%3.3B-1.85%3.46B8.96%3.52B
Current changes in cash -15.90%387.6M-205.50%-247.7M-1,546.45%-1.19B934.76%1.31B787.63%460.9M--300.23M500.21%234.79M155.86%82.58M5.84%-156.69M-123.38%-67.03M
Effect of exchange rate changes -172.02%-1.7M-1,164.71%-6.52M-42.85%1.09M67.56%1.69M34.49%2.36M---1.16M90.06%612K20.46%1.9M-52.61%1.01M-40.54%1.75M
Cash adjustments other than cash changes -200.00%-1K------2K-200.00%-1K--1K--0--0--0--1K----
End cash Position 9.84%4.31B4.45%3.78B19.22%4.04B58.42%5.23B13.40%3.92B--3.92B14.84%3.62B5.42%3.39B-1.69%3.3B-1.85%3.46B
Free cash flow 382.32%1.97B317.05%281.98M262.49%125.21M56.95%-309.7M50.52%-698.21M--228.2M76.50%-129.92M68.45%-77.06M10.81%-719.43M-595.58%-1.41B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP