(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.79%5.61B | 3.57%4.82B | -7.19%4.86B | -7.19%4.86B | -5.18%4.91B | -19.80%4.53B | -10.44%4.65B | -14.11%5.23B | -14.11%5.23B | -20.19%5.18B |
-Cash and cash equivalents | 29.90%3.99B | 2.88%3.35B | -14.40%3.28B | -14.40%3.28B | -4.06%3.18B | -3.95%3.08B | 2.56%3.26B | 23.77%3.83B | 23.77%3.83B | 12.58%3.31B |
-Short term investments | 10.93%1.62B | 5.18%1.47B | 12.59%1.57B | 12.59%1.57B | -7.17%1.73B | -40.50%1.46B | -30.85%1.4B | -53.29%1.4B | -53.29%1.4B | -47.36%1.87B |
Receivables | -8.36%925.49M | 0.53%995.65M | 21.07%1.14B | 21.07%1.14B | 11.70%1.24B | 47.05%1.01B | 4.17%990.41M | -3.64%938.19M | -3.64%938.19M | 28.00%1.11B |
-Accounts receivable | -15.04%385.17M | -7.90%345.41M | 20.71%423.36M | 20.71%423.36M | 0.75%539.92M | -9.27%453.37M | -44.23%375.03M | -50.51%350.73M | -50.51%350.73M | -24.46%535.9M |
-Gross accounts receivable | -15.04%385.17M | -7.90%345.41M | 20.71%423.36M | 20.71%423.36M | 0.75%539.92M | -9.27%453.37M | -44.23%375.03M | -50.51%350.73M | -50.51%350.73M | -24.46%535.9M |
-Other receivables | -2.92%540.33M | 5.66%650.23M | 21.28%712.5M | 21.28%712.5M | 21.98%696.21M | 197.51%556.59M | 121.16%615.39M | 121.79%587.47M | 121.79%587.47M | 267.88%570.74M |
Inventory | -73.93%15.58M | -56.56%20.58M | -23.25%36.85M | -23.25%36.85M | -24.85%50.09M | -82.28%59.75M | -86.21%47.38M | -80.71%48M | -80.71%48M | -82.56%66.65M |
Other current assets | -34.56%126.33M | -29.55%148.67M | -37.02%142.53M | -37.02%142.53M | -11.67%187.42M | -28.27%193.06M | -18.02%211.04M | -30.33%226.31M | -30.33%226.31M | -65.51%212.18M |
Total current assets | 15.24%6.68B | 1.39%5.99B | -4.24%6.17B | -4.24%6.17B | -2.75%6.39B | -16.55%5.8B | -12.53%5.9B | -15.64%6.44B | -15.64%6.44B | -21.39%6.57B |
Non current assets | ||||||||||
Net PPE | 145.41%131.41M | 124.95%129.58M | 119.17%134.65M | 119.17%134.65M | 107.27%136.22M | -20.43%53.55M | -20.27%57.61M | -16.58%61.43M | -16.58%61.43M | -7.27%65.72M |
-Gross PP&E | 145.41%131.4M | 124.95%129.58M | 119.17%134.65M | 119.17%134.65M | 107.28%136.22M | -20.43%53.55M | -20.27%57.61M | -16.58%61.43M | -16.58%61.43M | -7.27%65.72M |
Total investment | ---- | ---- | --0 | --0 | --40.6M | --40.6M | --13.4M | --13.4M | --13.4M | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | --40.6M | --40.6M | --13.4M | --13.4M | --13.4M | ---- |
Long-term accounts receivable and other receivables | -10.57%342.28M | -10.30%352.27M | -10.05%362.27M | -10.05%362.27M | -7.44%372.76M | 1,216.82%382.75M | 1,144.50%392.74M | 1,082.80%402.73M | 1,082.80%402.73M | 1,002.11%402.72M |
Goodwill and other intangible assets | -10.41%494.01M | -11.86%494.73M | -7.03%501.99M | -7.03%501.99M | 16.07%536.93M | 18.28%551.42M | 19.77%561.33M | 15.00%539.94M | 15.00%539.94M | -32.54%462.61M |
-Goodwill | -80.19%6.96M | -86.84%7.96M | -89.56%8.95M | -89.56%8.95M | -91.04%9.95M | -74.22%35.14M | -62.60%60.44M | -54.13%85.73M | -54.13%85.73M | -52.10%111.02M |
-Other intangible assets | -5.66%487.05M | -2.82%486.77M | 8.55%493.04M | 8.55%493.04M | 49.89%526.99M | 56.50%516.28M | 63.11%500.89M | 60.72%454.21M | 60.72%454.21M | -22.55%351.59M |
Deferred tax assets-non current | -5.17%85.16M | -7.80%86.93M | -14.40%90.75M | -14.40%90.75M | -44.85%79.72M | -37.93%89.8M | -29.01%94.28M | -23.91%106.03M | -23.91%106.03M | 1.28%144.56M |
Other non current assets | -211.02%-144.33M | 27.03%-154.04M | 26.39%-160.06M | 26.39%-160.06M | 20.60%-167.05M | -130.54%-46.41M | -237.46%-211.09M | -264.03%-217.44M | -264.03%-217.44M | -237.39%-210.38M |
Total non current assets | -15.23%908.52M | 0.13%909.47M | 2.59%929.6M | 2.59%929.6M | 15.48%999.19M | 24.73%1.07B | 5.75%908.26M | 6.71%906.09M | 6.71%906.09M | -20.55%865.23M |
Total assets | 10.49%7.59B | 1.23%6.89B | -3.40%7.1B | -3.40%7.1B | -0.62%7.39B | -12.01%6.87B | -10.46%6.81B | -13.40%7.35B | -13.40%7.35B | -21.29%7.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 71.47%1.64B | 12.24%1.13B | -8.27%1.2B | -8.27%1.2B | -2.63%1.24B | -26.47%958.37M | -23.73%1.01B | -0.62%1.31B | -0.62%1.31B | -3.78%1.27B |
-Current debt and capital lease obligation | 71.47%1.64B | 12.24%1.13B | -8.27%1.2B | -8.27%1.2B | -2.63%1.24B | -26.47%958.37M | -23.73%1.01B | -0.62%1.31B | -0.62%1.31B | -3.78%1.27B |
-Including:Current debt | 71.47%1.64B | 12.24%1.13B | -8.27%1.2B | -8.27%1.2B | -2.63%1.24B | -26.47%958.37M | -23.73%1.01B | -0.62%1.31B | -0.62%1.31B | -3.78%1.27B |
Payables | -5.33%860.11M | -12.32%878.38M | -15.07%887.09M | -15.07%887.09M | -2.33%892.07M | 54.19%908.55M | 45.30%1B | 61.03%1.04B | 61.03%1.04B | 36.31%913.32M |
-accounts payable | -32.18%82.77M | -37.78%67.34M | -35.98%83.68M | -35.98%83.68M | -9.72%119.66M | -6.10%122.04M | -33.63%108.24M | 46.88%130.72M | 46.88%130.72M | 16.84%132.54M |
-Total tax payable | 214.56%65.45M | 29.50%11.01M | -88.28%19.58M | -88.28%19.58M | -88.96%9.98M | -31.06%20.81M | -72.77%8.5M | 499.82%167.08M | 499.82%167.08M | 284.81%90.38M |
-Other payable | -7.03%711.9M | -9.60%800.02M | 4.97%783.83M | 4.97%783.83M | 10.43%762.43M | 78.44%765.71M | 78.76%885M | 40.42%746.73M | 40.42%746.73M | 29.50%690.4M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.41%1.35M | -89.41%1.35M | ---- |
Pension and other retirement benefit plans | -10.29%3.6M | -93.32%900K | 11.11%3.6M | 11.11%3.6M | --900K | --4.01M | 8.25%13.48M | --3.24M | --3.24M | ---- |
Accrued and deferred income | -14.16%130.91M | -20.81%102.76M | -21.55%124.44M | -21.55%124.44M | --123.06M | --152.51M | --129.77M | --158.62M | --158.62M | ---- |
Other current liabilities | 92.72%108.19M | 21.66%104.04M | 1.80%77.06M | 1.80%77.06M | -82.96%43.93M | -74.47%56.14M | -63.38%85.52M | -70.95%75.7M | -70.95%75.7M | -1.85%257.77M |
Current liabilities | 32.05%2.75B | -0.95%2.22B | -11.55%2.3B | -11.55%2.3B | -5.92%2.3B | -1.56%2.08B | -0.80%2.24B | 15.76%2.6B | 15.76%2.6B | 8.03%2.44B |
Non current liabilities | ||||||||||
Non current financial liabilities | -88.57%13.33M | -70.58%41.69M | -61.99%63.35M | -61.99%63.35M | -51.32%91.68M | -50.36%116.68M | -53.56%141.68M | -55.96%166.68M | -55.96%166.68M | -58.91%188.35M |
-Long term debt and capital lease obligation | -88.57%13.33M | -70.58%41.69M | -61.99%63.35M | -61.99%63.35M | -51.32%91.68M | -50.36%116.68M | -53.56%141.68M | -55.96%166.68M | -55.96%166.68M | -58.91%188.35M |
-Including:Long term debt | -88.57%13.33M | -70.58%41.69M | -61.99%63.35M | -61.99%63.35M | -51.32%91.68M | -50.36%116.68M | -53.56%141.68M | -55.96%166.68M | -55.96%166.68M | -58.91%188.35M |
Long term pension and other post-retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.91M |
Non current deferred liabilities | 708.14%91.98M | 712.64%110.32M | --68.29M | --68.29M | 88.42%94.08M | -95.19%11.38M | -86.84%13.58M | --0 | --0 | -91.33%49.93M |
Other non current liabilities | 7.77%43.21M | 10.48%41.91M | 36.03%42.25M | 36.03%42.25M | 48.46%43.78M | 1,133.44%40.1M | 920.25%37.93M | 642.60%31.06M | 642.60%31.06M | 535.24%29.49M |
Total non current liabilities | -11.68%148.53M | 0.38%193.92M | -12.06%173.89M | -12.06%173.89M | -19.93%229.54M | -64.59%168.16M | -53.11%193.19M | -74.88%197.74M | -74.88%197.74M | -72.41%286.67M |
Total liabilities | 28.78%2.89B | -0.84%2.41B | -11.58%2.47B | -11.58%2.47B | -7.39%2.53B | -13.13%2.25B | -8.88%2.43B | -7.80%2.79B | -7.80%2.79B | -17.31%2.73B |
Shareholders'equity | ||||||||||
Share capital | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 10.13%973.68M | 10.13%973.68M | 10.13%973.68M |
-common stock | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 0.00%973.68M | 10.13%973.68M | 10.13%973.68M | 10.13%973.68M |
Additional paid-in capital | -2.16%888.22M | -1.20%897.01M | 0.00%907.86M | 0.00%907.86M | 0.00%907.86M | 0.00%907.86M | 0.00%907.86M | 10.95%907.86M | 10.95%907.86M | 10.95%907.86M |
Retained earnings | 6.29%2.54B | 9.66%2.41B | 0.72%2.38B | 0.72%2.38B | 7.51%2.42B | 2.10%2.39B | -6.23%2.2B | 2.45%2.36B | 2.45%2.36B | -12.35%2.25B |
Less: Treasury stock | 67.20%340.06M | 67.20%340.06M | 67.20%340.06M | 67.20%340.06M | 0.00%203.38M | 0.00%203.38M | 0.00%203.38M | 0.00%203.38M | 0.00%203.38M | 0.00%203.38M |
Other reserves | 14.85%629.26M | 6.37%536.37M | 37.30%702.29M | 37.30%702.29M | -1.74%763.83M | -54.15%547.92M | -45.04%504.25M | -68.89%511.5M | -68.89%511.5M | -62.56%777.33M |
Other equity interest | ---- | ---- | -0.52%2.89M | -0.52%2.89M | -0.52%2.89M | -0.52%2.89M | -0.52%2.89M | -58.25%2.91M | -58.25%2.91M | -58.25%2.91M |
Total stockholders'equity | 1.57%4.69B | 2.14%4.47B | 1.56%4.63B | 1.56%4.63B | 3.30%4.86B | -11.46%4.62B | -11.32%4.38B | -16.51%4.56B | -16.51%4.56B | -23.43%4.71B |
Noncontrolling interests | --899K | --10.03M | --2.55M | --2.55M | ---- | ---- | ---- | --0 | --0 | ---- |
Total equity | 1.59%4.69B | 2.37%4.48B | 1.62%4.63B | 1.62%4.63B | 3.30%4.86B | -11.46%4.62B | -11.32%4.38B | -16.51%4.56B | -16.51%4.56B | -23.43%4.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data