Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.88%7.38B | 13.88%7.38B | 5.14%6.23B | -4.38%5.32B | 6.52%5.26B | 16.89%6.48B | 16.89%6.48B | 23.27%5.93B | 2.28%5.57B | 15.28%4.94B |
-Cash and cash equivalents | 13.88%7.38B | 13.88%7.38B | 5.14%6.23B | -4.38%5.32B | 6.52%5.26B | 16.89%6.48B | 16.89%6.48B | 23.27%5.93B | 2.28%5.57B | 15.28%4.94B |
Receivables | 22.65%3.85B | 22.65%3.85B | 9.56%4.27B | 3.01%4.58B | -13.80%3.37B | -8.28%3.14B | -8.28%3.14B | -15.78%3.9B | 9.09%4.45B | 10.78%3.91B |
-Accounts receivable | 22.60%3.83B | 22.60%3.83B | 9.56%4.27B | 3.01%4.58B | -13.80%3.37B | -7.36%3.12B | -7.36%3.12B | -15.78%3.9B | 9.09%4.45B | 10.78%3.91B |
-Gross accounts receivable | 22.60%3.83B | 22.60%3.83B | 9.56%4.27B | 3.01%4.58B | -13.80%3.37B | -7.36%3.12B | -7.36%3.12B | -15.78%3.9B | 9.09%4.45B | 10.78%3.91B |
-Other receivables | 35.47%17.54M | 35.47%17.54M | ---- | ---- | ---- | -72.86%12.95M | -72.86%12.95M | ---- | ---- | ---- |
Inventory | -12.72%623.21M | -12.72%623.21M | -21.13%511.55M | -2.48%726.11M | -50.25%711.8M | -27.91%714.05M | -27.91%714.05M | -0.57%648.56M | 57.24%744.55M | 98.89%1.43B |
Other current assets | -5.59%908.61M | -5.59%908.61M | -2.26%877.51M | -3.53%839.81M | 25.86%1.08B | 26.27%962.36M | 26.27%962.36M | -9.72%897.78M | 28.97%870.59M | 31.29%858.07M |
Total current assets | 12.98%12.76B | 12.98%12.76B | 4.57%11.89B | -1.37%11.47B | -6.42%10.42B | 5.38%11.29B | 5.38%11.29B | 2.61%11.37B | 9.01%11.63B | 21.24%11.13B |
Non current assets | ||||||||||
Net PPE | -2.75%270.62M | -2.75%270.62M | -5.77%264.94M | -9.12%256.66M | -10.77%260.56M | -5.02%278.26M | -5.02%278.26M | -5.98%281.17M | -0.42%282.4M | 4.90%292.02M |
-Gross PP&E | -2.75%270.62M | -2.75%270.62M | -5.77%264.94M | -9.12%256.66M | -10.77%260.56M | -5.02%278.26M | -5.02%278.26M | -5.98%281.17M | -0.42%282.4M | 4.90%292.02M |
Total investment | 18.34%469.7M | 18.34%469.7M | 35.90%528.39M | 31.86%472.49M | 23.24%398.44M | 58.61%396.89M | 58.61%396.89M | -58.40%388.8M | 53.49%358.33M | -15.26%323.3M |
-Long-term equity investment | 33.18%97.91M | 33.18%97.91M | 33.46%87.09M | 33.36%76.26M | 47.74%72.25M | 96.15%73.52M | 96.15%73.52M | 132.87%65.25M | 91.79%57.18M | 16.89%48.9M |
-Financial asset investment | 14.97%371.78M | 14.97%371.78M | 36.39%441.3M | 31.57%396.24M | 18.87%326.19M | 51.99%323.38M | 51.99%323.38M | -64.31%323.55M | 47.88%301.15M | -19.22%274.4M |
-Including:Available-for-sale securities | 14.97%371.78M | 14.97%371.78M | 36.39%441.3M | 31.57%396.24M | 18.87%326.19M | 51.99%323.38M | 51.99%323.38M | -64.31%323.55M | 47.88%301.15M | -19.22%274.4M |
Goodwill and other intangible assets | 26.83%1.85B | 26.83%1.85B | 13.39%1.35B | 15.46%1.36B | 31.25%1.43B | 49.29%1.46B | 49.29%1.46B | 23.59%1.19B | 66.63%1.17B | 57.94%1.09B |
-Goodwill | 98.07%1.23B | 98.07%1.23B | 41.47%553.28M | 24.10%528.04M | 39.04%575.34M | 63.31%622.63M | 63.31%622.63M | -4.66%391.1M | 121.88%425.51M | 98.01%413.78M |
-Other intangible assets | -26.04%620.57M | -26.04%620.57M | -0.33%797.41M | 10.56%827.22M | 26.45%850.14M | 40.35%839.04M | 40.35%839.04M | 44.52%800.07M | 45.97%748.24M | 40.44%672.31M |
Deferred tax assets-non current | 30.16%422.57M | 30.16%422.57M | 68.93%462.1M | 68.69%460.82M | 33.00%368.8M | 17.12%324.65M | 17.12%324.65M | -9.21%273.54M | -3.23%273.18M | -5.03%277.3M |
Other non current assets | 54.18%855.52M | 54.18%855.52M | 1.10%591.59M | -7.21%547.11M | -10.56%546.81M | -10.28%554.89M | -10.28%554.89M | -6.84%585.18M | -12.20%589.63M | -5.81%611.34M |
Total non current assets | 28.37%3.87B | 28.37%3.87B | 17.57%3.2B | 15.50%3.09B | 15.83%3B | 24.75%3.02B | 24.75%3.02B | -13.02%2.72B | 23.08%2.68B | 13.17%2.59B |
Total assets | 16.22%16.63B | 16.22%16.63B | 7.08%15.09B | 1.79%14.56B | -2.22%13.42B | 8.95%14.31B | 8.95%14.31B | -0.83%14.09B | 11.39%14.31B | 19.63%13.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 21.44%1.63B | 21.44%1.63B | 11.73%1.35B | -0.23%1.29B | 6.77%1.39B | 16.79%1.34B | 16.79%1.34B | -32.88%1.21B | 11.09%1.29B | 8.68%1.3B |
-Current debt and capital lease obligation | 21.44%1.63B | 21.44%1.63B | 11.73%1.35B | -0.23%1.29B | 6.77%1.39B | 16.79%1.34B | 16.79%1.34B | -32.88%1.21B | 11.09%1.29B | 8.68%1.3B |
-Including:Current debt | 21.44%1.63B | 21.44%1.63B | 11.73%1.35B | -0.23%1.29B | 6.77%1.39B | 16.79%1.34B | 16.79%1.34B | -32.88%1.21B | 11.09%1.29B | 8.68%1.3B |
Payables | 17.12%1.79B | 17.12%1.79B | 37.69%2.16B | 29.76%2.11B | -28.57%1.35B | -7.14%1.53B | -7.14%1.53B | -20.39%1.57B | -20.85%1.63B | -1.56%1.9B |
-accounts payable | 25.45%1.23B | 25.45%1.23B | 61.81%1.61B | 42.07%1.61B | -26.05%1.17B | -25.79%983.47M | -25.79%983.47M | -37.92%993.31M | -24.36%1.13B | -2.02%1.58B |
-Total tax payable | 2.14%558.06M | 2.14%558.06M | -3.74%556.75M | 1.85%507.6M | -41.23%185.1M | 69.49%546.37M | 69.49%546.37M | 54.56%578.37M | -11.54%498.38M | 0.84%314.96M |
Current provisions | --46.96M | --46.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -18.45%419.36M | -18.45%419.36M | -10.23%293.4M | 8.15%454.34M | 52.59%398.38M | 49.33%514.23M | 49.33%514.23M | 23.42%326.83M | 15.53%420.12M | 9.34%261.08M |
Other current liabilities | 12.46%1.98B | 12.46%1.98B | -11.22%1.75B | -28.00%1.58B | -3.88%1.58B | -7.04%1.76B | -7.04%1.76B | 15.11%1.98B | 39.03%2.2B | 20.76%1.64B |
Current liabilities | 14.01%5.87B | 14.01%5.87B | 9.42%5.56B | -1.79%5.44B | -7.45%4.72B | 2.21%5.15B | 2.21%5.15B | -11.68%5.08B | 7.22%5.54B | 8.02%5.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | 21.51%3.35B | 21.51%3.35B | 13.60%2.3B | 5.46%2.29B | 7.05%2.54B | 64.77%2.76B | 64.77%2.76B | 10.26%2.03B | 22.54%2.17B | 25.21%2.37B |
-Long term debt and capital lease obligation | 21.51%3.35B | 21.51%3.35B | 13.60%2.3B | 5.46%2.29B | 7.05%2.54B | 64.77%2.76B | 64.77%2.76B | 10.26%2.03B | 22.54%2.17B | 25.21%2.37B |
-Including:Long term debt | 21.51%3.35B | 21.51%3.35B | 13.60%2.3B | 5.46%2.29B | 7.05%2.54B | 64.77%2.76B | 64.77%2.76B | 10.26%2.03B | 22.54%2.17B | 25.21%2.37B |
Long term provisions | -10.14%116.03M | -10.14%116.03M | 0.95%130.04M | 0.95%129.73M | 0.95%129.43M | 0.95%129.12M | 0.95%129.12M | 0.95%128.82M | 1.33%128.51M | 1.33%128.21M |
Long term pension and other post-retirement benefit plans | 0.00%105.57M | 0.00%105.57M | 17.18%105.57M | 17.18%105.57M | 17.18%105.57M | -3.25%105.57M | -3.25%105.57M | -11.77%90.09M | -10.42%90.09M | -19.78%90.09M |
Non current deferred liabilities | ---- | ---- | --1.57M | ---- | ---- | ---- | ---- | --0 | ---- | -73.55%1.19M |
Other non current liabilities | 34.01%105.37M | 34.01%105.37M | 71.03%114.09M | 63.54%104.87M | 19.06%83.48M | 61.13%78.63M | 61.13%78.63M | 37.07%66.71M | 38.51%64.13M | 36.21%70.12M |
Total non current liabilities | 19.76%3.68B | 19.76%3.68B | 14.76%2.66B | 7.17%2.63B | 7.37%2.85B | 56.63%3.07B | 56.63%3.07B | 9.14%2.31B | 19.57%2.45B | 21.57%2.66B |
Total liabilities | 16.16%9.55B | 16.16%9.55B | 11.09%8.22B | 0.96%8.06B | -2.37%7.58B | 17.46%8.22B | 17.46%8.22B | -6.08%7.4B | 10.73%7.99B | 12.31%7.76B |
Shareholders'equity | ||||||||||
Share capital | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M |
-common stock | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M | 0.00%646.71M |
Additional paid-in capital | -5.12%540.08M | -5.12%540.08M | -5.67%540.08M | -5.67%540.08M | -0.59%569.2M | -24.88%569.2M | -24.88%569.2M | -24.44%572.56M | -24.33%572.56M | -8.96%572.56M |
Retained earnings | 17.90%6.27B | 17.90%6.27B | 9.00%6.07B | 11.27%5.78B | 6.53%5.07B | 17.26%5.32B | 17.26%5.32B | 16.26%5.56B | 24.51%5.2B | 42.91%4.76B |
Less: Treasury stock | -12.39%422.96M | -12.39%422.96M | 1,082.98%422.94M | 1,082.98%422.94M | 1,398.48%535.74M | 1,096.62%482.76M | 1,096.62%482.76M | -11.38%35.75M | -11.38%35.75M | -64.32%35.75M |
Other reserves | 184.59%43.44M | 184.59%43.44M | 130.16%43.22M | 67.17%-50.97M | 107.28%5.2M | 62.60%-51.36M | 62.60%-51.36M | 27.34%-143.33M | 43.25%-155.26M | 75.78%-71.45M |
Other equity interest | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M |
Total stockholders'equity | 17.95%7.08B | 17.95%7.08B | 4.05%6.87B | 4.34%6.5B | -1.97%5.76B | 4.13%6B | 4.13%6B | 10.94%6.61B | 18.27%6.23B | 39.42%5.87B |
Noncontrolling interests | ---- | ---- | --0 | --0 | -4.58%83.67M | -77.10%84.69M | -77.10%84.69M | -76.46%89.67M | -74.97%90.99M | -74.74%87.69M |
Total equity | 16.31%7.08B | 16.31%7.08B | 2.66%6.87B | 2.83%6.5B | -2.01%5.84B | -0.76%6.09B | -0.76%6.09B | 5.68%6.7B | 12.24%6.32B | 30.73%5.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |