JP Stock MarketDetailed Quotes

3678 Media Do

Watchlist

1499
+38+2.60%

20min DelayMarket Closed Jul 12 15:00 JST

22.74BMarket Cap-71110P/E (Static)

Media Do Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(Q1)May 31, 2022

Total revenue

-7.51%94.04B

4.63%24.72B

-3.76%22.92B

-14.99%23.77B

-13.85%22.63B

-2.92%101.67B

-8.97%23.63B

1.19%23.81B

4.22%27.96B

-7.53%26.27B

Cost of revenue

-8.29%83.18B

4.81%21.91B

-4.29%20.18B

-15.87%21.09B

-15.41%20B

-4.37%90.71B

-10.70%20.9B

-0.26%21.09B

4.50%25.07B

-10.11%23.64B

Gross profit

-0.99%10.85B

3.31%2.81B

0.29%2.74B

-7.38%2.67B

0.27%2.63B

11.02%10.96B

6.95%2.72B

14.15%2.73B

1.83%2.89B

24.75%2.63B

Operating expense

2.57%8.79B

2.22%2.21B

1.66%2.26B

-0.23%2.17B

6.98%2.15B

21.31%8.57B

9.07%2.17B

21.84%2.23B

9.43%2.17B

58.28%2.01B

Operating profit

-13.70%2.07B

7.53%600M

-5.79%472M

-29.05%508M

-21.49%486M

-14.83%2.39B

-0.53%558M

-10.85%501M

-15.86%716M

-26.05%619M

Net non-operating interest income (expenses)

16.67%-5M

-33.33%-8M

16.67%-5M

25.00%15M

-16.67%-7M

83.33%-6M

-50.00%-6M

33.33%-6M

500.00%12M

70.00%-6M

Non-operating interest income

-3.70%26M

-166.67%-2M

100.00%4M

14.29%24M

--0

170.00%27M

0.00%3M

300.00%2M

320.00%21M

-66.67%1M

Non-operating interest expense

-3.13%31M

-25.00%6M

12.50%9M

0.00%9M

0.00%7M

3.23%32M

14.29%8M

0.00%8M

12.50%9M

-12.50%7M

Total other finance cost

----

-93.33%1M

----

Net investment income

28.57%18M

130.77%4M

-72.73%3M

0.00%8M

-62.50%3M

255.56%14M

-13M

11M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-294.97%-628M

-351.23%-731M

106M

200.00%3M

-200.00%-6M

-8,050.00%-159M

-3,140.00%-162M

-200.00%-3M

185.71%6M

Income from associates and other participating interests

685.71%82M

809.09%78M

230.00%39M

116.67%4M

-176.47%-39M

-108.28%-14M

-650.00%-11M

14.29%-30M

-123.30%-24M

-48.48%51M

Special income (charges)

-56.67%-1.05B

-948.78%-1.04B

98.86%-1M

-17.64%-667M

259.74%123M

-1,129.55%-541M

78.74%-88M

-403.13%-161M

Less:Other special charges

-82.14%30M

383.33%29M

--0

----

107.41%168M

-90.48%6M

--78M

100.00%34M

4,900.00%50M

Less:Write off

103.41%1.02B

886.82%1.02B

--0

2.67%499M

-1,021.43%-129M

952.27%463M

-86.40%54M

258.06%111M

Other non-operating income (expenses)

-68.97%-49M

-14.29%6M

-333.33%-13M

-17.14%-41M

-150.00%-1M

-383.33%-29M

-12.50%7M

-400.00%-3M

28.57%-35M

-94.12%2M

Income before tax

-71.35%438M

-322.06%-1.1B

965.71%606M

-15.84%494M

-16.02%435M

-35.29%1.53B

3.78%494M

-114.23%-70M

21.03%587M

-43.08%518M

Income tax

51.01%823M

187.00%87M

97.16%278M

-17.81%240M

2.83%218M

-36.99%545M

-1,350.00%-100M

-43.60%141M

3.55%292M

-34.77%212M

Net income

-139.02%-384M

-299.16%-1.18B

256.19%328M

-13.61%254M

-29.08%217M

-34.31%984M

26.92%594M

-186.78%-210M

44.83%294M

-47.69%306M

Net income continuous operations

-139.13%-385M

-299.33%-1.18B

255.45%328M

-13.90%254M

-29.08%217M

-34.31%984M

26.92%594M

-187.19%-211M

45.32%295M

-47.69%306M

Noncontrolling interests

9.72%-65M

85.71%-3M

-4.35%-24M

-4.55%-23M

-150.00%-15M

7.69%-72M

-75.00%-21M

-27.78%-23M

-37.50%-22M

81.25%-6M

Net income attributable to the company

-130.18%-319M

-291.56%-1.18B

288.24%352M

-12.34%277M

-25.64%232M

-32.93%1.06B

28.33%616M

-171.92%-187M

44.29%316M

-49.43%312M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-130.18%-319M

-291.56%-1.18B

288.24%352M

-12.34%277M

-25.64%232M

-32.93%1.06B

28.33%616M

-171.92%-187M

44.29%316M

-49.43%312M

Gross dividend payment

Basic earnings per share

-130.84%-21.08

-295.68%-77.92

294.24%23.25

-10.44%18.35

-23.84%15.24

-31.48%68.35

31.46%39.82

-173.26%-11.97

50.44%20.49

-49.34%20.01

Diluted earnings per share

-130.84%-21.08

-296.10%-78.0854

294.24%23.25

-10.55%18.3288

-23.84%15.24

-31.43%68.35

31.51%39.82

-173.30%-11.97

50.66%20.49

-49.30%20.01

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(Q1)May 31, 2022
Total revenue	-7.51%94.04B	4.63%24.72B	-3.76%22.92B	-14.99%23.77B	-13.85%22.63B	-2.92%101.67B	-8.97%23.63B	1.19%23.81B	4.22%27.96B	-7.53%26.27B
Cost of revenue	-8.29%83.18B	4.81%21.91B	-4.29%20.18B	-15.87%21.09B	-15.41%20B	-4.37%90.71B	-10.70%20.9B	-0.26%21.09B	4.50%25.07B	-10.11%23.64B
Gross profit	-0.99%10.85B	3.31%2.81B	0.29%2.74B	-7.38%2.67B	0.27%2.63B	11.02%10.96B	6.95%2.72B	14.15%2.73B	1.83%2.89B	24.75%2.63B
Operating expense	2.57%8.79B	2.22%2.21B	1.66%2.26B	-0.23%2.17B	6.98%2.15B	21.31%8.57B	9.07%2.17B	21.84%2.23B	9.43%2.17B	58.28%2.01B
Operating profit	-13.70%2.07B	7.53%600M	-5.79%472M	-29.05%508M	-21.49%486M	-14.83%2.39B	-0.53%558M	-10.85%501M	-15.86%716M	-26.05%619M
Net non-operating interest income (expenses)	16.67%-5M	-33.33%-8M	16.67%-5M	25.00%15M	-16.67%-7M	83.33%-6M	-50.00%-6M	33.33%-6M	500.00%12M	70.00%-6M
Non-operating interest income	-3.70%26M	-166.67%-2M	100.00%4M	14.29%24M	--0	170.00%27M	0.00%3M	300.00%2M	320.00%21M	-66.67%1M
Non-operating interest expense	-3.13%31M	-25.00%6M	12.50%9M	0.00%9M	0.00%7M	3.23%32M	14.29%8M	0.00%8M	12.50%9M	-12.50%7M
Total other finance cost	----	----	----	----	----	-93.33%1M	----	----	----	----
Net investment income	28.57%18M	130.77%4M	-72.73%3M	0.00%8M	-62.50%3M	255.56%14M	-13M	11M	8M	8M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-294.97%-628M	-351.23%-731M	106M	200.00%3M	-200.00%-6M	-8,050.00%-159M	-3,140.00%-162M	0	-200.00%-3M	185.71%6M
Income from associates and other participating interests	685.71%82M	809.09%78M	230.00%39M	116.67%4M	-176.47%-39M	-108.28%-14M	-650.00%-11M	14.29%-30M	-123.30%-24M	-48.48%51M
Special income (charges)	-56.67%-1.05B	-948.78%-1.04B	0	98.86%-1M	0	-17.64%-667M	259.74%123M	-1,129.55%-541M	78.74%-88M	-403.13%-161M
Less:Other special charges	-82.14%30M	383.33%29M	--0	----	----	107.41%168M	-90.48%6M	--78M	100.00%34M	4,900.00%50M
Less:Write off	103.41%1.02B	886.82%1.02B	--0	--0	--0	2.67%499M	-1,021.43%-129M	952.27%463M	-86.40%54M	258.06%111M
Other non-operating income (expenses)	-68.97%-49M	-14.29%6M	-333.33%-13M	-17.14%-41M	-150.00%-1M	-383.33%-29M	-12.50%7M	-400.00%-3M	28.57%-35M	-94.12%2M
Income before tax	-71.35%438M	-322.06%-1.1B	965.71%606M	-15.84%494M	-16.02%435M	-35.29%1.53B	3.78%494M	-114.23%-70M	21.03%587M	-43.08%518M
Income tax	51.01%823M	187.00%87M	97.16%278M	-17.81%240M	2.83%218M	-36.99%545M	-1,350.00%-100M	-43.60%141M	3.55%292M	-34.77%212M
Net income	-139.02%-384M	-299.16%-1.18B	256.19%328M	-13.61%254M	-29.08%217M	-34.31%984M	26.92%594M	-186.78%-210M	44.83%294M	-47.69%306M
Net income continuous operations	-139.13%-385M	-299.33%-1.18B	255.45%328M	-13.90%254M	-29.08%217M	-34.31%984M	26.92%594M	-187.19%-211M	45.32%295M	-47.69%306M
Noncontrolling interests	9.72%-65M	85.71%-3M	-4.35%-24M	-4.55%-23M	-150.00%-15M	7.69%-72M	-75.00%-21M	-27.78%-23M	-37.50%-22M	81.25%-6M
Net income attributable to the company	-130.18%-319M	-291.56%-1.18B	288.24%352M	-12.34%277M	-25.64%232M	-32.93%1.06B	28.33%616M	-171.92%-187M	44.29%316M	-49.43%312M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-130.18%-319M	-291.56%-1.18B	288.24%352M	-12.34%277M	-25.64%232M	-32.93%1.06B	28.33%616M	-171.92%-187M	44.29%316M	-49.43%312M
Gross dividend payment
Basic earnings per share	-130.84%-21.08	-295.68%-77.92	294.24%23.25	-10.44%18.35	-23.84%15.24	-31.48%68.35	31.46%39.82	-173.26%-11.97	50.44%20.49	-49.34%20.01
Diluted earnings per share	-130.84%-21.08	-296.10%-78.0854	294.24%23.25	-10.55%18.3288	-23.84%15.24	-31.43%68.35	31.51%39.82	-173.30%-11.97	50.66%20.49	-49.30%20.01
Dividend per share	22	22	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall