(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 603.88%880.78M | -82.48%125.13M | 76.00%714.19M | 93.79%405.78M | -76.95%209.39M | 10.12%908.47M | 20.74%824.95M | -11.18%683.24M | 28.90%769.25M | 30.98%596.8M |
Net profit before non-cash adjustment | 34.22%321.33M | -31.72%239.41M | 108.90%350.61M | 13.68%167.83M | -73.89%147.64M | 35.13%565.37M | -11.42%418.38M | -23.81%472.32M | 34.69%619.93M | 15.93%460.28M |
Total adjustment of non-cash items | 230.57%375.72M | 53.25%113.66M | -54.36%74.17M | 24.52%162.49M | -13.44%130.49M | -46.20%150.75M | 43.44%280.21M | 123.51%195.35M | -37.97%87.4M | 76.32%140.91M |
-Depreciation and amortization | 250.64%373.61M | 26.75%106.55M | -26.07%84.07M | -30.72%113.71M | 12.94%164.13M | -46.35%145.32M | 26.56%270.88M | 99.63%214.02M | -7.79%107.21M | 62.03%116.27M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --7.67M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | --5.18M | --0 | -116.22%-2.53M | 997.41%15.59M | -177.92%-1.74M | 7.41%-625K | ---675K | ---- | ---- |
-Other non-cash items | 9.26%2.11M | 119.54%1.93M | -119.29%-9.9M | 190.20%51.31M | -893.29%-56.89M | -27.97%7.17M | 155.31%9.96M | 9.15%-18M | -180.43%-19.81M | 201.99%24.63M |
Changes in working capital | 180.60%183.73M | -178.76%-227.94M | 283.54%289.41M | 209.78%75.46M | -135.74%-68.74M | 52.21%192.34M | 711.59%126.36M | -74.85%15.57M | 1,511.70%61.92M | 79.42%-4.39M |
-Change in receivables | -343.92%-175.06M | -205.10%-39.43M | 67.67%-12.93M | -143.86%-39.98M | 250.49%91.15M | -59.43%26.01M | 362.55%64.1M | -0.26%-24.42M | 61.68%-24.35M | -88.34%-63.55M |
-Change in prepaid assets | -472.89%-22.5M | -558.34%-3.93M | -94.05%857K | 148.33%14.4M | -203.10%-29.79M | ---9.83M | ---- | ---- | ---- | ---- |
-Change in payables | 215.53%80.67M | -188.76%-69.82M | 243.95%78.67M | 135.51%22.87M | -295.26%-64.4M | 802.96%32.98M | -237.60%-4.69M | -84.39%3.41M | -43.20%21.84M | 251.26%38.46M |
-Provision for loans, leases and other losses | 215.61%115.41M | -193.80%-99.82M | 438.26%106.41M | 145.55%19.77M | -159.32%-43.41M | 48,881.33%73.17M | ---150K | ---- | ---- | ---- |
-Changes in other current assets | 1,340.45%185.21M | -112.83%-14.93M | 99.33%116.4M | 428.06%58.4M | -125.73%-17.8M | 4.70%69.18M | 80.64%66.07M | -43.23%36.58M | 211.14%64.42M | -45.30%20.71M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | -639.59%-4.48M | -19.63%831K | --1.03M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0.00%1.26M | 0.08%1.26M | 26.05%1.26M | 6.60%1M | -45.88%940K | 177.92%1.74M | -54.08%625K | 227.16%1.36M | -25.58%416K | 57.46%559K |
Tax refund paid | 84.16%-19.41M | -576.86%-122.52M | -14.76%25.69M | 120.61%30.14M | 4.58%-146.25M | -7.83%-153.26M | 40.53%-142.13M | -36.98%-239M | -4.65%-174.48M | -32.38%-166.73M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 2K | 0 | 0 | 0.00%1K | 1K | 0 | 0 |
Operating cash flow | 22,155.83%862.64M | -99.48%3.88M | 69.63%741.15M | 581.82%436.93M | -91.53%64.08M | 10.75%756.95M | 53.38%683.45M | -25.13%445.6M | 38.21%595.19M | 30.47%430.63M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -287.10%-18.79M | 71.36%-4.85M | 8.69%-16.95M | 57.93%-18.56M | -79.51%-44.11M | -21.74%-24.57M | -11.32%-20.19M | -99.79%-18.13M | -19.99%-9.08M | -37.70%-7.56M |
Net intangibles purchase and sale | -58.12%-340.8M | -37.16%-215.54M | -123.49%-157.14M | 37.76%-70.31M | 10.13%-112.96M | 50.31%-125.69M | -21.49%-252.96M | -164.93%-208.21M | -25.41%-78.59M | -51.02%-62.67M |
Net business purchase and sale | ---- | ---- | ---- | --184.8M | ---- | ---- | ---- | ---50.32M | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | --0 | --0 | ---11.76M | --0 | ---- | ---- | ---32.13M |
Net changes in other investments | 26.57%-4.61M | -165.35%-6.27M | 126.25%9.6M | -109.11%-36.56M | 64.75%-17.48M | -147.96%-49.6M | -1,160.37%-20M | 99.60%-1.59M | -99.94%-399.88M | -0.00%-200M |
Investing cash flow | -60.68%-364.19M | -37.80%-226.66M | -377.06%-164.49M | 134.01%59.37M | 17.51%-174.55M | 27.81%-211.62M | -5.35%-293.15M | 42.93%-278.25M | -61.25%-487.55M | -22.42%-302.36M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | -130.48%-112.1M | -36,747.73%-48.64M | 99.78%-132K | -83,084.72%-59.89M | -100.48%-72K | -25.31%14.94M | -97.20%20M |
Cash dividends paid | -11.11%-134.3M | 0.00%-120.87M | 2.06%-120.87M | 0.98%-123.41M | -44.00%-124.63M | 0.00%-86.55M | 0.00%-86.55M | -34.49%-86.55M | -30.52%-64.35M | -67.56%-49.31M |
Net other fund-raising expenses | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | 99.98%-1K | -624,600.00%-6.25M | 0.00%-1K | ---1K | ---- |
Financing cash flow | -11.11%-134.3M | 0.00%-120.87M | 48.68%-120.87M | -35.93%-235.52M | -99.89%-173.27M | 43.23%-86.68M | -76.27%-152.69M | -75.30%-86.62M | -68.62%-49.42M | -104.27%-29.31M |
Net cash flow | ||||||||||
Beginning cash position | -13.55%2.19B | 21.91%2.54B | 14.33%2.08B | -21.68%1.82B | 24.59%2.32B | 14.60%1.87B | 5.22%1.63B | 3.91%1.55B | 7.12%1.49B | 123.89%1.39B |
Current changes in cash | 205.97%364.15M | -175.40%-343.65M | 74.78%455.79M | 191.91%260.78M | -161.86%-283.74M | 93.03%458.65M | 194.33%237.61M | 38.66%80.73M | -41.17%58.22M | -87.13%98.96M |
Cash adjustments other than cash changes | ---- | 50.00%-1K | -300.00%-2K | --1K | ---- | 200.00%1K | ---1K | ---- | ---- | ---1K |
End cash Position | 16.61%2.56B | -13.55%2.19B | 21.91%2.54B | 1.99%2.08B | -12.21%2.04B | 24.59%2.32B | 14.60%1.87B | 5.22%1.63B | 3.91%1.55B | 7.12%1.49B |
Free cash flow | 332.34%503.05M | -138.18%-216.51M | 62.92%567.06M | 474.31%348.06M | -115.33%-92.99M | 47.86%606.69M | 87.13%410.3M | -56.80%219.26M | 40.82%507.52M | 27.32%360.4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data