(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.16%1.01B | -29.16%1.01B | -18.96%1.22B | -13.53%1.5B | -20.64%1.58B | --1.42B | -31.51%1.42B | -31.24%1.51B | -25.37%1.74B | -24.25%1.99B |
-Cash and cash equivalents | -29.16%1.01B | -29.16%1.01B | -18.96%1.22B | -13.53%1.5B | -20.64%1.58B | --1.42B | -31.51%1.42B | -31.24%1.51B | -25.37%1.74B | -24.25%1.99B |
Receivables | -34.33%319.59M | -34.33%319.59M | -42.92%209.97M | -45.45%193.38M | 2.51%216.78M | --486.65M | 28.09%486.65M | 39.44%367.84M | 29.38%354.51M | 9.82%211.47M |
-Accounts receivable | -34.33%319.59M | -34.33%319.59M | -42.92%209.97M | -45.45%193.38M | 2.51%216.78M | --486.65M | 28.09%486.65M | 39.44%367.84M | 29.38%354.51M | 9.82%211.47M |
-Gross accounts receivable | -34.33%319.59M | -34.33%319.59M | -42.92%209.97M | -45.45%193.38M | 2.51%216.78M | --486.65M | 28.09%486.65M | 39.44%367.84M | 29.38%354.51M | 9.82%211.47M |
Inventory | -77.08%17.38M | -77.08%17.38M | -78.00%27.04M | -52.34%58.67M | 8.19%77.94M | --75.81M | 16.28%75.81M | 91.61%122.9M | 47.96%123.08M | -5.77%72.04M |
Tax assets-Current | 83.16%8.18M | 83.16%8.18M | 99.75%15.74M | 13,027.78%4.73M | -73.41%4.61M | --4.47M | -75.07%4.47M | 25.73%7.88M | -98.48%36K | 119.30%17.33M |
Other current assets | 69.25%100.92M | 69.25%100.92M | 118.61%97.99M | 126.97%100.51M | 80.44%62.96M | --59.63M | 78.16%59.63M | 0.27%44.82M | 61.77%44.28M | 37.27%34.89M |
Total current assets | -29.05%1.45B | -29.05%1.45B | -23.33%1.58B | -17.69%1.86B | -16.52%1.94B | --2.05B | -20.37%2.05B | -20.26%2.05B | -16.78%2.26B | -20.61%2.32B |
Non current assets | ||||||||||
Net PPE | -2.59%32.4M | -2.59%32.4M | 15.34%37.11M | -11.71%37.74M | -13.26%33.39M | --33.26M | -14.25%33.26M | -19.69%32.17M | 5.07%42.75M | -8.32%38.5M |
-Gross PP&E | 3.25%107.73M | 3.25%107.73M | 5.56%108.81M | 6.77%108.38M | 7.37%103.01M | --104.34M | 9.45%104.34M | 8.13%103.08M | 7.20%101.51M | 1.20%95.94M |
-Accumulated depreciation | -5.98%-75.33M | -5.98%-75.33M | -1.12%-71.7M | -20.22%-70.64M | -21.19%-69.61M | ---71.08M | -25.72%-71.08M | -28.30%-70.91M | -8.81%-58.76M | -8.76%-57.44M |
Total investment | 102.93%2.13B | 102.93%2.13B | 87.82%2.09B | 97.63%2.17B | 254.97%3.56B | --1.05B | 11.76%1.05B | 21.18%1.11B | 19.87%1.1B | 43.87%1B |
-Long-term equity investment | 309.35%61.86M | 309.35%61.86M | 239.66%63.01M | -18.54%15.11M | -18.54%15.11M | --15.11M | -18.54%15.11M | 0.00%18.55M | 0.00%18.55M | 0.00%18.55M |
-Financial asset investment | 99.04%2B | 99.04%2B | 81.46%1.97B | 100.71%2.14B | 261.75%3.52B | --1B | 10.14%1B | 22.22%1.09B | 19.50%1.06B | 45.83%973.15M |
-Including:Available-for-sale securities | 99.04%2B | 99.04%2B | 81.46%1.97B | 100.71%2.14B | 261.75%3.52B | --1B | 10.14%1B | 22.22%1.09B | 19.50%1.06B | 45.83%973.15M |
-Other investment | 131.71%63.5M | 131.71%63.5M | 573.11%56.54M | 15.09%15.67M | 99.42%19.59M | --27.41M | 339.39%27.41M | -25.37%8.4M | 147.54%13.61M | -4.27%9.82M |
Goodwill and other intangible assets | -92.80%3.93M | -92.80%3.93M | -63.97%94.92M | -70.46%75.83M | 102.92%62.38M | --54.61M | 95.38%54.61M | 931.89%263.46M | 548.84%256.73M | -48.43%30.74M |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --1.84M | -80.00%1.84M | 1,830.21%213.13M | 1,610.49%220.35M | -50.00%7.36M |
-Other intangible assets | -92.55%3.93M | -92.55%3.93M | 88.60%94.92M | 108.41%75.83M | 166.81%62.38M | --52.77M | 181.46%52.77M | 247.34%50.33M | 36.35%36.39M | -47.92%23.38M |
Total non current assets | 90.42%2.16B | 90.42%2.16B | 57.75%2.22B | 63.37%2.28B | 240.96%3.65B | --1.14B | 13.09%1.14B | 43.17%1.41B | 40.30%1.4B | 34.22%1.07B |
Total assets | 13.55%3.62B | 13.55%3.62B | 9.64%3.8B | 13.27%4.14B | 64.69%5.59B | --3.18B | -10.98%3.18B | -2.74%3.46B | -1.47%3.65B | -8.87%3.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -92.13%1M | -92.13%1M | --0 | -97.68%860K | -92.68%3.44M | --12.71M | -74.75%12.71M | -43.12%28.62M | -26.46%37M | -6.58%47M |
-Current debt and capital lease obligation | -92.13%1M | -92.13%1M | --0 | -97.68%860K | -92.68%3.44M | --12.71M | -74.75%12.71M | -43.12%28.62M | -26.46%37M | -6.58%47M |
-Including:Current debt | -92.13%1M | -92.13%1M | --0 | -97.68%860K | -92.68%3.44M | --12.71M | -74.75%12.71M | -43.12%28.62M | -26.46%37M | -6.58%47M |
Payables | -12.26%277.93M | -12.26%277.93M | -11.25%234.41M | -35.05%244M | 19.93%222.96M | --316.75M | 26.93%316.75M | 22.39%264.13M | 41.59%375.69M | -3.87%185.91M |
-accounts payable | -18.15%152.32M | -18.15%152.32M | -40.45%83.78M | -69.29%80.75M | 21.82%115.08M | --186.1M | 18.83%186.1M | 13.65%140.69M | 56.03%262.95M | -9.25%94.47M |
-Total tax payable | -54.83%14.17M | -54.83%14.17M | -43.68%7.88M | -28.50%12.87M | 121.74%14.49M | --31.38M | 135.12%31.38M | 95.42%13.99M | -0.83%18M | -4.25%6.54M |
-Other payable | 12.26%111.44M | 12.26%111.44M | 30.43%142.75M | 58.74%150.39M | 9.99%93.39M | --99.27M | 24.72%99.27M | 28.98%109.45M | 20.45%94.74M | 2.96%84.91M |
Accrued and deferred income | 120.08%7.98M | 120.08%7.98M | -32.86%10.07M | 177.33%32.38M | -50.77%3.41M | --3.63M | -87.69%3.63M | -75.14%15M | -83.44%11.67M | -90.66%6.93M |
Other current liabilities | 27.49%66.17M | 27.49%66.17M | 86.13%86.66M | 144.19%88.76M | -14.69%36.31M | --51.91M | -10.23%51.91M | -5.23%46.56M | -18.47%36.35M | -9.54%42.56M |
Current liabilities | -8.29%353.08M | -8.29%353.08M | -6.54%331.14M | -20.56%366M | -5.77%266.12M | --384.99M | -0.56%384.99M | -5.67%354.31M | 6.97%460.71M | -22.61%282.4M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.73%860K | -93.18%3.44M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.73%860K | -93.18%3.44M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.73%860K | -93.18%3.44M |
Long term provisions | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | --14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M |
Non current deferred liabilities | --305.55M | --305.55M | 16,661.25%256.95M | 20,437.77%314.84M | 50,043.44%768.7M | --0 | --0 | --1.53M | --1.53M | --1.53M |
Other non current liabilities | 0.00%2K | 0.00%2K | 100.00%2K | 0.00%1K | 300.00%4K | --2K | 100.00%2K | -50.00%1K | -50.00%1K | --1K |
Total non current liabilities | 2,182.21%319.56M | 2,182.21%319.56M | 1,644.25%270.95M | 1,905.89%328.85M | 4,025.13%782.7M | --14M | -50.42%14M | -63.55%15.53M | -68.39%16.39M | -70.56%18.97M |
Total liabilities | 68.59%672.63M | 68.59%672.63M | 62.80%602.1M | 45.64%694.84M | 248.01%1.05B | --398.99M | -3.95%398.99M | -11.57%369.85M | -1.13%477.11M | -29.80%301.38M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.51%2.93B | --2.93B | 0.52%2.93B | 0.52%2.93B | 0.52%2.93B | 0.07%2.92B |
-common stock | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.51%2.93B | --2.93B | 0.52%2.93B | 0.52%2.93B | 0.52%2.93B | 0.07%2.92B |
Additional paid-in capital | 0.01%1.56B | 0.01%1.56B | 0.01%1.56B | 0.01%1.56B | 0.98%1.56B | --1.56B | 0.95%1.56B | 0.94%1.56B | 1.10%1.56B | 0.20%1.54B |
Retained earnings | -26.39%-2.49B | -26.39%-2.49B | -31.28%-2.27B | -31.46%-2.13B | -29.37%-1.96B | ---1.97B | -41.87%-1.97B | -24.90%-1.73B | -24.22%-1.62B | -25.15%-1.52B |
Other reserves | 485.13%842.41M | 485.13%842.41M | 272.41%859.18M | 364.98%968.07M | 1,520.31%1.89B | --143.97M | 156.99%143.97M | 644.99%230.71M | 517.30%208.2M | 286.23%116.89M |
Other equity interest | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | --9M | 0.00%9M | 0.00%9M | 0.00%9M | --9M |
Total stockholders'equity | 6.66%2.85B | 6.66%2.85B | 2.93%3.09B | 8.13%3.34B | 44.33%4.43B | --2.67B | -14.82%2.67B | -3.70%3B | -3.40%3.09B | -6.22%3.07B |
Noncontrolling interests | -17.70%93.22M | -17.70%93.22M | 15.01%102.64M | 18.56%101.4M | 394.03%109.33M | --113.27M | 353.62%113.27M | 284.48%89.25M | 229.63%85.53M | 7.54%22.13M |
Total equity | 5.66%2.94B | 5.66%2.94B | 3.28%3.19B | 8.41%3.45B | 46.83%4.54B | --2.78B | -11.91%2.78B | -1.57%3.09B | -1.52%3.18B | -6.14%3.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data