(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.02%5.14B | 3.13%4.45B | -7.58%4.01B | -8.45%4.63B | -8.45%4.63B | -5.57%4.52B | -7.59%4.31B | -10.22%4.34B | 8.02%5.06B | 8.02%5.06B |
-Cash and cash equivalents | 4.91%4.86B | 3.13%4.45B | -7.58%4.01B | -8.45%4.63B | -8.45%4.63B | -5.57%4.52B | -7.59%4.31B | -10.22%4.34B | 8.02%5.06B | 8.02%5.06B |
-Short term investments | --282.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -1.81%2.52B | 19.20%2.84B | 32.28%2.67B | 22.90%2.56B | 22.90%2.56B | 16.92%2.14B | 29.51%2.39B | 24.00%2.02B | 25.37%2.08B | 25.37%2.08B |
-Accounts receivable | -4.97%2.26B | 17.68%2.77B | 25.38%2.3B | 18.02%2.37B | 18.02%2.37B | 13.60%1.96B | 30.60%2.35B | 17.18%1.83B | 21.04%2.01B | 21.04%2.01B |
-Gross accounts receivable | -4.97%2.26B | 17.68%2.77B | 25.38%2.3B | 18.02%2.37B | 18.02%2.37B | 13.60%1.96B | 30.60%2.35B | 17.18%1.83B | 21.04%2.01B | 21.04%2.01B |
-Other receivables | 38.39%258.42M | 127.75%74.97M | 101.31%368.76M | 159.47%186.73M | 159.47%186.73M | 72.89%177.24M | -18.84%32.92M | 197.26%183.18M | --71.97M | --71.97M |
Inventory | 465.33%30.35M | 1,575.41%22.55M | -69.86%14.97M | -30.54%5.37M | -30.54%5.37M | 96.10%15.25M | -90.10%1.35M | 210.80%49.66M | -18.58%7.73M | -18.58%7.73M |
Other current assets | -23.94%88.36M | 60.54%139.21M | 178.31%183.38M | 103.76%116.16M | 103.76%116.16M | 100.59%137.61M | 29.54%86.72M | 44.61%65.89M | -31.51%57.01M | -31.51%57.01M |
Total current assets | 6.30%7.77B | 9.82%7.45B | 6.24%6.88B | 1.48%7.31B | 1.48%7.31B | 1.79%6.81B | 2.99%6.79B | -0.77%6.48B | 11.95%7.21B | 11.95%7.21B |
Non current assets | ||||||||||
Net PPE | -45.19%323.38M | -3.84%609.47M | -15.53%563.29M | -15.10%589.95M | -15.10%589.95M | -16.66%607.88M | -16.28%633.8M | -14.36%666.85M | -14.28%694.84M | -14.28%694.84M |
-Gross PP&E | -12.80%844.7M | -3.84%609.47M | -15.53%563.29M | -5.57%968.68M | -5.57%968.68M | -16.66%607.88M | -16.28%633.8M | -14.36%666.85M | 2.15%1.03B | 2.15%1.03B |
-Accumulated depreciation | -37.65%-521.32M | ---- | ---- | -14.41%-378.73M | -14.41%-378.73M | ---- | ---- | ---- | -70.90%-331.02M | -70.90%-331.02M |
Prepaid assets-non current | --318.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total investment | -28.02%83.59M | -27.92%99.32M | 40.16%96.03M | 67.79%116.13M | 67.79%116.13M | 144.65%172.79M | 187.61%137.79M | 19.76%68.51M | 46.60%69.21M | 46.60%69.21M |
-Financial asset investment | -28.02%83.59M | -27.92%99.32M | 40.16%96.03M | 67.79%116.13M | 67.79%116.13M | 144.65%172.79M | 187.61%137.79M | 19.76%68.51M | 46.60%69.21M | 46.60%69.21M |
-Including:Available-for-sale securities | -28.02%83.59M | -27.92%99.32M | 40.16%96.03M | 67.79%116.13M | 67.79%116.13M | 144.65%172.79M | 187.61%137.79M | 19.76%68.51M | 46.60%69.21M | 46.60%69.21M |
Goodwill and other intangible assets | 38.79%3.42M | 61.45%3.94M | -4.37%2.25M | -9.80%2.47M | -9.80%2.47M | 11.50%3.47M | -30.20%2.44M | -19.17%2.36M | 13.44%2.74M | 13.44%2.74M |
-Other intangible assets | 38.79%3.42M | 61.45%3.94M | -4.37%2.25M | -9.80%2.47M | -9.80%2.47M | 11.50%3.47M | -30.20%2.44M | -19.17%2.36M | 13.44%2.74M | 13.44%2.74M |
Deferred tax assets-non current | 51.88%208.04M | 27.50%143.76M | -3.32%101.73M | -27.82%136.98M | -27.82%136.98M | -13.00%91.98M | 4.86%112.75M | 30.90%105.23M | 90.43%189.77M | 90.43%189.77M |
Other non current assets | -20.00%20M | --20M | --20M | --25M | --25M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 9.92%956.86M | -1.16%876.49M | -7.08%783.3M | -8.99%870.52M | -8.99%870.52M | -3.60%876.13M | -3.19%886.78M | -8.29%842.95M | -0.34%956.55M | -0.34%956.55M |
Total assets | 6.69%8.73B | 8.56%8.33B | 4.71%7.66B | 0.25%8.18B | 0.25%8.18B | 1.15%7.68B | 2.23%7.67B | -1.70%7.32B | 10.35%8.16B | 10.35%8.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -36.00%514.74M | 0.00%796M | 0.00%796M | -1.35%804.33M | -1.35%804.33M | 0.00%796M | 0.00%796M | 0.00%796M | -2.27%815.31M | -2.27%815.31M |
-Current debt and capital lease obligation | -36.00%514.74M | 0.00%796M | 0.00%796M | -1.35%804.33M | -1.35%804.33M | 0.00%796M | 0.00%796M | 0.00%796M | -2.27%815.31M | -2.27%815.31M |
-Including:Current debt | -38.70%493.02M | 0.00%796M | 0.00%796M | 1.05%804.33M | 1.05%804.33M | 0.00%796M | 0.00%796M | 0.00%796M | 0.00%796M | 0.00%796M |
-Including:Current capital Lease obligation | --21.72M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -49.53%19.32M | -49.53%19.32M |
Payables | 47.42%642.87M | 21.84%547.55M | 6.99%263.74M | -35.47%436.08M | -35.47%436.08M | -43.16%218.59M | -10.76%449.41M | -9.51%246.5M | 86.50%675.76M | 86.50%675.76M |
-accounts payable | -15.04%114.47M | 0.56%141.16M | -19.53%119.19M | -23.35%134.73M | -23.35%134.73M | -19.46%109.98M | -17.71%140.37M | -11.02%148.11M | 12.50%175.77M | 12.50%175.77M |
-Total tax payable | 75.35%528.4M | 31.50%406.39M | 46.91%144.55M | -39.73%301.34M | -39.73%301.34M | -56.21%108.61M | -7.20%309.04M | -7.13%98.39M | 142.60%499.99M | 142.60%499.99M |
Pension and other retirement benefit plans | 26.77%163.96M | 28.21%98.35M | 13.57%41.52M | -48.57%129.34M | -48.57%129.34M | 26.55%77.45M | 33.28%76.71M | 17.01%36.56M | 359.38%251.47M | 359.38%251.47M |
Accrued and deferred income | 102.53%78.13M | 49.27%7.95M | 51.47%31.43M | 23.22%38.58M | 23.22%38.58M | 81.60%48.9M | 235.05%5.32M | 113.08%20.75M | --31.31M | --31.31M |
Other current liabilities | -22.29%354.45M | 9.53%551.02M | -10.96%529.92M | -10.30%456.14M | -10.30%456.14M | -1.78%608.84M | -3.34%503.06M | -5.13%595.17M | 29.45%508.53M | 29.45%508.53M |
Current liabilities | -5.92%1.75B | 9.31%2B | -1.91%1.66B | -18.31%1.86B | -18.31%1.86B | -7.35%1.75B | -2.59%1.83B | -2.40%1.69B | 38.82%2.28B | 38.82%2.28B |
Non current liabilities | ||||||||||
Non current financial liabilities | -93.43%32.41M | -88.40%103.35M | -72.47%302.35M | -61.75%493.02M | -61.75%493.02M | -53.49%692.02M | -47.18%891.02M | -42.02%1.1B | -38.70%1.29B | -38.70%1.29B |
-Long term debt and capital lease obligation | -93.43%32.41M | -88.40%103.35M | -72.47%302.35M | -61.75%493.02M | -61.75%493.02M | -53.49%692.02M | -47.18%891.02M | -42.02%1.1B | -38.70%1.29B | -38.70%1.29B |
-Including:Long term debt | --0 | -88.40%103.35M | -72.47%302.35M | -61.75%493.02M | -61.75%493.02M | -53.49%692.02M | -47.18%891.02M | -42.02%1.1B | -38.18%1.29B | -38.18%1.29B |
-Including:Long term capital lease obligation | --32.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 0.00%2K | 200.00%3K | 0.00%1K | -99.97%2K | -99.97%2K | -99.97%2K | -99.99%1K | -99.99%1K | 0.03%6.48M | 0.03%6.48M |
Total non current liabilities | -93.43%32.41M | -88.40%103.36M | -72.47%302.35M | -61.94%493.02M | -61.94%493.02M | -53.70%692.02M | -47.44%891.02M | -42.53%1.1B | -38.58%1.3B | -38.58%1.3B |
Total liabilities | -24.22%1.79B | -22.68%2.1B | -29.66%1.96B | -34.11%2.36B | -34.11%2.36B | -27.82%2.44B | -23.86%2.72B | -23.43%2.79B | -4.68%3.58B | -4.68%3.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M |
-common stock | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M | 0.00%554.47M |
Additional paid-in capital | 2.63%573.24M | 3.43%573.55M | 2.69%558.55M | 2.69%558.55M | 2.69%558.55M | 1.95%554.53M | 1.95%554.53M | -0.75%543.92M | 14.01%543.92M | 14.01%543.92M |
Retained earnings | 19.00%6.74B | 23.37%6.01B | 22.91%5.58B | 24.83%5.66B | 24.83%5.66B | 21.03%5.09B | 22.04%4.87B | 25.32%4.54B | 25.74%4.54B | 25.74%4.54B |
Less: Treasury stock | -2.62%1.3B | -2.62%1.3B | -2.31%1.33B | -2.31%1.33B | -2.31%1.33B | -2.31%1.33B | -2.31%1.33B | 23.96%1.36B | 23.96%1.36B | 23.96%1.36B |
Other reserves | -20.08%157.86M | 42.23%190.76M | 85.20%149.28M | 37.64%197.51M | 37.64%197.51M | 90.03%201.97M | 225.33%134.12M | 775.21%80.61M | 2,750.06%143.5M | 2,750.06%143.5M |
Total stockholders'equity | 19.25%6.73B | 26.12%6.03B | 26.52%5.51B | 27.79%5.64B | 27.79%5.64B | 25.27%5.07B | 26.93%4.78B | 19.84%4.36B | 24.93%4.41B | 24.93%4.41B |
Noncontrolling interests | 17.55%216.1M | 14.61%198.78M | 10.28%185.76M | 8.47%183.84M | 8.47%183.84M | 3.58%174.86M | 3.68%173.45M | 4.19%168.45M | 55.39%169.48M | 55.39%169.48M |
Total equity | 19.19%6.94B | 25.72%6.23B | 25.92%5.7B | 27.07%5.83B | 27.07%5.83B | 24.40%5.24B | 25.95%4.95B | 19.17%4.53B | 25.84%4.58B | 25.84%4.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data