Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.32%15.8B | -5.47%17.01B | -14.23%14.22B | -6.07%15.29B | -6.07%15.29B | -10.20%15.75B | -3.16%17.99B | -14.00%16.58B | -23.22%16.28B | -23.22%16.28B |
-Cash and cash equivalents | -1.86%13.93B | -8.56%15.17B | -24.59%12.33B | -15.98%13.53B | -15.98%13.53B | -18.23%14.2B | -9.85%16.59B | -14.40%16.35B | -23.44%16.1B | -23.44%16.1B |
-Short term investments | 20.26%1.87B | 30.96%1.84B | 721.74%1.89B | 880.56%1.77B | 880.56%1.77B | 763.89%1.56B | 680.56%1.41B | 27.78%230M | 2.86%180M | 2.86%180M |
Receivables | 0.73%12.64B | -1.17%12.64B | 14.35%17.56B | 10.76%17.5B | 10.76%17.5B | -2.14%12.54B | 7.66%12.79B | -16.90%15.36B | -13.91%15.8B | -13.91%15.8B |
-Accounts receivable | 0.73%12.64B | -1.17%12.64B | 14.35%17.56B | 10.76%17.5B | 10.76%17.5B | -2.14%12.54B | 7.66%12.79B | -16.90%15.36B | -13.91%15.8B | -13.91%15.8B |
-Gross accounts receivable | 0.73%12.64B | -1.17%12.64B | 14.35%17.56B | 10.76%17.5B | 10.76%17.5B | -2.14%12.54B | 7.66%12.79B | -16.90%15.36B | -13.91%15.8B | -13.91%15.8B |
Inventory | -65.09%229M | -45.84%267M | -47.79%355M | -27.27%480M | -27.27%480M | -25.45%656M | -51.09%493M | -20.75%680M | 95.27%660M | 95.27%660M |
Other current assets | -13.69%3.3B | -8.21%2.87B | 1.04%3.89B | -21.81%4.4B | -21.81%4.4B | 21.84%3.83B | -4.08%3.13B | 65.72%3.85B | 114.77%5.63B | 114.77%5.63B |
Total current assets | -2.47%31.97B | -4.70%32.79B | -1.21%36.03B | -1.81%37.67B | -1.81%37.67B | -4.66%32.78B | -0.94%34.41B | -10.92%36.47B | -9.76%38.36B | -9.76%38.36B |
Non current assets | ||||||||||
Net PPE | 203.62%1.76B | 191.63%1.85B | 201.12%1.88B | 25.94%1.91B | 25.94%1.91B | -60.33%580M | -56.16%633M | -54.59%624M | 17.44%1.52B | 17.44%1.52B |
-Gross PP&E | ---- | ---- | ---- | 39.92%3.46B | 39.92%3.46B | ---- | ---- | ---- | 12.48%2.47B | 12.48%2.47B |
-Accumulated depreciation | ---- | ---- | ---- | -61.82%-1.55B | -61.82%-1.55B | ---- | ---- | ---- | -5.52%-956M | -5.52%-956M |
Prepaid assets-non current | --1.44B | --1.45B | --1.67B | 42.51%2.64B | 42.51%2.64B | ---- | ---- | ---- | --1.85B | --1.85B |
Total investment | -2.19%5.41B | 0.94%5.46B | 8.18%5.21B | 12.67%5.2B | 12.67%5.2B | 29.14%5.54B | 37.65%5.4B | 26.81%4.82B | -11.92%4.61B | -11.92%4.61B |
-Financial asset investment | -2.19%5.41B | 0.94%5.46B | 8.18%5.21B | 12.67%5.2B | 12.67%5.2B | 29.14%5.54B | 37.65%5.4B | 26.81%4.82B | -11.92%4.61B | -11.92%4.61B |
-Including:Available-for-sale securities | -2.19%5.41B | 0.94%5.46B | 8.18%5.21B | 12.67%5.2B | 12.67%5.2B | 29.14%5.54B | 37.65%5.4B | 26.81%4.82B | -11.92%4.61B | -11.92%4.61B |
Goodwill and other intangible assets | -47.40%2B | -47.49%2.06B | -48.11%2.12B | -45.46%2.17B | -45.46%2.17B | -9.88%3.79B | -9.94%3.93B | -9.51%4.08B | -15.23%3.98B | -15.23%3.98B |
-Goodwill | -67.55%503M | -67.10%535M | -66.63%568M | -60.55%600M | -60.55%600M | -3.55%1.55B | -2.87%1.63B | -3.73%1.7B | -17.16%1.52B | -17.16%1.52B |
-Other intangible assets | -33.48%1.49B | -33.62%1.53B | -34.86%1.55B | -36.10%1.57B | -36.10%1.57B | -13.80%2.24B | -14.34%2.3B | -13.24%2.38B | -13.99%2.45B | -13.99%2.45B |
Deferred tax assets-non current | 232.18%289M | 187.36%250M | 224.14%282M | 198.85%260M | 198.85%260M | -56.93%87M | -58.57%87M | -56.50%87M | -62.01%87M | -62.01%87M |
Other non current assets | -99.43%15M | -99.19%15M | -98.89%18M | -27.78%26M | -27.78%26M | 40.15%2.65B | -2.42%1.85B | 13.23%1.62B | -97.46%36M | -97.46%36M |
Total non current assets | -13.72%10.91B | -6.91%11.08B | -0.40%11.18B | 0.99%12.19B | 0.99%12.19B | 4.95%12.65B | 0.55%11.9B | -0.75%11.22B | -6.12%12.07B | -6.12%12.07B |
Total assets | -5.60%42.89B | -5.26%43.87B | -1.01%47.21B | -1.14%49.86B | -1.14%49.86B | -2.17%45.43B | -0.56%46.31B | -8.72%47.7B | -8.91%50.44B | -8.91%50.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 25.64%147M | 25.64%147M |
-Current debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 25.64%147M | 25.64%147M |
-Including:Current debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 25.64%147M | 25.64%147M |
Payables | 11.48%13.15B | 8.35%12.68B | 19.30%16.73B | 17.19%19.54B | 17.19%19.54B | -2.43%11.8B | 4.80%11.71B | -12.67%14.02B | -8.67%16.67B | -8.67%16.67B |
-accounts payable | -0.82%11.7B | -8.90%10.65B | 8.52%15.22B | 4.63%15.54B | 4.63%15.54B | -2.43%11.8B | 10.05%11.7B | -11.61%14.02B | -12.10%14.86B | -12.10%14.86B |
-Total tax payable | --245M | 5,550.00%565M | --396M | --535M | --535M | ---- | -98.15%10M | ---- | --0 | --0 |
-Other payable | --1.21B | --1.46B | --1.12B | 90.42%3.46B | 90.42%3.46B | ---- | ---- | ---- | --1.82B | --1.82B |
Current provisions | -60.04%444M | -67.58%450M | -68.79%450M | 81.57%857M | 81.57%857M | 121.31%1.11B | 201.74%1.39B | 137.95%1.44B | -24.84%472M | -24.84%472M |
Pension and other retirement benefit plans | -89.51%56M | 462.50%45M | 1,675.00%71M | 116.67%26M | 116.67%26M | 3,714.29%534M | -42.86%8M | -50.00%4M | -99.04%12M | -99.04%12M |
Other current liabilities | -11.47%5.34B | -3.70%6.02B | -2.64%5.67B | 16.42%5.28B | 16.42%5.28B | 4.95%6.03B | 2.93%6.25B | -9.34%5.82B | -24.79%4.54B | -24.79%4.54B |
Current liabilities | -2.48%18.99B | -0.80%19.2B | 7.64%22.92B | 17.69%25.7B | 17.69%25.7B | 5.07%19.47B | 8.69%19.35B | -8.20%21.29B | -16.89%21.84B | -16.89%21.84B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%238M | 0.00%238M |
Non current deferred liabilities | --0 | --0 | --0 | -97.16%16M | -97.16%16M | 445.76%644M | 511.76%624M | 112.83%398M | -22.34%563M | -22.34%563M |
Other non current liabilities | 12.46%352M | -2.21%310M | -2.82%310M | -4.56%314M | -4.56%314M | 1.29%313M | 1.60%317M | 0.95%319M | 4.44%329M | 4.44%329M |
Total non current liabilities | -63.22%352M | -67.06%310M | -56.76%310M | -70.80%330M | -70.80%330M | 39.91%957M | 31.06%941M | -12.13%717M | -15.73%1.13B | -15.73%1.13B |
Total liabilities | -5.32%19.34B | -3.87%19.51B | 5.54%23.23B | 13.33%26.03B | 13.33%26.03B | 6.31%20.42B | 9.56%20.29B | -8.33%22.01B | -16.84%22.97B | -16.84%22.97B |
Shareholders'equity | ||||||||||
Share capital | 6.61%1.61B | 6.61%1.61B | 6.61%1.61B | 0.20%1.52B | 0.20%1.52B | 0.20%1.51B | 0.26%1.51B | 7.22%1.51B | 7.38%1.51B | 7.38%1.51B |
-common stock | 6.61%1.61B | 6.61%1.61B | 6.61%1.61B | 0.20%1.52B | 0.20%1.52B | 0.20%1.51B | 0.26%1.51B | 7.22%1.51B | 7.38%1.51B | 7.38%1.51B |
Additional paid-in capital | 0.81%12.54B | 0.81%12.54B | 0.87%12.54B | 0.09%12.45B | 0.09%12.45B | 0.02%12.44B | 0.03%12.44B | 0.77%12.43B | 0.79%12.43B | 0.79%12.43B |
Retained earnings | -12.93%8.58B | -14.35%9.31B | -16.15%9.05B | -29.20%9.02B | -29.20%9.02B | -27.12%9.85B | -22.08%10.87B | -20.44%10.79B | 3.97%12.74B | 3.97%12.74B |
Less: Treasury stock | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other reserves | -40.42%563M | -20.16%681M | -9.46%555M | 10.24%549M | 10.24%549M | 43.18%945M | 56.51%853M | -10.77%613M | -65.44%498M | -65.44%498M |
Other equity interest | -87.32%9M | -96.00%3M | ---- | -12.00%66M | -12.00%66M | -5.33%71M | 0.00%75M | -38.52%75M | -38.52%75M | -38.52%75M |
Total stockholders'equity | -6.11%23.3B | -6.22%24.15B | -6.56%23.76B | -13.44%23.6B | -13.44%23.6B | -8.39%24.82B | -8.01%25.75B | -9.59%25.43B | -1.10%27.26B | -1.10%27.26B |
Noncontrolling interests | 34.07%244M | -18.59%219M | -13.85%224M | 11.59%231M | 11.59%231M | 41.09%182M | 380.36%269M | 116.67%260M | 8.95%207M | 8.95%207M |
Total equity | -5.82%23.55B | -6.35%24.37B | -6.63%23.98B | -13.25%23.83B | -13.25%23.83B | -8.15%25B | -7.24%26.02B | -9.05%25.69B | -1.03%27.47B | -1.03%27.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |