EUCALIA Inc.
286A
Informetis Co.,Ltd.
281A
TMH
280A
Terra Drone
278A
Globe-ing
277A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.13%1.64B | 18.18%2.08B | 18.18%2.08B | 38.05%1.98B | 9.89%1.64B | 11.56%1.85B | 6.98%1.76B | 6.98%1.76B | -13.17%1.44B | -11.35%1.49B |
-Cash and cash equivalents | 0.13%1.64B | 18.18%2.08B | 18.18%2.08B | 38.05%1.98B | 9.89%1.64B | 11.56%1.85B | 6.98%1.76B | 6.98%1.76B | -13.17%1.44B | -11.35%1.49B |
Receivables | 3.25%438.94M | 112.02%675.56M | 112.02%675.56M | 116.57%586.21M | 218.45%425.12M | 123.18%224.01M | 25.59%318.63M | 25.59%318.63M | 45.55%270.68M | 12.39%133.5M |
-Accounts receivable | 3.25%438.94M | 132.13%653.74M | 132.13%653.74M | 116.57%586.21M | 218.45%425.12M | 123.18%224.01M | 15.24%281.62M | 15.24%281.62M | 45.55%270.68M | 12.39%133.5M |
-Gross accounts receivable | 3.25%438.94M | 132.13%653.74M | 132.13%653.74M | 116.57%586.21M | 218.45%425.12M | 123.18%224.01M | 15.24%281.62M | 15.24%281.62M | 45.55%270.68M | 12.39%133.5M |
-Other receivables | ---- | -41.03%21.82M | -41.03%21.82M | ---- | ---- | ---- | 296.21%37.01M | 296.21%37.01M | ---- | ---- |
Inventory | -40.87%9.8M | -35.24%204K | -35.24%204K | -33.62%233K | 4,298.14%16.58M | 35.40%547K | -73.01%315K | -73.01%315K | -79.13%351K | -61.45%377K |
Prepaid assets | 6.78%56.77M | 30.04%32.86M | 30.04%32.86M | -16.58%43.54M | 19.77%53.16M | 61.72%42.52M | 8.71%25.27M | 8.71%25.27M | 71.74%52.2M | 70.54%44.39M |
Other current assets | 33.28%19.41M | -6.26%12.05M | -6.26%12.05M | -27.01%10.87M | 16.83%14.57M | -73.13%7.41M | -56.87%12.86M | -56.87%12.86M | -61.38%14.9M | 8.83%12.47M |
Total current assets | 0.82%2.17B | 32.30%2.8B | 32.30%2.8B | 47.86%2.62B | 27.68%2.15B | 17.19%2.12B | 8.39%2.12B | 8.39%2.12B | -7.14%1.77B | -8.57%1.69B |
Non current assets | ||||||||||
Net PPE | 16.63%49.04M | 26.59%44.79M | 26.59%44.79M | 12.43%44.02M | 2.55%42.05M | 3.50%39.16M | -8.17%35.38M | -8.17%35.38M | 1.37%39.15M | 49.68%41.01M |
-Gross PP&E | ---- | 22.38%121.29M | 22.38%121.29M | ---- | ---- | ---- | 10.87%99.11M | 10.87%99.11M | ---- | ---- |
-Accumulated depreciation | ---- | -20.05%-76.5M | -20.05%-76.5M | ---- | ---- | ---- | -25.29%-63.73M | -25.29%-63.73M | ---- | ---- |
Prepaid assets-non current | ---- | 1.79%29.72M | 1.79%29.72M | ---- | ---- | ---- | -1.10%29.2M | -1.10%29.2M | ---- | ---- |
Total investment | 162.67%787.33M | 28.89%378.59M | 28.89%378.59M | 9.53%301.85M | 11.80%299.74M | 7.10%275.51M | 15.26%293.72M | 15.26%293.72M | -4.09%275.59M | -3.35%268.1M |
-Financial asset investment | 2.53%307.33M | 11.87%328.59M | 11.87%328.59M | 9.53%301.85M | 11.80%299.74M | 7.10%275.51M | 15.26%293.72M | 15.26%293.72M | --275.59M | --268.1M |
-Including:Available-for-sale securities | 2.53%307.33M | 11.87%328.59M | 11.87%328.59M | 9.53%301.85M | 11.80%299.74M | 7.10%275.51M | 15.26%293.72M | 15.26%293.72M | --275.59M | --268.1M |
-Other investment | --480M | --50M | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -10.20%114.07M | -20.16%113.07M | -20.16%113.07M | -20.63%119.48M | -20.66%127.03M | -21.97%133.54M | -15.16%141.63M | -15.16%141.63M | -9.37%150.55M | -8.84%160.1M |
-Goodwill | -12.90%94.32M | -12.12%101.3M | -12.12%101.3M | -11.76%104.8M | -11.43%108.29M | -11.11%111.78M | -10.81%115.28M | -10.81%115.28M | -10.53%118.77M | -10.26%122.26M |
-Other intangible assets | 5.43%19.76M | -55.34%11.77M | -55.34%11.77M | -53.79%14.69M | -50.48%18.74M | -52.06%21.76M | -30.08%26.36M | -30.08%26.36M | -4.77%31.78M | -3.95%37.83M |
Deferred tax assets-non current | ---- | 32.15%15.49M | 32.15%15.49M | ---- | ---- | ---- | -1.77%11.72M | -1.77%11.72M | ---- | ---- |
Other non current assets | 25.13%51.15M | ---- | ---- | 28.19%60.37M | -28.43%40.88M | -7.85%47.29M | ---- | ---- | --47.09M | --57.12M |
Total non current assets | 96.51%1B | 13.68%581.66M | 13.68%581.66M | 2.60%525.72M | -3.16%509.7M | -4.26%495.5M | 1.97%511.66M | 1.97%511.66M | 4.13%512.38M | 9.56%526.32M |
Total assets | 19.14%3.17B | 28.67%3.38B | 28.67%3.38B | 37.72%3.15B | 20.34%2.66B | 12.43%2.62B | 7.08%2.63B | 7.08%2.63B | -4.83%2.29B | -4.82%2.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.04%63.71M | 75.67%212.23M | 75.67%212.23M | 101.00%128.11M | 67.66%84.99M | 5.96%66.32M | 100.54%120.81M | 100.54%120.81M | -18.32%63.74M | -17.48%50.69M |
-accounts payable | 8.60%8.67M | 89.20%13.1M | 89.20%13.1M | 110.98%14.9M | 5.93%7.98M | -4.76%6.09M | 22.20%6.92M | 22.20%6.92M | 24.66%7.06M | 20.57%7.54M |
-Total tax payable | -37.75%32.41M | 63.48%163.7M | 63.48%163.7M | 206.43%84.65M | 59.59%52.06M | 19.34%41.22M | 341.09%100.14M | 341.09%100.14M | 31.82%27.63M | 44.62%32.62M |
-Other payable | -9.28%22.63M | 157.70%35.43M | 157.70%35.43M | -1.68%28.56M | 136.82%24.95M | -12.22%19.01M | -56.87%13.75M | -56.87%13.75M | -43.50%29.05M | -67.71%10.53M |
Current provisions | ---- | ---- | ---- | --7.05M | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 54.76%5.85M | 106.50%8.45M | 106.50%8.45M | 20.08%1.89M | 19.32%3.78M | 3.96%5.98M | -20.23%4.09M | -20.23%4.09M | -38.64%1.57M | --3.17M |
Accrued and deferred income | 35.09%994.72M | 28.43%930.64M | 28.43%930.64M | 69.48%1.05B | 23.30%736.32M | 14.93%799.37M | 13.24%724.63M | 13.24%724.63M | -6.31%618.53M | -9.20%597.17M |
Other current liabilities | -28.15%22.53M | 87.50%35.58M | 87.50%35.58M | 15.23%27M | 95.71%31.35M | 17.36%19.49M | 24.17%18.98M | 24.17%18.98M | 16.41%23.43M | 13.08%16.02M |
Current liabilities | 26.90%1.09B | 36.66%1.19B | 36.66%1.19B | 71.41%1.21B | 28.39%856.43M | 14.18%891.15M | 20.53%868.51M | 20.53%868.51M | -7.06%707.27M | -9.06%667.05M |
Non current liabilities | ||||||||||
Long term provisions | 29.95%15.47M | 29.81%12.95M | 29.81%12.95M | 29.77%12.93M | 19.60%11.91M | 19.58%11.89M | 0.39%9.97M | 0.39%9.97M | 11.80%9.96M | 98.84%9.95M |
Other non current liabilities | 200.00%3K | -50.00%1K | -50.00%1K | 0.00%1K | -50.00%1K | 100.00%2K | 100.00%2K | 100.00%2K | -50.00%1K | -33.33%2K |
Total non current liabilities | 29.96%15.47M | 29.79%12.95M | 29.79%12.95M | 29.76%12.93M | 19.59%11.91M | 19.59%11.89M | 0.40%9.98M | 0.40%9.98M | 11.79%9.97M | 98.76%9.96M |
Total liabilities | 26.94%1.1B | 36.58%1.2B | 36.58%1.2B | 70.83%1.23B | 28.26%868.34M | 14.25%903.05M | 20.26%878.49M | 20.26%878.49M | -6.85%717.23M | -8.33%677M |
Shareholders'equity | ||||||||||
Share capital | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M |
-common stock | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M | 0.00%286.14M |
Additional paid-in capital | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M | 0.00%261.14M |
Retained earnings | 16.52%1.94B | 26.61%2.06B | 26.61%2.06B | 24.55%1.8B | 18.34%1.67B | 12.51%1.59B | 13.03%1.62B | 13.03%1.62B | 7.30%1.44B | 8.55%1.41B |
Less: Treasury stock | 0.03%422.65M | 0.02%422.58M | 0.02%422.58M | 0.02%422.58M | 0.01%422.52M | 0.03%422.52M | 61.90%422.48M | 61.90%422.48M | 61.90%422.48M | 61.90%422.48M |
Total stockholders'equity | 15.36%2.07B | 24.70%2.18B | 24.70%2.18B | 22.59%1.92B | 16.85%1.79B | 11.49%1.72B | 1.49%1.75B | 1.49%1.75B | -3.88%1.57B | -3.19%1.53B |
Total equity | 15.36%2.07B | 24.70%2.18B | 24.70%2.18B | 22.59%1.92B | 16.85%1.79B | 11.49%1.72B | 1.49%1.75B | 1.49%1.75B | -3.88%1.57B | -3.19%1.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |