Tecnisco
2962
EduLab
4427
Fundely
3137
NF Holdings
6864
Fujitsu General
6755
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.52%1.29B | -6.15%1.51B | 110.14%1.61B | -61.38%766.34M | 13.39%1.98B | 41.54%1.75B | 312.42%1.24B | -68.77%299.8M | -33.67%960.05M | 41.47%1.45B |
Net profit before non-cash adjustment | -7.45%1.24B | -14.55%1.34B | 10.94%1.57B | 4.88%1.42B | -8.16%1.35B | 13.73%1.47B | 33.68%1.29B | 65.72%968.45M | -15.29%584.38M | -47.07%689.85M |
Total adjustment of non-cash items | -30.84%9.59M | 14.80%13.87M | 166.80%12.08M | 861.15%4.53M | 324.29%471K | -111.51%-210K | -62.55%1.83M | 9.41%4.87M | -1.35%4.45M | -28.08%4.52M |
-Depreciation and amortization | -24.52%10.53M | 14.78%13.95M | 65.56%12.15M | 113.84%7.34M | 58.79%3.43M | -40.03%2.16M | -40.55%3.61M | 12.82%6.06M | -18.81%5.38M | 11.71%6.62M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -300.00%-1.5M |
-Disposal profit | ---- | ---- | ---- | 105.71%169K | -24.87%-2.96M | -33.26%-2.37M | -49.45%-1.78M | ---1.19M | ---- | -76.81%16K |
-Other non-cash items | -1,019.05%-940K | -10.53%-84K | 97.45%-76K | ---2.98M | ---- | ---- | ---- | ---- | -48.31%-921K | -32.98%-621K |
Changes in working capital | -75.16%38.02M | 512.34%153.04M | 103.81%24.99M | -203.91%-656.32M | 127.34%631.6M | 562.65%277.83M | 91.08%-60.05M | -281.44%-673.52M | -50.70%371.21M | 362.87%752.97M |
-Change in receivables | -72.22%45.43M | 779.78%163.54M | 102.93%18.59M | -204.29%-635.23M | 42.91%609.08M | 321.78%426.19M | 76.69%-192.16M | -283.59%-824.32M | -56.24%448.99M | 347.73%1.03B |
-Change in inventory | -340.27%-10.34M | -17.27%-2.35M | -304.18%-2M | 339.91%981K | 164.64%223K | -112.77%-345K | 188.01%2.7M | -202.33%-3.07M | 309.14%3M | -77.77%733K |
-Change in payables | 110.91%5.64M | -204.31%-51.7M | 1,913.57%49.57M | -115.53%-2.73M | 112.46%17.6M | -219.87%-141.22M | -16.65%117.81M | 249.60%141.34M | 60.51%-94.48M | -335.28%-239.27M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 145.38%11.61M | -256.55%-25.57M |
-Provision for loans, leases and other losses | 66.67%-750K | -200.00%-2.25M | --2.25M | ---- | -160.00%-2.25M | 66.67%3.75M | -40.00%2.25M | --3.75M | ---- | ---- |
-Changes in other current assets | -92.63%3.82M | 200.10%51.78M | -570.52%-51.73M | -361.97%-7.72M | 132.59%2.95M | -1,387.18%-9.04M | 151.35%702K | -165.19%-1.37M | 123.70%2.1M | -238.96%-8.85M |
-Changes in other current liabilities | 3.46%-5.78M | -171.91%-5.99M | 171.60%8.32M | -390.41%-11.63M | 363.88%4M | -117.53%-1.52M | -14.68%8.65M | --10.14M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 1,019.05%940K | 10.53%84K | -97.45%76K | 0.71%2.98M | 24.87%2.96M | 33.26%2.37M | 49.45%1.78M | 29.32%1.19M | 48.55%921K | 31.91%620K |
Tax refund paid | 26.88%-444.39M | -63.86%-607.76M | 44.38%-370.9M | -137.67%-666.84M | 54.81%-280.57M | -39.38%-620.92M | -137.04%-445.48M | -45.22%-187.94M | 79.81%-129.42M | -101.11%-641.02M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3K | 0 |
Operating cash flow | -6.11%848.36M | -27.10%903.62M | 1,109.44%1.24B | -93.99%102.49M | 50.84%1.71B | 42.73%1.13B | 601.19%792.73M | -86.40%113.06M | 3.05%831.55M | 14.49%806.93M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 74.37%-1.43M | -289.66%-5.58M | 97.75%-1.43M | -775.84%-63.59M | -364.79%-7.26M | ---1.56M | ---- | ---6.86M | ---- | 82.53%-516K |
Net intangibles purchase and sale | ---435K | --0 | ---- | ---254K | ---- | ---- | ---- | ---- | 21.18%-387K | 47.20%-491K |
Net investment product transactions | ---- | ---- | ---- | --116.58M | ---- | ---- | ---- | ---- | ---- | ---116.58M |
Net changes in other investments | ---- | ---- | ---- | 100.00%-1K | ---20.66M | ---- | ---- | ---- | --63K | ---- |
Investing cash flow | 66.58%-1.87M | -289.66%-5.58M | -102.72%-1.43M | 288.86%52.74M | -1,687.71%-27.92M | ---1.56M | ---- | -2,017.90%-6.86M | 99.72%-324K | -2,927.42%-117.59M |
Financing cash flow | ||||||||||
Net common stock issuance | 98.28%-1K | ---58K | --0 | ---- | ---- | -54.17%-111K | ---72K | ---- | ---- | -122.22%-80K |
Cash dividends paid | -0.04%-204.88M | -0.09%-204.79M | -66.66%-204.61M | 0.18%-122.77M | -20.98%-122.99M | -24.41%-101.66M | -14.48%-81.71M | 0.16%-71.38M | 29.68%-71.49M | -43.46%-101.66M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
Financing cash flow | -0.01%-204.88M | -0.12%-204.85M | -66.66%-204.61M | 0.18%-122.77M | -20.84%-122.99M | -24.44%-101.77M | -14.58%-81.79M | 0.16%-71.38M | 29.74%-71.49M | -43.50%-101.75M |
Net cash flow | ||||||||||
Beginning cash position | 8.44%8.9B | 14.40%8.21B | 0.45%7.17B | 27.85%7.14B | 22.55%5.59B | 18.48%4.56B | 0.91%3.85B | 24.89%3.81B | 23.83%3.05B | 34.33%2.47B |
Current changes in cash | -7.44%641.62M | -32.93%693.19M | 3,084.05%1.03B | -97.91%32.46M | 51.32%1.56B | 44.61%1.03B | 1,942.00%710.94M | -95.42%34.82M | 29.29%759.74M | -6.73%587.6M |
Cash adjustments other than cash changes | 150.00%1K | ---2K | ---- | --1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
End cash Position | 7.21%9.54B | 8.44%8.9B | 14.40%8.21B | 0.45%7.17B | 27.85%7.14B | 22.55%5.59B | 18.48%4.56B | 0.91%3.85B | 24.89%3.81B | 23.83%3.05B |
Free cash flow | -5.74%846.5M | -27.47%898.04M | 3,103.41%1.24B | -97.73%38.65M | 50.40%1.7B | 42.53%1.13B | 646.50%792.73M | -87.22%106.19M | 3.13%831.17M | 14.98%805.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |