Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 89.01%16.96B | 85.73%10.65B | 75.49%10.94B | 75.49%10.94B | 28.57%7.72B | 1.81%8.97B | 1.86%5.73B | -13.61%6.23B | -13.61%6.23B | -18.50%6B |
-Cash and cash equivalents | 78.74%15.86B | 125.56%9.55B | 107.11%10.84B | 107.11%10.84B | 52.26%7.62B | 13.57%8.87B | -24.79%4.23B | -27.47%5.23B | -27.47%5.23B | -32.08%5B |
-Short term investments | 1,000.00%1.1B | -26.67%1.1B | -90.00%100M | -90.00%100M | -90.00%100M | -90.00%100M | --1.5B | --1B | --1B | --1B |
Receivables | 24.65%4.06B | 9.73%5B | -16.82%4.53B | -16.82%4.53B | 61.80%4.59B | 21.01%3.26B | 21.92%4.56B | 29.72%5.44B | 29.72%5.44B | 15.21%2.84B |
-Accounts receivable | 24.65%4.06B | 9.73%5B | -16.82%4.53B | -16.82%4.53B | 61.80%4.59B | 21.01%3.26B | 21.92%4.56B | 29.72%5.44B | 29.72%5.44B | 15.21%2.84B |
-Gross accounts receivable | 24.65%4.06B | 9.73%5B | -16.82%4.53B | -16.82%4.53B | 61.80%4.59B | 21.01%3.26B | 21.92%4.56B | 29.72%5.44B | 29.72%5.44B | 15.21%2.84B |
Inventory | -53.79%1.75B | -25.16%3.01B | 237.57%3.99B | 237.57%3.99B | 108.69%3.12B | 237.67%3.78B | 147.76%4.02B | -17.39%1.18B | -17.39%1.18B | -14.31%1.49B |
Prepaid assets | ---- | ---- | -17.93%183.81M | -17.93%183.81M | ---- | ---- | ---- | 0.86%223.98M | 0.86%223.98M | ---- |
Other current assets | 5.34%194.74M | -7.05%244.75M | -42.22%107.12M | -42.22%107.12M | -57.43%211.24M | -32.16%184.88M | -11.51%263.31M | 118.45%185.38M | 118.45%185.38M | 91.71%496.19M |
Total current assets | 41.78%22.96B | 29.71%18.9B | 48.86%19.75B | 48.86%19.75B | 44.37%15.63B | 25.57%16.19B | 29.12%14.57B | 0.90%13.27B | 0.90%13.27B | -8.46%10.83B |
Non current assets | ||||||||||
Net PPE | -2.28%18.8B | -2.29%18.93B | -2.29%19.07B | -2.29%19.07B | -2.37%19.12B | 5.11%19.24B | 5.69%19.37B | 12.30%19.51B | 12.30%19.51B | 12.31%19.59B |
-Gross PP&E | -2.28%18.8B | -2.29%18.93B | 0.73%22.92B | 0.73%22.92B | -2.37%19.12B | 5.11%19.24B | 5.69%19.37B | 12.39%22.75B | 12.39%22.75B | 12.31%19.59B |
-Accumulated depreciation | ---- | ---- | -18.95%-3.85B | -18.95%-3.85B | ---- | ---- | ---- | -12.97%-3.24B | -12.97%-3.24B | ---- |
Prepaid assets-non current | ---- | ---- | 16.78%50.04M | 16.78%50.04M | ---- | ---- | ---- | -70.57%42.85M | -70.57%42.85M | ---- |
Total investment | -5.43%867.26M | -5.85%769.28M | 10.42%313.4M | 10.42%313.4M | 21.26%954.91M | 13.28%917M | -1.95%817.11M | 10.49%283.82M | 10.49%283.82M | -8.84%787.49M |
-Financial asset investment | ---- | ---- | 10.42%313.4M | 10.42%313.4M | ---- | ---- | ---- | 10.49%283.82M | 10.49%283.82M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 10.42%313.4M | 10.42%313.4M | ---- | ---- | ---- | 10.49%283.82M | 10.49%283.82M | ---- |
Goodwill and other intangible assets | 0.71%18.73M | -17.30%16.33M | -21.81%17.56M | -21.81%17.56M | -4.53%20.59M | 0.65%18.59M | -5.19%19.74M | -3.12%22.45M | -3.12%22.45M | -15.74%21.57M |
Deferred tax assets-non current | ---- | ---- | 15.71%628.28M | 15.71%628.28M | ---- | ---- | ---- | 2.62%542.98M | 2.62%542.98M | ---- |
Other non current assets | ---- | ---- | 47.58%88.54M | 47.58%88.54M | ---- | ---- | ---- | -31.05%59.99M | -31.05%59.99M | ---- |
Total non current assets | -2.42%19.69B | -2.45%19.72B | -1.47%20.16B | -1.47%20.16B | -1.46%20.1B | 5.46%20.18B | 5.35%20.21B | 11.05%20.47B | 11.05%20.47B | 11.28%20.39B |
Total assets | 17.26%42.65B | 11.02%38.62B | 18.32%39.92B | 18.32%39.92B | 14.44%35.73B | 13.55%36.37B | 14.15%34.78B | 6.82%33.73B | 6.82%33.73B | 3.54%31.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --100M | --100M | --200M |
-Current debt and capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --100M | --100M | --200M |
-Including:Current debt | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --100M | --100M | --200M |
Payables | -1.93%5.34B | -34.47%4.19B | 25.60%7.32B | 25.60%7.32B | 81.97%4.01B | 55.95%5.45B | 154.05%6.39B | 12.54%5.83B | 12.54%5.83B | -26.72%2.21B |
-accounts payable | -9.21%3.9B | -39.17%3.7B | 0.29%4.36B | 0.29%4.36B | 61.92%3.25B | 57.87%4.29B | 160.68%6.07B | 50.41%4.35B | 50.41%4.35B | -20.50%2.01B |
-Total tax payable | 25.15%1.44B | 56.42%491.35M | 118.03%1.8B | 118.03%1.8B | 284.11%764.52M | 49.21%1.15B | 70.30%314.12M | -44.69%826.61M | -44.69%826.61M | -59.02%199.04M |
-Other payable | ---- | ---- | 77.31%1.16B | 77.31%1.16B | ---- | ---- | ---- | -17.75%651.6M | -17.75%651.6M | ---- |
Accrued and deferred income | ---- | ---- | 74.27%715.07M | 74.27%715.07M | ---- | ---- | ---- | 8.53%410.33M | 8.53%410.33M | ---- |
Other current liabilities | 57.27%2.54B | 132.47%1.6B | 190.49%167.05M | 190.49%167.05M | 43.69%1.44B | 29.31%1.62B | -63.81%688.45M | -57.40%57.51M | -57.40%57.51M | -53.22%1B |
Current liabilities | 11.61%7.88B | -18.23%5.79B | 28.24%8.2B | 28.24%8.2B | 60.04%5.45B | 48.93%7.06B | 60.23%7.08B | 12.37%6.4B | 12.37%6.4B | -33.84%3.41B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | -5.65%66.82M | -6.56%66.49M | -1.82%70.8M | -1.82%70.8M | -1.81%70.72M | -1.67%70.82M | -1.35%71.16M | -1.04%72.12M | -1.04%72.12M | -4.14%72.02M |
Other non current liabilities | 0.00%1K | ---- | ---- | ---- | -50.00%1K | -50.00%1K | -50.00%1K | -33.33%2K | -33.33%2K | 0.00%2K |
Total non current liabilities | -5.65%66.82M | -6.56%66.49M | -1.83%70.8M | -1.83%70.8M | -1.81%70.72M | -1.67%70.82M | -1.35%71.16M | -1.04%72.12M | -1.04%72.12M | -4.14%72.02M |
Total liabilities | 11.44%7.95B | -18.12%5.85B | 27.90%8.27B | 27.90%8.27B | 58.76%5.52B | 48.17%7.13B | 59.24%7.15B | 12.20%6.47B | 12.20%6.47B | -33.41%3.48B |
Shareholders'equity | ||||||||||
Share capital | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M |
-common stock | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M | 0.00%847.4M |
Additional paid-in capital | 0.93%1.95B | 0.33%1.93B | 0.33%1.93B | 0.33%1.93B | 0.33%1.93B | 0.33%1.93B | 0.24%1.92B | 0.24%1.92B | 0.24%1.92B | 0.24%1.92B |
Retained earnings | 19.28%33.23B | 19.27%31.35B | 16.76%30.25B | 16.76%30.25B | 15.53%28.81B | 14.13%27.86B | 13.33%26.28B | 12.52%25.91B | 12.52%25.91B | 12.58%24.94B |
Less: Treasury stock | -1.12%1.5B | -0.72%1.52B | -0.73%1.51B | -0.73%1.51B | 1,948.50%1.51B | 1,962.53%1.51B | 1,942.08%1.53B | 1,941.78%1.53B | 1,941.78%1.53B | -0.52%73.95M |
Other reserves | 46.57%170.25M | 43.21%154.85M | 14.85%131.98M | 14.85%131.98M | 22.60%136.69M | 8.09%116.16M | 9.53%108.13M | 13.94%114.92M | 13.94%114.92M | 21.48%111.5M |
Total stockholders'equity | 18.68%34.7B | 18.56%32.76B | 16.05%31.64B | 16.05%31.64B | 8.88%30.21B | 7.43%29.24B | 6.36%27.63B | 5.62%27.27B | 5.62%27.27B | 11.28%27.75B |
Total equity | 18.68%34.7B | 18.56%32.76B | 16.05%31.64B | 16.05%31.64B | 8.88%30.21B | 7.43%29.24B | 6.36%27.63B | 5.62%27.27B | 5.62%27.27B | 11.28%27.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |