(FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 28.85%9.12B | 38.51%7.08B | 19.55%5.11B | 19.84%4.27B | -24.39%3.57B | 13.01%4.72B | 80.86%4.17B | -41.72%2.31B | 155.41%3.96B | -65.38%1.55B |
Net profit before non-cash adjustment | 11.29%7.34B | 34.26%6.59B | 13.25%4.91B | 27.79%4.34B | -13.15%3.39B | 6.78%3.91B | 37.80%3.66B | -7.94%2.65B | 3.31%2.88B | -14.64%2.79B |
Total adjustment of non-cash items | -32.86%498M | 119.13%741.71M | -15.44%338.48M | 3.84%400.28M | -4.30%385.46M | 34.49%402.78M | 16.64%299.49M | -34.61%256.76M | 64.36%392.65M | 63.55%238.89M |
-Depreciation and amortization | 0.77%651M | 62.30%646.02M | 62.41%398.04M | -4.51%245.09M | -8.05%256.66M | -3.19%279.13M | -8.89%288.32M | -15.90%316.44M | -10.02%376.26M | 128.17%418.16M |
-Disposal profit | ---- | ---- | ---- | -77.80%2.96M | --13.32M | ---- | ---- | ---- | -80.14%5.56M | 130.39%27.98M |
-Other non-cash items | -259.88%-153M | 260.67%95.7M | -139.13%-59.56M | 31.82%152.23M | -6.60%115.48M | 1,006.61%123.64M | 118.72%11.17M | -651.10%-59.68M | 105.23%10.83M | -477.85%-207.25M |
Changes in working capital | 599.11%1.28B | -84.52%-257.26M | 69.83%-139.42M | -117.84%-462.12M | -152.06%-212.14M | 88.78%407.47M | 135.75%215.85M | -188.37%-603.79M | 146.17%683.24M | -239.35%-1.48B |
-Change in receivables | -118.90%-173M | 173.40%915.29M | -15.09%-1.25B | -777.66%-1.08B | 134.32%159.89M | 24.82%-465.82M | -313.60%-619.59M | 95.60%290.08M | 109.91%148.3M | -406.46%-1.5B |
-Change in inventory | 148.42%1.36B | -1,228.47%-2.81B | 154.75%249.08M | -66.10%-454.97M | -794.80%-273.91M | 117.34%39.42M | -3,574.20%-227.4M | -102.21%-6.19M | 5,251.09%279.7M | 97.27%-5.43M |
-Change in payables | -26.76%495M | -37.44%675.88M | 113.90%1.08B | 188.04%505.1M | -77.58%175.36M | 31.41%782.08M | 205.53%595.15M | -2,675.38%-563.98M | -96.04%21.9M | 64.97%553.02M |
-Provision for loans, leases and other losses | --0 | -172.22%-923K | 21.60%1.28M | 740.85%1.05M | -136.12%-164K | -26.77%454K | 318.31%620K | -60.45%-284K | -111.30%-177K | 428.99%1.57M |
-Changes in other current assets | -153.77%-52M | 140.83%96.71M | 737.46%40.16M | 118.63%4.8M | -144.44%-25.74M | 341.69%57.92M | -164.59%-23.97M | 214.37%37.1M | 46.94%-32.44M | -25.29%-61.13M |
-Changes in other current liabilities | -140.04%-347M | 429.03%866.54M | -146.58%-263.37M | 328.39%565.42M | -3,660.09%-247.56M | -101.34%-6.58M | 236.20%491.02M | -235.55%-360.52M | 156.42%265.96M | -196.96%-471.42M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -9.44%38M | 19.23%41.96M | -10.10%35.19M | 15.96%39.15M | -16.61%33.76M | 35.60%40.48M | 5.55%29.86M | 0.72%28.28M | -18.70%28.08M | 47.06%34.54M |
Tax refund paid | -27.84%-1.95B | 15.84%-1.53B | -94.65%-1.81B | 15.97%-932.07M | 35.32%-1.11B | -427.92%-1.71B | 77.70%-324.85M | -1,020.91%-1.46B | 92.67%-129.96M | -220.35%-1.77B |
Other operating cash inflow (outflow) | 0 | 0 | 1K | 0 | 0 | 0 | 0 | -1K | 0 | 300.00%2K |
Operating cash flow | 28.84%7.2B | 67.92%5.59B | -1.50%3.33B | 35.74%3.38B | -18.13%2.49B | -21.57%3.04B | 341.24%3.88B | -77.21%878.92M | 2,158.58%3.86B | -104.75%-187.37M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 30.74%-154M | 91.02%-222.36M | -17.53%-2.48B | -79.55%-2.11B | 87.26%-1.17B | -15,558.34%-9.21B | -44.88%-58.82M | 47.20%-40.6M | 52.01%-76.89M | -16.49%-160.24M |
Net intangibles purchase and sale | 53.79%-3M | 29.06%-6.49M | -276.12%-9.15M | 21.77%-2.43M | 91.83%-3.11M | -909.26%-38.05M | ---3.77M | ---- | ---5.15M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | --69.7M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -324.16%-2.01B | 189.06%894.46M | -240,174.40%-1B | -100.04%-418K | -50.27%994.98M | 597.59%2B | 19.91%-402.08M | -107,867.53%-502.05M | 76.76%-465K | 99.90%-2M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---20M | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 117.52%5M | -205.69%-28.55M | 16,073.65%27.01M | -39.71%167K | -97.10%277K | 195.52%9.55M | ---10M | ---- | ---2K | ---- |
Investing cash flow | -438.58%-2.16B | 118.50%637.07M | -61.65%-3.44B | -1,804.01%-2.13B | 98.45%-111.87M | -1,424.78%-7.24B | 12.53%-474.67M | -557.70%-542.65M | 49.14%-82.51M | 92.75%-162.24M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -200.00%-100M | 242.86%100M | ---70M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | 99.96%-594K | -179,002.47%-1.45B | -155.84%-811K | 66.60%-317K | 20.52%-949K | -36.77%-1.19M | -413.53%-873K | 98.00%-170K | 94.95%-8.51M |
Cash dividends paid | -19.64%-626M | -1.07%-523.25M | -12.13%-517.69M | 5.61%-461.7M | 27.84%-489.16M | -68.88%-677.85M | -0.35%-401.38M | -7.26%-400M | 20.55%-372.91M | -48.03%-469.39M |
Net other fund-raising expenses | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K |
Financing cash flow | -0.34%-626M | 66.64%-623.85M | -251.20%-1.87B | -8.79%-532.52M | 27.89%-489.48M | -68.62%-678.8M | -0.42%-402.57M | -7.45%-400.87M | 21.93%-373.08M | 1.60%-477.9M |
Net cash flow | ||||||||||
Beginning cash position | 109.77%10.71B | -27.98%5.11B | 11.27%7.09B | 42.14%6.37B | -52.10%4.48B | 47.21%9.36B | -1.01%6.36B | 112.66%6.42B | -9.97%3.02B | 57.51%3.35B |
Current changes in cash | -21.12%4.42B | 382.54%5.6B | -376.35%-1.98B | -62.00%717.82M | 138.75%1.89B | -262.44%-4.87B | 4,745.42%3B | -101.90%-64.6M | 511.07%3.4B | -167.58%-827.51M |
Cash adjustments other than cash changes | -200,100.00%-2M | 150.00%1K | ---2K | ---- | ---- | ---- | --1K | ---- | -100.00%-1K | --493.05M |
End cash Position | 41.26%15.13B | 109.77%10.71B | -27.98%5.11B | 11.27%7.09B | 42.14%6.37B | -52.10%4.48B | 47.21%9.36B | -1.01%6.36B | 112.66%6.42B | -9.97%3.02B |
Free cash flow | 31.41%7.05B | 535.47%5.36B | -33.58%843.88M | -2.90%1.27B | 121.08%1.31B | -262.66%-6.21B | 355.14%3.82B | -77.77%838.32M | 1,185.09%3.77B | -117.04%-347.61M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data