(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 85.39%242.87M | 85.39%242.87M | 15.43%314.22M | -15.42%299.25M | -30.75%258.52M | -16.34%131.01M | -16.34%131.01M | -14.77%272.22M | 14.03%353.79M | 31.96%373.31M |
-Cash and cash equivalents | 186.32%183.25M | 186.32%183.25M | 77.70%243.63M | -26.85%205.31M | -15.66%181.48M | -46.93%64M | -46.93%64M | -46.88%137.1M | 28.23%280.69M | 26.17%215.18M |
-Including:Cash | 186.32%183.25M | 186.32%183.25M | 77.70%243.63M | -26.85%205.31M | -15.66%181.48M | -46.93%64M | -46.93%64M | -46.88%137.1M | 28.23%280.69M | 26.17%215.18M |
-Short term investments | -11.02%59.62M | -11.02%59.62M | -47.76%70.59M | 28.51%93.93M | -51.28%77.04M | 86.15%67.01M | 86.15%67.01M | 120.50%135.12M | -19.99%73.09M | 40.75%158.13M |
Receivables | 10.50%400.07M | 10.50%400.07M | -7.21%339.77M | 16.43%389.38M | 27.51%368.65M | 29.91%362.05M | 29.91%362.05M | 16.11%366.16M | 6.35%334.44M | -14.84%289.12M |
-Accounts receivable | 122.62%147.06M | 122.62%147.06M | 132.86%125.93M | 94.97%88.35M | 47.80%78.2M | 2.08%66.06M | 2.08%66.06M | -45.31%54.08M | -53.55%45.31M | -60.23%52.91M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | 2.08%66.09M | 2.08%66.09M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | 0.00%-29K | 0.00%-29K | ---- | ---- | ---- |
-Other receivables | -14.52%253.01M | -14.52%253.01M | -31.48%213.84M | 4.12%301.03M | 22.96%290.46M | 38.33%295.99M | 38.33%295.99M | 44.16%312.08M | 33.28%289.13M | 14.39%236.21M |
Finance lease receivables-current | 225.00%52K | 225.00%52K | --94K | ---- | --7K | --16K | --16K | ---- | ---- | ---- |
Inventory | -4.83%448.81M | -4.83%448.81M | 1.15%480.01M | -7.36%448.88M | -8.94%462.64M | -4.41%471.58M | -4.41%471.58M | 24.52%474.55M | 18.65%484.56M | 24.80%508.07M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 68.80%41.48M | 68.80%41.48M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | 14.79%179.17M | 14.79%179.17M | ---- | ---- | ---- |
Tax assets-Current | -6.55%9.45M | -6.55%9.45M | 9.46%12.12M | -26.60%10.92M | -45.03%8.79M | -43.60%10.11M | -43.60%10.11M | -22.14%11.07M | 30.25%14.88M | 29.65%15.99M |
Deferred assets-current | -28.62%23.98M | -28.62%23.98M | -32.72%24.81M | -28.41%27.32M | -25.34%29.87M | -12.38%33.59M | -12.38%33.59M | 9.22%36.87M | 42.30%38.17M | 64.96%40M |
Other current assets | ---- | ---- | ---- | ---- | ---- | -20.67%13.03M | -20.67%13.03M | ---- | ---- | ---- |
Total current assets | -9.40%1.13B | -9.40%1.13B | 0.87%1.17B | -4.09%1.18B | -7.99%1.13B | 5.08%1.24B | 5.08%1.24B | 9.12%1.16B | 14.42%1.23B | 15.04%1.23B |
Non current assets | ||||||||||
Net PPE | 76.14%128.57M | 76.14%128.57M | 87.22%83.03M | 82.48%82.81M | 71.58%79.16M | 54.47%72.99M | 54.47%72.99M | 55.12%44.35M | 55.92%45.38M | 53.81%46.13M |
-Gross PP&E | 21.97%128.57M | 21.97%128.57M | 87.22%83.03M | 82.48%82.81M | 71.58%79.16M | 39.66%105.41M | 39.66%105.41M | 55.12%44.35M | 55.92%45.38M | 53.81%46.13M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -14.86%-32.42M | -14.86%-32.42M | ---- | ---- | ---- |
Investment properties | -71.70%252.21M | -71.70%252.21M | 6.73%270.61M | 6.88%261.61M | 12.01%254.04M | 3.51%891.34M | 3.51%891.34M | 11.05%253.56M | 9.32%244.78M | 2.45%226.79M |
Total investment | 217.02%2.37M | 217.02%2.37M | 272.14%2.31M | 336.71%2.71M | 46.86%912K | 19.55%746K | 19.55%746K | -7.17%621K | -13.87%621K | -13.87%621K |
-Long-term equity investment | 275.81%2.21M | 275.81%2.21M | 365.80%2.15M | 452.60%2.55M | 62.99%753K | 26.24%587K | 26.24%587K | -9.41%462K | -17.79%462K | -17.79%462K |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | 0.00%159K | 0.00%159K | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | 0.00%159K | 0.00%159K | ---- | ---- | ---- |
-Other investment | --159K | --159K | 0.00%159K | 0.00%159K | 0.00%159K | ---- | ---- | 0.00%159K | 0.00%159K | 0.00%159K |
Long-term accounts receivable and other receivables | 71.64%115K | 71.64%115K | --115K | --115K | --115K | --67K | --67K | ---- | ---- | ---- |
Goodwill and other intangible assets | -77.72%3.28M | -77.72%3.28M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M |
-Goodwill | -77.72%3.28M | -77.72%3.28M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M | 0.00%14.74M |
Deferred tax assets-non current | 108.36%27.8M | 108.36%27.8M | 75.51%20.61M | 74.59%18.39M | 14.97%15.64M | 3.45%13.34M | 3.45%13.34M | -37.73%11.74M | -34.02%10.54M | -11.71%13.61M |
Other non current assets | --706.63M | --706.63M | 0.12%658.19M | 6.69%673.05M | 7.34%670.3M | ---- | ---- | -7.19%657.42M | -9.47%630.86M | -9.38%624.48M |
Total non current assets | 12.86%1.12B | 12.86%1.12B | 6.84%1.05B | 11.25%1.05B | 11.71%1.03B | 6.05%993.23M | 6.05%993.23M | -1.71%982.43M | -3.51%946.91M | -4.63%926.37M |
Total assets | 0.49%2.25B | 0.49%2.25B | 3.61%2.22B | 2.60%2.23B | 0.49%2.16B | 5.51%2.24B | 5.51%2.24B | 3.87%2.14B | 5.85%2.17B | 5.66%2.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -20.34%121.21M | -20.34%121.21M | -12.34%108.05M | 19.66%76.09M | 257.49%73.07M | 699.40%152.17M | 699.40%152.17M | 435.91%123.25M | 8.07%63.59M | -51.57%20.44M |
-Current debt and capital lease obligation | -20.34%121.21M | -20.34%121.21M | -12.34%108.05M | 19.66%76.09M | 257.49%73.07M | 699.40%152.17M | 699.40%152.17M | 435.91%123.25M | 8.07%63.59M | -51.57%20.44M |
-Including:Current debt | -20.92%119.3M | -20.92%119.3M | -12.59%106.65M | 19.69%74.6M | 276.75%71.9M | 756.43%150.86M | 756.43%150.86M | 462.30%122.01M | 8.85%62.33M | -53.77%19.08M |
-Including:Current capital Lease obligation | 46.32%1.91M | 46.32%1.91M | 12.81%1.4M | 18.02%1.49M | -13.57%1.17M | -8.03%1.31M | -8.03%1.31M | -4.54%1.24M | -19.89%1.27M | 46.75%1.36M |
Payables | 173.61%442.62M | 173.61%442.62M | 23.47%406.37M | 7.49%392.04M | -1.62%362.56M | -21.97%161.77M | -21.97%161.77M | -15.58%329.13M | 7.78%364.72M | 18.01%368.53M |
-accounts payable | 203.08%140.69M | 203.08%140.69M | 49.41%115.8M | 29.97%107.17M | 47.05%94.12M | 158.11%46.42M | 158.11%46.42M | -3.35%77.51M | 15.39%82.46M | 7.63%64.01M |
-Total tax payable | 1,043.91%8.83M | 1,043.91%8.83M | 7,799.22%10.19M | 17,652.24%11.89M | 408.76%4.82M | -80.51%772K | -80.51%772K | -86.80%129K | -89.55%67K | 47,250.00%947K |
-Other payable | 155.81%293.11M | 155.81%293.11M | 11.48%280.38M | -3.27%272.98M | -13.16%263.62M | -38.19%114.58M | -38.19%114.58M | -18.53%251.5M | 5.97%282.2M | 20.08%303.58M |
Current provisions | ---- | ---- | ---- | ---- | ---- | 18.03%57.66M | 18.03%57.66M | ---- | ---- | ---- |
Accrued and deferred income | -45.42%87.06M | -45.42%87.06M | 12.80%30.73M | -55.39%14.26M | -65.16%18.55M | -9.90%159.5M | -9.90%159.5M | -53.27%27.24M | -46.65%31.97M | -14.07%53.25M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -6.77%28.97M | -6.77%28.97M | ---- | ---- | ---- |
Current liabilities | 16.22%650.89M | 16.22%650.89M | 13.66%545.14M | 4.80%482.39M | 2.71%454.18M | 15.88%560.06M | 15.88%560.06M | 1.80%479.62M | 0.68%460.28M | 6.18%442.22M |
Non current liabilities | ||||||||||
Non current financial liabilities | -8.15%452.87M | -8.15%452.87M | 6.51%524.81M | -1.56%542.98M | -5.96%520.24M | 3.08%493.06M | 3.08%493.06M | 13.69%492.72M | 24.49%551.57M | 17.35%553.24M |
-Long term debt and capital lease obligation | -8.15%452.87M | -8.15%452.87M | 6.51%524.81M | -1.56%542.98M | -5.96%520.24M | 3.08%493.06M | 3.08%493.06M | 13.69%492.72M | 24.49%551.57M | 17.35%553.24M |
-Including:Long term debt | -8.32%451.07M | -8.32%451.07M | 6.61%524.01M | -1.51%541.72M | -5.76%519.4M | 3.36%492M | 3.36%492M | 14.07%491.51M | 24.96%550.04M | 17.69%551.17M |
-Including:Long term capital lease obligation | 69.90%1.81M | 69.90%1.81M | -34.79%793K | -17.18%1.26M | -59.45%841K | -54.10%1.06M | -54.10%1.06M | -51.55%1.22M | -47.43%1.53M | -33.46%2.07M |
Non current deferred liabilities | -2.99%83.84M | -2.99%83.84M | -0.23%84.91M | -0.51%85.44M | -5.35%85.13M | -5.64%86.43M | -5.64%86.43M | -9.45%85.1M | -8.52%85.88M | -5.65%89.94M |
Total non current liabilities | -7.38%536.72M | -7.38%536.72M | 5.52%609.71M | -1.42%628.42M | -5.88%605.37M | 1.68%579.49M | 1.68%579.49M | 9.56%577.82M | 18.72%637.45M | 13.49%643.18M |
Total liabilities | 4.22%1.19B | 4.22%1.19B | 9.21%1.15B | 1.19%1.11B | -2.38%1.06B | 8.20%1.14B | 8.20%1.14B | 5.90%1.06B | 10.42%1.1B | 10.39%1.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M |
-common stock | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M | 0.00%640.29M |
Retained earnings | -9.38%380.9M | -9.38%380.9M | -7.39%388.84M | 3.19%426.3M | 3.36%422.01M | 3.22%420.34M | 3.22%420.34M | 4.21%419.86M | 3.50%413.11M | 2.92%408.27M |
Other reserves | -113.93%-107K | -113.93%-107K | -4.00%744K | -6.16%747K | -5.71%759K | -4.83%768K | -4.83%768K | -4.91%775K | -2.33%796K | -1.23%805K |
Total stockholders'equity | -3.80%1.02B | -3.80%1.02B | -2.93%1.03B | 1.25%1.07B | 1.30%1.06B | 1.25%1.06B | 1.25%1.06B | 1.62%1.06B | 1.34%1.05B | 1.12%1.05B |
Noncontrolling interests | 9.33%37.51M | 9.33%37.51M | 43.98%35.89M | 145.02%51.02M | 125.17%40.75M | 101.41%34.31M | 101.41%34.31M | 19.49%24.93M | 13.64%20.82M | 9.56%18.1M |
Total equity | -3.39%1.06B | -3.39%1.06B | -1.85%1.07B | 4.03%1.12B | 3.40%1.1B | 2.85%1.1B | 2.85%1.1B | 1.97%1.09B | 1.55%1.08B | 1.25%1.07B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data