Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.03%1.07B | 15.94%1.08B | 15.96%994.38M | 15.96%994.38M | 33.77%1.05B | 41.85%1.04B | 33.85%934.65M | 40.83%857.48M | 40.83%857.48M | 23.29%787.88M |
-Cash and cash equivalents | 3.03%1.07B | 15.94%1.08B | 15.96%994.38M | 15.96%994.38M | 33.77%1.05B | 41.85%1.04B | 33.85%934.65M | 40.83%857.48M | 40.83%857.48M | 23.29%787.88M |
Receivables | -1.76%181.28M | 12.37%190.38M | -2.43%273.54M | -2.43%273.54M | 0.88%168.42M | -2.56%184.54M | 8.09%169.43M | -12.11%280.36M | -12.11%280.36M | -32.22%166.94M |
-Accounts receivable | -1.76%181.28M | 12.37%190.38M | -2.43%273.54M | -2.43%273.54M | 0.88%168.42M | -2.56%184.54M | 8.09%169.43M | -12.11%280.36M | -12.11%280.36M | -32.22%166.94M |
-Gross accounts receivable | -1.76%181.28M | 12.37%190.38M | -2.43%273.54M | -2.43%273.54M | 0.88%168.42M | -2.56%184.54M | 8.09%169.43M | -12.11%280.36M | -12.11%280.36M | -32.22%166.94M |
Inventory | -25.35%43.3M | -7.46%35.82M | 24.98%29.43M | 24.98%29.43M | -14.93%57.35M | -23.43%58M | -58.53%38.71M | -52.46%23.55M | -52.46%23.55M | -8.00%67.42M |
Other current assets | -10.89%64.44M | -8.43%62.09M | 2.98%57.92M | 2.98%57.92M | 14.91%60.07M | 10.86%72.32M | 17.16%67.8M | 9.74%56.25M | 9.74%56.25M | 3.02%52.27M |
Total current assets | 0.42%1.36B | 13.33%1.37B | 11.30%1.36B | 11.30%1.36B | 24.69%1.34B | 27.38%1.35B | 20.31%1.21B | 18.37%1.22B | 18.37%1.22B | 6.46%1.07B |
Non current assets | ||||||||||
Net PPE | -3.22%162.23M | -3.11%166.03M | -8.44%155.05M | -8.44%155.05M | -1.77%161.52M | -1.92%167.62M | -2.90%171.35M | -7.32%169.34M | -7.32%169.34M | -8.55%164.43M |
-Gross PP&E | -3.22%162.23M | -3.11%166.03M | -8.44%155.05M | -8.44%155.05M | -1.77%161.52M | -1.92%167.62M | -2.90%171.35M | -7.32%169.34M | -7.32%169.34M | -8.55%164.43M |
Total investment | 14.55%173.85M | 37.20%213.13M | -1.19%199.6M | -1.19%199.6M | -51.19%104.14M | -36.36%151.76M | -13.52%155.35M | -8.90%202.02M | -8.90%202.02M | 7.96%213.36M |
-Financial asset investment | 14.55%173.85M | 37.20%213.13M | -1.19%199.6M | -1.19%199.6M | -51.19%104.14M | -36.36%151.76M | -13.52%155.35M | -8.90%202.02M | -8.90%202.02M | 7.96%213.36M |
-Including:Available-for-sale securities | 14.55%173.85M | 37.20%213.13M | -1.19%199.6M | -1.19%199.6M | -51.19%104.14M | -36.36%151.76M | -13.52%155.35M | -8.90%202.02M | -8.90%202.02M | 7.96%213.36M |
Goodwill and other intangible assets | -41.10%3.22M | -45.12%3.51M | -45.32%4.01M | -45.32%4.01M | -43.96%4.63M | -41.39%5.46M | -24.91%6.39M | 10.12%7.33M | 10.12%7.33M | -4.97%8.26M |
-Other intangible assets | -41.10%3.22M | -45.12%3.51M | -45.32%4.01M | -45.32%4.01M | -43.96%4.63M | -41.39%5.46M | -24.91%6.39M | 10.12%7.33M | 10.12%7.33M | -4.97%8.26M |
Deferred tax assets-non current | -30.51%5.47M | -30.43%5.94M | -27.40%6.57M | -27.40%6.57M | -21.46%6.84M | -15.14%7.87M | -15.07%8.54M | -9.95%9.05M | -9.95%9.05M | -12.28%8.71M |
Other non current assets | -33.66%3.51M | -52.19%3.07M | -22.03%3.42M | -22.03%3.42M | 9.90%4.23M | 25.74%5.29M | 35.72%6.42M | 68.31%4.38M | 68.31%4.38M | 21.50%3.85M |
Total non current assets | 3.04%348.26M | 12.54%391.68M | -5.98%368.65M | -5.98%368.65M | -29.41%281.36M | -21.79%337.99M | -8.26%348.04M | -7.47%392.11M | -7.47%392.11M | -0.15%398.61M |
Total assets | 0.94%1.71B | 13.15%1.76B | 7.09%1.72B | 7.09%1.72B | 10.05%1.62B | 13.17%1.69B | 12.49%1.56B | 10.83%1.61B | 10.83%1.61B | 4.58%1.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.76%125.57M | 10.33%125.53M | 8.68%126.35M | 8.68%126.35M | 14.56%128.76M | 17.42%131.85M | 1.42%113.77M | 3.73%116.26M | 3.73%116.26M | -47.15%112.4M |
-Current debt and capital lease obligation | -4.76%125.57M | 10.33%125.53M | 8.68%126.35M | 8.68%126.35M | 14.56%128.76M | 17.42%131.85M | 1.42%113.77M | 3.73%116.26M | 3.73%116.26M | -47.15%112.4M |
-Including:Current debt | 0.00%120.04M | 20.04%120.04M | 20.04%120.04M | 20.04%120.04M | 20.04%120.04M | 20.04%120.04M | 0.00%100M | 0.00%100M | 0.00%100M | -50.00%100M |
-Including:Current capital Lease obligation | -53.17%5.53M | -60.15%5.49M | -61.18%6.31M | -61.18%6.31M | -29.67%8.72M | -3.87%11.81M | 13.04%13.77M | 34.63%16.26M | 34.63%16.26M | -2.13%12.4M |
Payables | -12.69%79.9M | 1.71%73.57M | 8.89%105.06M | 8.89%105.06M | -2.49%69.96M | 3.92%91.51M | -6.69%72.34M | -24.35%96.48M | -24.35%96.48M | -20.98%71.75M |
-accounts payable | -15.85%55.39M | -2.13%59.86M | 24.57%84.45M | 24.57%84.45M | -8.95%57.72M | 2.69%65.82M | -1.45%61.16M | -20.39%67.79M | -20.39%67.79M | -14.47%63.39M |
-Total tax payable | -4.58%24.51M | 22.72%13.72M | -28.15%20.61M | -28.15%20.61M | 46.47%12.25M | 7.21%25.69M | -27.75%11.18M | -32.31%28.69M | -32.31%28.69M | -49.89%8.36M |
Current provisions | ---- | ---- | ---- | ---- | ---- | 8.33%1.3M | ---- | ---- | ---- | ---- |
Accrued and deferred income | -27.09%25.99M | 2.85%29.25M | -29.08%18M | -29.08%18M | 23.24%24.25M | -7.39%35.65M | -0.81%28.44M | 92.62%25.38M | 92.62%25.38M | -5.88%19.68M |
Other current liabilities | 58.16%59.02M | 38.43%85.92M | 6.45%61.33M | 6.45%61.33M | -16.02%37.59M | -22.38%37.32M | 0.59%62.07M | -2.14%57.61M | -2.14%57.61M | -10.71%44.75M |
Current liabilities | -2.40%290.48M | 13.61%314.26M | 5.07%310.74M | 5.07%310.74M | 4.82%260.56M | 3.30%297.63M | -1.24%276.61M | -5.11%295.73M | -5.11%295.73M | -33.62%248.58M |
Non current liabilities | ||||||||||
Non current financial liabilities | -30.04%59.43M | 800.56%65.84M | 678.10%72.24M | 678.10%72.24M | 2,306.55%78.57M | 1,226.53%84.95M | -23.17%7.31M | -26.32%9.28M | -26.32%9.28M | -78.19%3.27M |
-Long term debt and capital lease obligation | -30.04%59.43M | 800.56%65.84M | 678.10%72.24M | 678.10%72.24M | 2,306.55%78.57M | 1,226.53%84.95M | -23.17%7.31M | -26.32%9.28M | -26.32%9.28M | -78.19%3.27M |
-Including:Long term debt | -26.16%56.58M | --61.59M | --66.6M | --66.6M | --71.61M | --76.62M | ---- | --0 | --0 | ---- |
-Including:Long term capital lease obligation | -65.79%2.85M | -41.87%4.25M | -39.26%5.64M | -39.26%5.64M | 113.29%6.96M | 30.09%8.33M | -23.17%7.31M | -26.32%9.28M | -26.32%9.28M | -78.19%3.27M |
Long term pension and other post-retirement benefit plans | -0.11%9.78M | -1.59%9.82M | 6.04%9.68M | 6.04%9.68M | 5.79%9.72M | 5.59%9.79M | 7.23%9.98M | 5.17%9.13M | 5.17%9.13M | 7.16%9.19M |
Other non current liabilities | -99.01%1K | -99.50%2K | -96.78%34K | -96.78%34K | -96.32%68K | -96.18%101K | -88.38%399K | -74.98%1.06M | -74.98%1.06M | -63.13%1.85M |
Total non current liabilities | -27.03%69.21M | 327.79%75.66M | 320.88%81.96M | 320.88%81.96M | 517.71%88.36M | 417.80%94.84M | -20.52%17.69M | -23.66%19.47M | -23.66%19.47M | -49.92%14.31M |
Total liabilities | -8.35%359.69M | 32.49%389.92M | 24.58%392.69M | 24.58%392.69M | 32.73%348.93M | 28.08%392.47M | -2.66%294.3M | -6.51%315.21M | -6.51%315.21M | -34.78%262.89M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
-common stock | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
Additional paid-in capital | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M |
Retained earnings | 4.50%-1.04B | 9.77%-1.02B | 3.34%-1.06B | 3.34%-1.06B | 5.33%-1.11B | 9.13%-1.09B | 13.58%-1.13B | 13.65%-1.1B | 13.65%-1.1B | 14.61%-1.18B |
Less: Treasury stock | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M |
Other equity interest | ---- | ---- | -6.06%697K | -6.06%697K | -6.06%697K | -6.06%697K | -6.06%697K | --742K | --742K | --742K |
Total stockholders'equity | 3.74%1.34B | 8.71%1.36B | 2.85%1.32B | 2.85%1.32B | 5.21%1.27B | 9.27%1.29B | 16.39%1.26B | 15.71%1.28B | 15.71%1.28B | 20.18%1.2B |
Noncontrolling interests | 4.16%8.51M | 1.05%9.16M | 0.91%11.36M | 0.91%11.36M | -11.01%6.11M | 19.41%8.17M | 89.82%9.06M | 80.31%11.26M | 80.31%11.26M | 62.37%6.86M |
Total equity | 3.75%1.35B | 8.65%1.37B | 2.83%1.33B | 2.83%1.33B | 5.12%1.27B | 9.32%1.3B | 16.71%1.26B | 16.07%1.29B | 16.07%1.29B | 20.36%1.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |