JP Stock MarketDetailed Quotes

3765 GungHo Online Entertainment

Watchlist
  • 2949.5
  • -35.0-1.17%
20min DelayMarket Closed Mar 19 15:30 JST
245.28BMarket Cap16.32P/E (Static)

GungHo Online Entertainment Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-18.00%22.4B
-7.73%27.31B
-12.73%29.6B
5.29%33.92B
0.18%32.22B
6.05%32.16B
-23.28%30.32B
-25.76%39.53B
-26.74%53.24B
-23.35%72.68B
Net profit before non-cash adjustment
-33.27%19.84B
2.74%29.73B
-21.16%28.94B
36.71%36.71B
-2.99%26.85B
8.84%27.68B
-23.19%25.43B
-24.51%33.11B
-37.20%43.86B
-30.78%69.83B
Total adjustment of non-cash items
-13.56%-1.06B
-914.91%-929M
104.84%114M
-138.38%-2.36B
193.03%6.14B
-31.84%2.1B
0.79%3.08B
-41.81%3.05B
-6.38%5.24B
175.94%5.6B
-Depreciation and amortization
15.27%951M
6.59%825M
15.35%774M
-65.59%671M
104.40%1.95B
-24.47%954M
7.49%1.26B
-51.94%1.18B
33.46%2.45B
25.82%1.83B
-Reversal of impairment losses recognized in profit and loss
-6.45%174M
295.74%186M
-64.12%47M
-96.08%131M
225.66%3.34B
-14.37%1.03B
-11.14%1.2B
26.60%1.35B
-44.06%1.06B
745.33%1.9B
-Disposal profit
--0
---607M
--0
-23,007.14%-3.21B
115.73%14M
-387.10%-89M
121.53%31M
-112.41%-144M
33.03%1.16B
111.49%872M
-Net exchange gains and losses
77.14%-104M
29.89%-455M
-38.68%-649M
-294.19%-468M
330.36%241M
14.29%56M
-30.00%49M
877.78%70M
91.18%-9M
-1,600.00%-102M
-Remuneration paid in stock
12.02%205M
60.53%183M
21.28%114M
-36.05%94M
-3.92%147M
-34.33%153M
-25.80%233M
24.60%314M
--252M
----
-Other non-cash items
-114.99%-2.28B
-516.86%-1.06B
-140.76%-172M
-6.64%422M
15,166.67%452M
-100.99%-3M
4.50%302M
-12.69%289M
-69.80%331M
144.21%1.1B
Changes in working capital
343.00%3.61B
-371.66%-1.49B
227.21%547M
44.73%-430M
-132.68%-778M
31.18%2.38B
-46.05%1.82B
-18.74%3.36B
250.22%4.14B
-312.49%-2.76B
-Change in receivables
665.79%430M
97.35%-76M
-1,020.83%-2.87B
110.84%312M
-162.15%-2.88B
445.16%4.63B
1.61%-1.34B
-122.96%-1.36B
520.15%5.94B
-66.34%958M
-Change in inventory
101.68%5M
-613.79%-298M
31.82%58M
162.86%44M
-404.35%-70M
1,050.00%23M
102.17%2M
-37.31%-92M
---67M
--0
-Change in payables
80.89%-329M
-147.40%-1.72B
623.49%3.63B
-255.96%-694M
114.31%445M
-211.23%-3.11B
-18.74%2.8B
2,091.72%3.44B
104.25%157M
-129.76%-3.69B
-Provision for loans, leases and other losses
-125.00%-8M
186.49%32M
-470.00%-37M
-72.97%10M
516.67%37M
142.86%6M
-240.00%-14M
266.67%10M
75.00%-6M
-100.00%-24M
-Changes in other current assets
148.38%402M
8.78%-831M
-460.08%-911M
93.13%253M
-81.98%131M
1,001.52%727M
-89.72%66M
142.18%642M
---1.52B
----
-Changes in other current liabilities
120.79%3.11B
108.12%1.41B
290.70%677M
-122.79%-355M
1,412.62%1.56B
-66.45%103M
-57.77%307M
300.28%727M
---363M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
28.57%-15M
-31.25%-21M
-14.29%-16M
36.36%-14M
21.43%-22M
-460.00%-28M
72.22%-5M
35.71%-18M
33.33%-28M
-16.67%-42M
Interest received (cash flow from operating activities)
49.96%1.68B
248.76%1.12B
225.25%322M
-3.88%99M
-32.68%103M
75.86%153M
52.63%87M
-1.72%57M
-65.27%58M
4.38%167M
Tax refund paid
12.23%-6.93B
29.77%-7.9B
-8.67%-11.25B
-28.06%-10.35B
6.42%-8.08B
-1.39%-8.64B
33.59%-8.52B
34.75%-12.83B
44.73%-19.66B
34.91%-35.57B
Other operating cash inflow (outflow)
0
-1M
0
0.00%-1M
0.00%-1M
-200.00%-1M
200.00%1M
50.00%-1M
-2M
0
Operating cash flow
-16.49%17.13B
9.94%20.51B
-21.11%18.66B
-2.32%23.65B
2.40%24.21B
8.03%23.65B
-18.14%21.89B
-20.44%26.74B
-9.73%33.61B
-7.60%37.23B
Investing cash flow
Net PPE purchase and sale
60.62%-243M
-43.16%-617M
36.24%-431M
74.38%-676M
31.24%-2.64B
-69.30%-3.84B
-60.21%-2.27B
44.40%-1.42B
3.42%-2.55B
-78.52%-2.64B
Net business purchase and sale
7.78%-308M
---334M
--0
--2.45B
----
---89M
----
----
----
----
Net investment product transactions
-293.38%-46.56B
-493.28%-11.84B
72.99%-2B
-159.03%-7.39B
-5.09%-2.85B
-295.18%-2.71B
1,152.25%1.39B
109.80%111M
-102.54%-1.13B
221.44%44.57B
Repayment of advance payments to other parties and cash income from loans
----
----
----
--700M
----
----
----
----
----
----
Net changes in other investments
73.83%-477M
-394.04%-1.82B
26.35%-369M
48.98%-501M
-104.16%-982M
11.90%-481M
-292.81%-546M
78.71%-139M
14.53%-653M
-782.14%-764M
Investing cash flow
-225.72%-47.59B
-422.72%-14.61B
48.37%-2.8B
16.35%-5.41B
9.11%-6.47B
-400.42%-7.12B
1.39%-1.42B
66.68%-1.44B
-110.52%-4.33B
2,211.44%41.17B
Financing cash flow
Net issuance payments of debt
--0
1,661.11%281M
83.02%-18M
-131.09%-106M
1,994.44%341M
91.35%-18M
66.29%-208M
-1,613.89%-617M
84.21%-36M
-300.00%-228M
Net common stock issuance
-96.71%-9.87B
0.18%-5.02B
50.07%-5.02B
-236.18%-10.06B
38.20%-2.99B
---4.84B
----
----
8.75%-73B
-2,777.66%-80B
Cash dividends paid
2.43%-1.81B
51.49%-1.85B
-88.09%-3.82B
2.54%-2.03B
2.11%-2.09B
-0.09%-2.13B
-0.09%-2.13B
50.59%-2.13B
-25.49%-4.3B
-19.90%-3.43B
Net other fund-raising expenses
-22.02%-543M
-10.97%-445M
-107.77%-401M
-814.81%-193M
138.57%27M
-152.63%-70M
301.52%133M
19.51%-66M
29.31%-82M
4.13%-116M
Financing cash flow
-73.71%-12.22B
24.09%-7.03B
25.24%-9.27B
-163.12%-12.39B
33.30%-4.71B
-220.52%-7.06B
21.57%-2.2B
96.37%-2.81B
7.58%-77.42B
-1,383.48%-83.77B
Net cash flow
Beginning cash position
-0.03%109.65B
7.43%109.68B
6.36%102.09B
15.94%95.98B
12.39%82.78B
32.03%73.66B
68.82%55.79B
-59.40%33.04B
-6.42%81.39B
61.26%86.98B
Current changes in cash
-3,679.72%-42.67B
-117.11%-1.13B
12.90%6.6B
-55.14%5.85B
37.70%13.03B
-48.18%9.46B
-18.78%18.26B
146.71%22.49B
-796.83%-48.14B
-116.42%-5.37B
Effect of exchange rate changes
8.63%1.2B
11.21%1.1B
279.31%990M
57.23%261M
149.26%166M
13.81%-337M
-253.94%-391M
222.71%254M
4.61%-207M
-162.18%-217M
Cash adjustments other than cash changes
----
----
----
----
0.00%-1M
50.00%-1M
-300.00%-2M
--1M
----
----
End cash Position
-37.83%68.17B
-0.03%109.65B
7.43%109.68B
6.36%102.09B
15.94%95.98B
12.39%82.78B
32.03%73.66B
68.82%55.79B
-59.40%33.04B
-6.42%81.39B
Free cash flow
-15.12%16.89B
9.15%19.9B
-20.66%18.23B
6.50%22.98B
8.92%21.58B
0.95%19.81B
-22.52%19.62B
-18.48%25.32B
-10.21%31.07B
-10.87%34.6B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -18.00%22.4B-7.73%27.31B-12.73%29.6B5.29%33.92B0.18%32.22B6.05%32.16B-23.28%30.32B-25.76%39.53B-26.74%53.24B-23.35%72.68B
Net profit before non-cash adjustment -33.27%19.84B2.74%29.73B-21.16%28.94B36.71%36.71B-2.99%26.85B8.84%27.68B-23.19%25.43B-24.51%33.11B-37.20%43.86B-30.78%69.83B
Total adjustment of non-cash items -13.56%-1.06B-914.91%-929M104.84%114M-138.38%-2.36B193.03%6.14B-31.84%2.1B0.79%3.08B-41.81%3.05B-6.38%5.24B175.94%5.6B
-Depreciation and amortization 15.27%951M6.59%825M15.35%774M-65.59%671M104.40%1.95B-24.47%954M7.49%1.26B-51.94%1.18B33.46%2.45B25.82%1.83B
-Reversal of impairment losses recognized in profit and loss -6.45%174M295.74%186M-64.12%47M-96.08%131M225.66%3.34B-14.37%1.03B-11.14%1.2B26.60%1.35B-44.06%1.06B745.33%1.9B
-Disposal profit --0---607M--0-23,007.14%-3.21B115.73%14M-387.10%-89M121.53%31M-112.41%-144M33.03%1.16B111.49%872M
-Net exchange gains and losses 77.14%-104M29.89%-455M-38.68%-649M-294.19%-468M330.36%241M14.29%56M-30.00%49M877.78%70M91.18%-9M-1,600.00%-102M
-Remuneration paid in stock 12.02%205M60.53%183M21.28%114M-36.05%94M-3.92%147M-34.33%153M-25.80%233M24.60%314M--252M----
-Other non-cash items -114.99%-2.28B-516.86%-1.06B-140.76%-172M-6.64%422M15,166.67%452M-100.99%-3M4.50%302M-12.69%289M-69.80%331M144.21%1.1B
Changes in working capital 343.00%3.61B-371.66%-1.49B227.21%547M44.73%-430M-132.68%-778M31.18%2.38B-46.05%1.82B-18.74%3.36B250.22%4.14B-312.49%-2.76B
-Change in receivables 665.79%430M97.35%-76M-1,020.83%-2.87B110.84%312M-162.15%-2.88B445.16%4.63B1.61%-1.34B-122.96%-1.36B520.15%5.94B-66.34%958M
-Change in inventory 101.68%5M-613.79%-298M31.82%58M162.86%44M-404.35%-70M1,050.00%23M102.17%2M-37.31%-92M---67M--0
-Change in payables 80.89%-329M-147.40%-1.72B623.49%3.63B-255.96%-694M114.31%445M-211.23%-3.11B-18.74%2.8B2,091.72%3.44B104.25%157M-129.76%-3.69B
-Provision for loans, leases and other losses -125.00%-8M186.49%32M-470.00%-37M-72.97%10M516.67%37M142.86%6M-240.00%-14M266.67%10M75.00%-6M-100.00%-24M
-Changes in other current assets 148.38%402M8.78%-831M-460.08%-911M93.13%253M-81.98%131M1,001.52%727M-89.72%66M142.18%642M---1.52B----
-Changes in other current liabilities 120.79%3.11B108.12%1.41B290.70%677M-122.79%-355M1,412.62%1.56B-66.45%103M-57.77%307M300.28%727M---363M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 28.57%-15M-31.25%-21M-14.29%-16M36.36%-14M21.43%-22M-460.00%-28M72.22%-5M35.71%-18M33.33%-28M-16.67%-42M
Interest received (cash flow from operating activities) 49.96%1.68B248.76%1.12B225.25%322M-3.88%99M-32.68%103M75.86%153M52.63%87M-1.72%57M-65.27%58M4.38%167M
Tax refund paid 12.23%-6.93B29.77%-7.9B-8.67%-11.25B-28.06%-10.35B6.42%-8.08B-1.39%-8.64B33.59%-8.52B34.75%-12.83B44.73%-19.66B34.91%-35.57B
Other operating cash inflow (outflow) 0-1M00.00%-1M0.00%-1M-200.00%-1M200.00%1M50.00%-1M-2M0
Operating cash flow -16.49%17.13B9.94%20.51B-21.11%18.66B-2.32%23.65B2.40%24.21B8.03%23.65B-18.14%21.89B-20.44%26.74B-9.73%33.61B-7.60%37.23B
Investing cash flow
Net PPE purchase and sale 60.62%-243M-43.16%-617M36.24%-431M74.38%-676M31.24%-2.64B-69.30%-3.84B-60.21%-2.27B44.40%-1.42B3.42%-2.55B-78.52%-2.64B
Net business purchase and sale 7.78%-308M---334M--0--2.45B-------89M----------------
Net investment product transactions -293.38%-46.56B-493.28%-11.84B72.99%-2B-159.03%-7.39B-5.09%-2.85B-295.18%-2.71B1,152.25%1.39B109.80%111M-102.54%-1.13B221.44%44.57B
Repayment of advance payments to other parties and cash income from loans --------------700M------------------------
Net changes in other investments 73.83%-477M-394.04%-1.82B26.35%-369M48.98%-501M-104.16%-982M11.90%-481M-292.81%-546M78.71%-139M14.53%-653M-782.14%-764M
Investing cash flow -225.72%-47.59B-422.72%-14.61B48.37%-2.8B16.35%-5.41B9.11%-6.47B-400.42%-7.12B1.39%-1.42B66.68%-1.44B-110.52%-4.33B2,211.44%41.17B
Financing cash flow
Net issuance payments of debt --01,661.11%281M83.02%-18M-131.09%-106M1,994.44%341M91.35%-18M66.29%-208M-1,613.89%-617M84.21%-36M-300.00%-228M
Net common stock issuance -96.71%-9.87B0.18%-5.02B50.07%-5.02B-236.18%-10.06B38.20%-2.99B---4.84B--------8.75%-73B-2,777.66%-80B
Cash dividends paid 2.43%-1.81B51.49%-1.85B-88.09%-3.82B2.54%-2.03B2.11%-2.09B-0.09%-2.13B-0.09%-2.13B50.59%-2.13B-25.49%-4.3B-19.90%-3.43B
Net other fund-raising expenses -22.02%-543M-10.97%-445M-107.77%-401M-814.81%-193M138.57%27M-152.63%-70M301.52%133M19.51%-66M29.31%-82M4.13%-116M
Financing cash flow -73.71%-12.22B24.09%-7.03B25.24%-9.27B-163.12%-12.39B33.30%-4.71B-220.52%-7.06B21.57%-2.2B96.37%-2.81B7.58%-77.42B-1,383.48%-83.77B
Net cash flow
Beginning cash position -0.03%109.65B7.43%109.68B6.36%102.09B15.94%95.98B12.39%82.78B32.03%73.66B68.82%55.79B-59.40%33.04B-6.42%81.39B61.26%86.98B
Current changes in cash -3,679.72%-42.67B-117.11%-1.13B12.90%6.6B-55.14%5.85B37.70%13.03B-48.18%9.46B-18.78%18.26B146.71%22.49B-796.83%-48.14B-116.42%-5.37B
Effect of exchange rate changes 8.63%1.2B11.21%1.1B279.31%990M57.23%261M149.26%166M13.81%-337M-253.94%-391M222.71%254M4.61%-207M-162.18%-217M
Cash adjustments other than cash changes ----------------0.00%-1M50.00%-1M-300.00%-2M--1M--------
End cash Position -37.83%68.17B-0.03%109.65B7.43%109.68B6.36%102.09B15.94%95.98B12.39%82.78B32.03%73.66B68.82%55.79B-59.40%33.04B-6.42%81.39B
Free cash flow -15.12%16.89B9.15%19.9B-20.66%18.23B6.50%22.98B8.92%21.58B0.95%19.81B-22.52%19.62B-18.48%25.32B-10.21%31.07B-10.87%34.6B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP