(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 58.65%1.01B | 92.21%636.74M | -23.71%331.28M | 216.06%434.21M | -252.02%-374.14M | -16.19%246.12M | 6.28%293.67M | -17.11%276.33M | 16.27%333.37M | -34.77%286.72M |
Net profit before non-cash adjustment | -10.83%532.18M | 68.96%596.79M | 46.90%353.21M | 194.31%240.45M | -274.41%-254.95M | -38.71%146.18M | 113.92%238.5M | -45.88%111.49M | -2.65%205.99M | -43.11%211.59M |
Total adjustment of non-cash items | -1.18%138.87M | 125.93%140.53M | -62.12%62.2M | 153.07%164.22M | 164.86%64.89M | -185.60%-100.05M | -4.82%116.88M | 31.40%122.8M | -48.35%93.45M | 4.39%180.93M |
-Depreciation and amortization | -0.71%111.51M | 2.34%112.31M | 0.00%109.75M | 0.13%109.75M | 11.56%109.6M | 14.39%98.24M | -7.99%85.88M | 12.00%93.34M | 25.77%83.34M | -3.45%66.26M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -47.00%999K | -87.62%1.89M | 638.88%15.22M | -94.86%2.06M | --40.12M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.70%3.06M | -88.07%4.83M |
-Disposal profit | -85.94%1.23M | --8.78M | --0 | ---- | ---- | -7,496.17%-255.54M | -119.73%-3.36M | ---1.53M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.61%19.92M | --29.56M |
-Other non-cash items | 34.33%26.12M | 140.90%19.45M | -188.92%-47.55M | 214.75%53.47M | -210.90%-46.6M | 30.08%42.02M | 453.83%32.3M | 29.02%-9.13M | -116.02%-12.86M | 25.00%80.29M |
Changes in working capital | 437.21%339.16M | -19.54%-100.58M | -384.80%-84.13M | 116.05%29.54M | -192.05%-184.08M | 424.08%199.99M | -246.79%-61.71M | 23.92%42.04M | 132.07%33.93M | -0.15%-105.8M |
-Change in receivables | 278.91%253.8M | -12.45%-141.86M | -295.07%-126.16M | -46.55%64.67M | 72,991.57%121M | 99.91%-166K | -228.69%-190.72M | -161.71%-58.03M | 333.98%94.02M | 72.45%-40.18M |
-Change in inventory | 51.43%-6.05M | -167.51%-12.45M | 183.93%18.45M | -93.16%-21.98M | 81.07%-11.38M | -349.83%-60.12M | 336.37%24.07M | -81.19%5.52M | 1,668.54%29.32M | 93.95%-1.87M |
-Change in payables | -2.11%46.16M | 89.96%47.15M | -39.74%24.82M | 132.37%41.19M | -1,530.97%-127.24M | -91.26%8.89M | 73.07%101.74M | 165.75%58.79M | -40.26%-89.41M | -189.68%-63.74M |
-Provision for loans, leases and other losses | 587.20%45.25M | 628.49%6.59M | 97.71%-1.25M | 67.35%-54.34M | -166.22%-166.46M | 7,748.55%251.39M | -74.00%3.2M | --12.32M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.45M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 97.01%-14K | 57.34%-468K | 16.89%-1.1M | -13,100.00%-1.32M | -10K | |||||
Interest received (cash flow from operating activities) | 1.01%2.8M | -1.25%2.77M | 18.93%2.8M | -27.22%2.36M | 22.47%3.24M | -21.43%2.64M | 120.59%3.36M | -27.79%1.53M | 24.53%2.11M | -0.82%1.7M |
Tax refund paid | -108.60%-187.94M | 25.74%-90.1M | -1,291.17%-121.32M | 93.10%-8.72M | -9.10%-126.47M | -56.84%-115.92M | 17.20%-73.91M | -175.54%-89.26M | 87.96%-32.4M | -679.69%-269.16M |
Other operating cash inflow (outflow) | 162.77%34.67M | -20.84%13.19M | -35.09%16.66M | 382.03%25.67M | 5.33M | 0 | -200.00%-1K | 0.00%1K | 0.00%1K | -75.00%1K |
Operating cash flow | 52.81%859.73M | 145.23%562.6M | -49.41%229.42M | 192.17%453.52M | -471.74%-492.07M | -40.38%132.37M | 18.56%222.02M | -38.21%187.27M | 1,473.23%303.08M | -95.26%19.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -154.79%-5.26M | 124.73%9.6M | -851.90%-38.81M | 81.46%-4.08M | 28.96%-21.99M | 25.06%-30.96M | -223.35%-41.31M | 25.15%-12.78M | 44.76%-17.07M | -92.33%-30.9M |
Net intangibles purchase and sale | 63.19%-5.07M | ---13.79M | --0 | ---- | -8.77%-1.46M | 38.23%-1.35M | 35.76%-2.18M | 36.55%-3.39M | ---5.35M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 536.13%65.42M | 97.09%-15M | ---515.17M | ---- | ---- |
Net investment product transactions | -146.00%-197.16M | -34.06%-80.15M | -1,734.96%-59.78M | -106.38%-3.26M | --51.05M | ---- | ---- | ---- | ---160.22M | ---- |
Advance cash and loans provided to other parties | ---100M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -1,895.81%-88.67M | -158.56%-4.44M | 469.20%7.59M | -666.12%-2.06M | 106.63%363K | 58.83%-5.48M | -598.31%-13.3M | -23.66%2.67M | 1,920.81%3.5M | 122.70%173K |
Investing cash flow | -346.24%-396.17M | 2.45%-88.78M | -869.17%-91.01M | -133.59%-9.39M | 1.15%27.96M | 138.50%27.64M | 86.42%-71.79M | -195.12%-528.67M | -482.96%-179.14M | 15.60%-30.73M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | 74.99%-25.01M | -9.09%-100M | -142.31%-91.66M | 257.22%216.67M | ---137.81M | ---- |
Net common stock issuance | --0 | ---22K | --0 | ---- | -33,781.92%-59.97M | ---177K | ---- | ---44.92M | ---- | 94.47%-3.76M |
Cash dividends paid | -60.00%-81.77M | -15.47%-51.11M | 0.00%-44.26M | 2.62%-44.26M | 0.00%-45.45M | 27.78%-45.46M | -35.18%-62.94M | 0.00%-46.56M | 13.33%-46.56M | -46.72%-53.72M |
Net other fund-raising expenses | 20.31%-2.39M | 44.13%-3M | -30.07%-5.37M | -23.90%-4.13M | -251.00%-3.33M | 123.05%2.21M | -70.51%-9.57M | ---5.61M | ---- | ---- |
Financing cash flow | -55.48%-84.16M | -9.07%-54.13M | -2.56%-49.63M | 63.83%-48.39M | 6.73%-133.77M | 12.64%-143.42M | -237.29%-164.17M | 164.86%119.58M | -220.74%-184.38M | 51.83%-57.48M |
Net cash flow | ||||||||||
Beginning cash position | 17.27%2.85B | 3.79%2.43B | 20.34%2.34B | -23.51%1.95B | 0.66%2.54B | -0.55%2.53B | -8.03%2.54B | -2.14%2.76B | -2.38%2.82B | 9.51%2.89B |
Current changes in cash | -9.60%379.4M | 372.69%419.7M | -77.56%88.79M | 166.19%395.74M | -3,704.92%-597.88M | 218.95%16.59M | 93.71%-13.94M | -267.06%-221.82M | 12.35%-60.43M | -127.47%-68.95M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
End cash Position | 13.31%3.23B | 17.27%2.85B | 3.79%2.43B | 20.34%2.34B | -23.51%1.95B | 0.66%2.54B | -0.55%2.53B | -8.03%2.54B | -2.14%2.76B | -2.38%2.82B |
Free cash flow | 58.31%849.4M | 181.48%536.53M | -57.59%190.61M | 187.18%449.44M | -615.19%-515.52M | -43.95%100.06M | 4.54%178.53M | -38.22%170.78M | 2,475.60%276.45M | -103.14%-11.64M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data