(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 329.25%62.5B | 327.08%11.79B | 40.56%29.89B | 15.91%14.56B | -183.47%-3.51B | 32.34%-5.95B | -27.18%2.76B | 13.06%21.27B | 710.29%12.56B | -150.29%-1.24B |
Net profit before non-cash adjustment | 33.28%27.5B | 39.26%7.2B | 26.29%5.92B | -40.63%20.64B | 10.01%4.68B | -72.04%6.1B | 17.68%5.17B | 9.03%4.69B | 161.61%34.76B | 54.23%4.26B |
Total adjustment of non-cash items | -50.69%1.03B | -52.31%659.54M | 61.02%449.09M | 112.77%2.09B | 838.32%693.02M | 98.41%-265.79M | 859.90%1.38B | 0.59%278.91M | -1,015.86%-16.36B | -113.37%-93.86M |
-Depreciation and amortization | 38.71%3.35B | 35.86%810.68M | 33.68%763.6M | 12.33%2.41B | 10.99%640.81M | 10.03%604.45M | 13.18%596.7M | 15.52%571.24M | 13.27%2.15B | 13.48%577.36M |
-Share of associates | -1,580.59%-1.81B | -495.00%-118.94M | -221.06%-26.97M | 99.37%-107.79M | 89.32%-54.87M | 99.67%-55.21M | -143.46%-19.99M | 199.07%22.27M | -99,613.60%-17.12B | -1,031.01%-513.71M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | -133.71%-505.71M | -103.99%-32.2M | 8.60%-287.54M | 84.44%-216.38M | 167.98%107.08M | -33.78%-815.04M | 287.86%806.17M | -61.57%-314.6M | -394.41%-1.39B | -216.33%-157.51M |
Changes in working capital | 515.92%33.96B | 203.60%3.93B | 44.32%23.53B | -39.91%-8.17B | -64.55%-8.89B | 15.34%-11.79B | -408.20%-3.79B | 14.53%16.3B | 65.93%-5.84B | -441.98%-5.4B |
-Change in receivables | -27.09%-9.9B | 243.76%6.11B | -31.86%-12.54B | -2.04%-7.79B | 266.05%2.29B | -32.73%-2.35B | -53.93%1.78B | -14.05%-9.51B | -253.76%-7.64B | -118.50%-1.38B |
-Change in inventory | 10.97%-777M | 60.62%-243.06M | 28.30%-713.3M | -759.92%-872.74M | 1,892.35%336.93M | -59.07%402.33M | -76.88%-617.22M | -91.77%-994.77M | 159.16%132.25M | 103.04%16.91M |
-Change in prepaid assets | 1,319.36%38.33B | 964.02%4.16B | 32.14%25.7B | -37.17%-3.14B | -118.89%-11.81B | 16.46%-11.17B | 468.26%390.74M | 18.51%19.45B | 86.32%-2.29B | -628.08%-5.39B |
-Change in payables | 4.47%3.41B | -33.75%-6.9B | 29.48%11.33B | 17.99%3.26B | -109.29%-1.36B | 29.70%1.03B | -1.54%-5.16B | 13.65%8.75B | 56.54%2.76B | -242.83%-650.62M |
-Changes in other current liabilities | 664.95%2.91B | 534.20%804.86M | 82.28%-246.24M | -68.17%380.11M | -17.82%1.65B | 155.16%305.41M | -124.49%-185.37M | -36.69%-1.39B | 400.40%1.19B | 320.98%2.01B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -38.80%-207.88M | -27.49%-45.85M | -20.10%-42.61M | -51.95%-149.77M | -31.39%-39.09M | -60.22%-39.24M | -56.44%-35.96M | -66.30%-35.48M | 28.67%-98.56M | 19.97%-29.75M |
Interest received (cash flow from operating activities) | 12.38%1.18B | 25.11%321.69M | 81.64%273.61M | 787.51%1.05B | 530.38%298.23M | 13,653.94%343.99M | 426.55%257.14M | 666.12%150.63M | 161.43%118.31M | 70.75%47.31M |
Tax refund paid | -53.94%-13.87B | -64.12%-165.52M | -49.92%-7.81B | -72.23%-9.01B | -348.54%-93.67M | -58.98%-3.61B | 22.50%-100.85M | -85.24%-5.21B | -12.43%-5.23B | 6.49%-20.88M |
Other operating cash inflow (outflow) | 60.54%-126.48M | 17.66%-352.3M | -300.00%-2K | -204.21%-320.52M | -204.21%-320.52M | 42,785,000.00%427.85M | -42,785,600.00%-427.86M | 150.00%1K | -33.32%307.57M | 12.15%307.57M |
Operating cash flow | 707.24%49.47B | 370.77%11.55B | 37.97%22.31B | -19.95%6.13B | -292.25%-3.67B | 20.40%-8.83B | -33.47%2.45B | 1.11%16.17B | 220.70%7.66B | -134.55%-935.41M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.50%-495.16M | 18.38%-147.31M | 87.35%-21.54M | -64.62%-529.6M | -25.69%-150.75M | 37.47%-28.12M | -298.18%-180.49M | -52.73%-170.25M | -31.28%-321.71M | -203.49%-119.94M |
Net intangibles purchase and sale | 3.57%-3.95B | -7.47%-1.11B | 3.49%-1.1B | -54.70%-4.1B | 7.92%-877.61M | -90.09%-1.04B | -99.91%-1.04B | -81.46%-1.14B | -57.92%-2.65B | -98.81%-953.1M |
Net business purchase and sale | ---400M | --0 | ---200M | --0 | --0 | --0 | --0 | --0 | -360.55%-500M | --0 |
Net investment product transactions | -158.13%-6.29B | -109.29%-538.88M | 56.85%-732.84M | -13.13%10.82B | 151.96%3.19B | -76.96%3.52B | 105.69%5.8B | -434.95%-1.7B | 1,035.90%12.45B | -69,936.48%-6.15B |
Dividends received (cash flow from investment activities) | 60.56%603.36M | 125.33%243.33M | 304.28%172.21M | -83.76%375.79M | -89.75%207.93M | -42.85%17.27M | -54.16%107.99M | 105.03%42.6M | 1,193.70%2.31B | 4,642.65%2.03B |
Net changes in other investments | -52.67%5.3B | 157.01%43.72M | -53.58%5.23B | 181.50%11.2B | -99.90%1.01M | 124.88%16.41M | -103.87%-76.69M | 167.69%11.26B | -559.94%-13.74B | 47,025.51%973.61M |
Investing cash flow | -129.45%-5.23B | -132.80%-1.51B | -59.69%3.34B | 826.81%17.76B | 156.29%2.38B | -83.05%2.48B | 16.15%4.62B | 149.22%8.29B | -209.54%-2.44B | -806.98%-4.22B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -38.50%3.91B | 83.13%-135M | -12.93%4.31B | -19.02%6.35B | --0 | 22.22%2.2B | -182.08%-800M | 47.02%4.95B | -54.50%7.84B | 152.76%1.7B |
Cash dividends paid | 44.38%-6.75B | 21.69%-29.7M | 44.42%-6.72B | -171.22%-12.13B | -336.00%-654K | -12,529.55%-5.56M | -71.78%-37.92M | -171.58%-12.08B | -16.86%-4.47B | 52.68%-150K |
Cash dividends for minorities | -60.63%-165.22M | --0 | -60.63%-165.22M | -15.27%-102.86M | --0 | --0 | --0 | -15.27%-102.86M | -40.54%-89.23M | --0 |
Net other fund-raising expenses | -34.10%-722.51M | -30.11%-159.37M | -40.75%-199.99M | 16.50%-538.78M | 13.95%-130.96M | 26.81%-143.24M | 5.98%-122.49M | 14.94%-142.09M | -14.87%-645.22M | -0.55%-152.19M |
Financing cash flow | 41.92%-3.73B | 66.26%-324.07M | 62.44%-2.77B | -343.58%-6.42B | -108.50%-131.62M | 27.86%2.05B | -216.80%-960.41M | -451.15%-7.38B | -79.38%2.64B | 145.88%1.55B |
Net cash flow | ||||||||||
Beginning cash position | 17.28%133.66B | 19.51%155.59B | 17.28%133.66B | 9.04%113.97B | 14.52%134.18B | 22.66%136.41B | 27.07%130.19B | 9.04%113.97B | 9.07%104.52B | 10.84%117.17B |
Current changes in cash | 131.88%40.51B | 58.93%9.71B | 33.96%22.88B | 122.62%17.47B | 60.50%-1.43B | -183.27%-4.29B | -27.99%6.11B | 882.41%17.08B | -9.48%7.85B | -218.90%-3.61B |
Effect of exchange rate changes | -105.26%-116.7M | 1,397.66%1.61B | -10.54%-950.42M | 39.02%2.22B | 120.18%901.78M | 157.93%2.07B | -59.47%107.56M | -823.91%-859.8M | 6,634.24%1.6B | 866.55%409.56M |
Cash adjustments other than cash changes | -300.00%-2K | ---- | ---- | 0.00%1K | ---1K | ---- | ---- | ---- | --1K | --0 |
End cash Position | 30.22%174.05B | 22.36%166.91B | 19.51%155.59B | 17.28%133.66B | 17.28%133.66B | 14.52%134.18B | 22.66%136.41B | 27.07%130.19B | 9.04%113.97B | 9.04%113.97B |
Free cash flow | 2,900.03%45.03B | 732.86%10.28B | 42.60%21.19B | -67.97%1.5B | -133.88%-4.7B | 15.29%-9.9B | -60.45%1.23B | -2.59%14.86B | 156.69%4.69B | -191.77%-2.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data