(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 28.34%3.22B | 40.03%2.51B | 8.19%1.79B | -3.83%1.65B | 11.83%1.72B | 5.38%1.54B | 183.97%1.46B | -55.59%514.21M | 63.46%1.16B | 214.73%708.4M |
Net profit before non-cash adjustment | 24.33%2.68B | 1.86%2.15B | 32.95%2.11B | -8.20%1.59B | 38.09%1.73B | 27.06%1.25B | 7.78%986.99M | 8.82%915.78M | 33.14%841.58M | 10.09%632.08M |
Total adjustment of non-cash items | -47.81%278M | 322.54%532.67M | 0.64%126.06M | -9.53%125.27M | -21.52%138.46M | 35.46%176.42M | -14.50%130.24M | 4.44%152.33M | -12.22%145.86M | -7.16%166.16M |
-Depreciation and amortization | 9.20%177.34M | 35.67%162.4M | 2.45%119.7M | -6.20%116.84M | 3.13%124.56M | 2.64%120.77M | -15.37%117.67M | -2.48%139.03M | -3.94%142.57M | 0.99%148.41M |
-Reversal of impairment losses recognized in profit and loss | --91.81M | --0 | ---- | ---- | ---- | --46.84M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -111.15%-7.94M | 142.13%71.22M |
-Disposal profit | 158.19%522K | ---897K | --0 | --0 | 7,949.28%5.55M | -96.35%69K | -32.95%1.89M | 10,329.63%2.82M | -84.30%27K | -91.47%172K |
-Other non-cash items | -97.76%8.33M | 5,736.80%371.16M | -24.55%6.36M | 1.01%8.43M | -4.53%8.34M | -18.17%8.74M | 1.87%10.68M | -6.43%10.49M | 120.89%11.21M | -126.95%-53.65M |
Changes in working capital | 247.65%263.19M | 60.31%-178.25M | -647.87%-449.07M | 59.81%-60.05M | -237.99%-149.4M | -68.43%108.27M | 161.92%342.95M | -424.87%-553.91M | 289.77%170.5M | 82.99%-89.85M |
-Change in receivables | 66.85%-150.76M | 22.90%-454.72M | -982.81%-589.79M | 121.84%66.81M | -214.83%-305.96M | 34.63%-97.18M | 73.10%-148.66M | -421.70%-552.71M | 180.91%171.81M | 63.82%-212.35M |
-Change in inventory | 149.07%1.08M | -173.71%-2.19M | -5.97%2.98M | 773.19%3.16M | 97.79%-470K | -153.57%-21.29M | 712.73%39.75M | 79.51%-6.49M | -39.39%-31.66M | -130.14%-22.72M |
-Change in payables | 11.12%72.23M | -68.33%65.01M | 544.84%205.26M | -254.09%-46.14M | 6.05%29.95M | -76.81%28.24M | 22.24%121.74M | 85.79%99.59M | 314.11%53.61M | -61.88%12.95M |
-Provision for loans, leases and other losses | 6.79%135.55M | -18.94%126.94M | 9,998.67%156.6M | -101.60%-1.58M | 3.39%99.15M | 36.32%95.9M | 767.73%70.35M | --8.11M | ---- | ---- |
-Changes in other current assets | 86.69%-8.65M | -2,690.19%-64.96M | 109.67%2.51M | -2.15%-25.94M | -264.65%-25.4M | -193.73%-6.97M | 125.10%7.43M | -27.31%-29.61M | -117.58%-23.26M | 362.22%132.28M |
-Changes in other current liabilities | 40.91%213.73M | 166.93%151.68M | -302.18%-226.62M | -205.66%-56.35M | -51.33%53.33M | -56.58%109.57M | 446.60%252.34M | ---72.81M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.53%-8.62M | -1.17%-7.94M | 10.69%-7.85M | 0.54%-8.79M | 2.20%-8.84M | 14.62%-9.04M | -0.26%-10.59M | 8.40%-10.56M | 11.19%-11.53M | 13.61%-12.98M |
Interest received (cash flow from operating activities) | -67.62%181K | 28.80%559K | 7.16%434K | 4.65%405K | -4.68%387K | 406K | -171.43%-320K | 14.29%448K | 33.79%392K | |
Tax refund paid | -6.83%-751.11M | -41.77%-703.07M | 11.43%-495.93M | -38.82%-559.95M | 5.34%-403.36M | -41.55%-426.12M | 1.93%-301.04M | -31.92%-306.97M | -1.43%-232.69M | -64.47%-229.41M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | -200.00%-1K |
Operating cash flow | 36.81%2.46B | 39.60%1.8B | 18.46%1.29B | -16.99%1.09B | 18.57%1.31B | -3.88%1.1B | 484.94%1.15B | -78.52%196.36M | 96.01%914.16M | 558.21%466.39M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -312.51%-868.76M | -3,506.85%-210.6M | 92.50%-5.84M | -792.24%-77.81M | -78.67%-8.72M | -176.07%-4.88M | 93.51%-1.77M | -2,348.07%-27.25M | 96.05%-1.11M | -4.74%-28.2M |
Net intangibles purchase and sale | -10.28%-87.95M | -55.06%-79.75M | 22.43%-51.43M | -56.24%-66.3M | 39.15%-42.43M | -4.90%-69.73M | 36.40%-66.47M | -62.82%-104.51M | -16.20%-64.19M | 29.60%-55.24M |
Net business purchase and sale | ---- | ---- | ---197.38M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 75.88%30M | --17.06M | --0 | ---- | -93.89%205K | 3,286.87%3.35M | --99K | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | 0.00%-1K | -200.00%-1K | --1K | ---- | 0.00%-2K | 50.00%-2K | -166.67%-4K | 300.00%6K |
Investing cash flow | -239.09%-926.71M | -7.32%-273.3M | -76.70%-254.65M | -182.85%-144.11M | 28.50%-50.95M | -4.57%-71.26M | 48.28%-68.14M | -101.76%-131.76M | 21.73%-65.31M | 23.33%-83.44M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 324,133.33%38.88M | 99.95%-12K | 47.63%-25.27M | 21.76%-48.25M | -348.15%-61.67M | 123.16%24.85M | -1,215.52%-107.32M | -17.48%-8.16M | -113.86%-6.94M | -59.42%50.08M |
Net common stock issuance | -101.90%-319K | ---158K | --0 | ---- | 11.21%-198K | -31.18%-223K | ---170K | ---- | -85.42%-89K | 73.48%-48K |
Cash dividends paid | -16.67%-585.06M | 0.00%-501.48M | -20.00%-501.48M | -66.66%-417.9M | -20.00%-250.75M | -11.11%-208.96M | -50.00%-188.07M | -20.00%-125.38M | 0.00%-104.48M | 0.00%-104.48M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
Financing cash flow | -8.94%-546.5M | 4.76%-501.65M | -13.00%-526.75M | -49.11%-466.15M | -69.59%-312.61M | 37.63%-184.33M | -121.33%-295.56M | -19.75%-133.54M | -104.81%-111.52M | -390.52%-54.45M |
Net cash flow | ||||||||||
Beginning cash position | 16.18%7.34B | 8.71%6.31B | 8.93%5.81B | 21.55%5.33B | 23.98%4.39B | 28.50%3.54B | -2.44%2.75B | 35.36%2.82B | 18.70%2.09B | -1.08%1.76B |
Current changes in cash | -3.60%985.08M | 102.04%1.02B | 6.19%505.79M | -49.62%476.32M | 11.44%945.43M | 8.10%848.4M | 1,238.46%784.86M | -109.35%-68.94M | 124.45%737.34M | 1,809.01%328.51M |
Cash adjustments other than cash changes | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---2K | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K |
End cash Position | 13.43%8.32B | 16.18%7.34B | 8.71%6.31B | 8.93%5.81B | 21.55%5.33B | 23.98%4.39B | 28.50%3.54B | -2.44%2.75B | 35.36%2.82B | 18.70%2.09B |
Free cash flow | -0.32%1.5B | 22.48%1.51B | 30.50%1.23B | -22.96%942.47M | 18.84%1.22B | -4.71%1.03B | 1,572.37%1.08B | -92.39%64.6M | 121.66%848.86M | 1,208.94%382.95M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data