(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -242.64%-333.72M | -439.66%-97.4M | -153.14%-18.05M | -62.59%33.96M | -26.38%90.77M | -37.92%123.29M | 1,780.58%198.61M | 58.03%-11.82M | -10.44%-28.16M | 29.75%-25.5M |
Net profit before non-cash adjustment | -521.93%-304.01M | 351.14%72.05M | 174.09%15.97M | -295.21%-21.56M | -81.97%11.04M | -55.89%61.26M | 199.34%138.87M | -188.66%-139.79M | 13.30%-48.43M | -1,567.55%-55.86M |
Total adjustment of non-cash items | 69.99%-26.31M | -10,526.18%-87.67M | -101.76%-825K | -58.57%46.99M | 135.92%113.42M | 447.24%48.08M | -112.95%-13.85M | 381.99%106.92M | -15.35%22.18M | 8,906.19%26.21M |
-Depreciation and amortization | 108.39%39.81M | 2,856.97%19.1M | -96.28%646K | -67.17%17.38M | -0.24%52.95M | 0.01%53.08M | 216.26%53.07M | 8,873.80%16.78M | -23.05%187K | -78.09%243K |
-Reversal of impairment losses recognized in profit and loss | --6.91M | --0 | ---- | 29.22%49.79M | --38.53M | ---- | ---- | --65.99M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,840.00%187K | 98.58%-5K |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -120.12%-7.3M | 5,985.57%36.27M |
-Disposal profit | --0 | --5.74M | --0 | ---- | 20,780.00%1.04M | --5K | --0 | -49.59%14.3M | 32,718.39%28.38M | -108.70%-87K |
-Net exchange gains and losses | -181.24%-5.13M | --6.32M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 42.86%-67.89M | -7,978.11%-118.83M | 92.71%-1.47M | -196.57%-20.18M | 517.52%20.9M | 92.52%-5.01M | -779.57%-66.92M | 1,252.61%9.85M | 107.13%728K | -157.64%-10.21M |
Changes in working capital | 95.84%-3.4M | -146.40%-81.79M | -489.27%-33.19M | 125.31%8.53M | -341.44%-33.7M | -81.04%13.96M | 249.63%73.59M | 1,199.11%21.05M | -146.13%-1.92M | 110.28%4.15M |
-Change in receivables | 194.78%311.54M | -6,455.09%-328.69M | -29.80%5.17M | -63.83%7.37M | 41.53%20.37M | -86.10%14.39M | 360.38%103.54M | 469.54%22.49M | -134.78%-6.09M | 344.27%17.5M |
-Change in inventory | -101.20%-22K | 173.85%1.84M | -921.72%-2.49M | -165.77%-244K | -61.43%371K | 344.78%962K | -493.00%-393K | 178.13%100K | 41.01%-128K | -166.98%-217K |
-Change in payables | -284.81%-364.22M | 732.32%197.08M | -1,902.60%-31.17M | 103.20%1.73M | -4,161.70%-54.08M | 90.16%-1.27M | -28.33%-12.9M | -250.66%-10.05M | 145.47%6.67M | 55.27%-14.67M |
-Change in accrued expense | -252.27%-21.43M | 2,141.24%14.08M | --628K | ---- | ---- | ---- | ---- | ---- | -254.06%-2.37M | 301.97%1.54M |
-Provision for loans, leases and other losses | 835.66%63.46M | -1,995.82%-8.63M | 239.57%455K | 8.17%-326K | -173.08%-355K | 99.22%-130K | -295.84%-16.66M | --8.51M | ---- | ---- |
-Changes in other current assets | -82.91%7.27M | 834.85%42.53M | ---5.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -338.32%-11.02M | -2.51M | 0 | 65.23%-186K | 9.48%-535K | -354.62%-591K | 76.62%-130K | 10.03%-556K | 18.36%-618K | |
Interest received (cash flow from operating activities) | 824.40%9.62M | 25,925.00%1.04M | -42.86%4K | 600.00%7K | -90.00%1K | 0.00%10K | -23.08%10K | -98.23%13K | 1,234.55%734K | -6.78%55K |
Tax refund paid | -9.52%-31.62M | -2,157.62%-28.88M | 83.36%-1.28M | 18.06%-7.69M | 64.46%-9.38M | -643.61%-26.4M | -545.45%-3.55M | 90.99%-550K | -19.27%-6.1M | 61.17%-5.12M |
Other operating cash inflow (outflow) | 1,425.00%6.1M | -57.36%400K | -80.09%938K | 471,300.00%4.71M | -200.00%-1K | 1K | 0 | 400.00%3K | -1K | 0 |
Operating cash flow | -183.20%-360.64M | -592.65%-127.34M | -159.32%-18.39M | -61.83%30.99M | -15.74%81.2M | -50.45%96.37M | 1,658.08%194.48M | 63.38%-12.48M | -9.33%-34.08M | 37.86%-31.18M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,274.73%-36.07M | -319.17%-2.62M | -152.42%-626K | 75.20%-248K | ---1M | ---- | -103.52%-1.13M | 60,175.47%31.95M | 146.90%53K | 5.83%-113K |
Net intangibles purchase and sale | -18.64%-17.62M | ---14.85M | --0 | ---100K | ---- | ---- | 82.67%-260K | ---1.5M | ---- | ---- |
Net business purchase and sale | --0 | --796.88M | --0 | ---- | ---- | ---- | -137.81%-299.22M | ---125.83M | ---- | ---- |
Net investment product transactions | -12.23%-124.32M | ---110.78M | --0 | --100K | ---- | ---- | ---- | ---- | --24.18M | ---- |
Advance cash and loans provided to other parties | ---9M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 50.00%-1K | ---2K | ---- | ---- | -688.00%-1.18M | -97.44%200K | 670.73%7.82M | -1,589.13%-1.37M | 295.74%92K | -133.33%-47K |
Investing cash flow | -127.97%-187.01M | 106,910.06%668.63M | -152.42%-626K | 88.60%-248K | -1,188.00%-2.18M | 100.07%200K | -202.63%-292.79M | -497.74%-96.75M | 15,303.13%24.33M | -112.75%-160K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --108.1M | --0 | ---- | ---- | -291.67%-47M | -121.67%-12M | 985.62%55.37M | 0.00%-6.25M | 9.94%-6.25M | 33.20%-6.94M |
Net common stock issuance | --0 | --107.32M | --0 | ---- | ---- | ---- | ---- | -76.67%70.01M | --300.01M | ---- |
Increase or decrease of lease financing | -237.34%-39.3M | ---11.65M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -38.78%63M | --102.91M | ---- | ---- | ---- | ---- | ---- | ---- | --1.34M | ---- |
Financing cash flow | -33.63%131.8M | --198.58M | --0 | ---- | -291.67%-47M | -121.67%-12M | -13.15%55.37M | -78.40%63.75M | 4,350.88%295.1M | 33.20%-6.94M |
Net cash flow | ||||||||||
Beginning cash position | 187.65%1.14B | -4.58%395.73M | 8.01%414.74M | 9.10%384M | 31.62%351.97M | -13.84%267.41M | -12.93%310.35M | 397.83%356.45M | -34.59%71.6M | -34.63%109.47M |
Current changes in cash | -156.21%-415.86M | 3,991.77%739.86M | -161.84%-19.01M | -4.00%30.74M | -62.13%32.03M | 296.94%84.57M | 5.58%-42.94M | -115.94%-45.48M | 845.46%285.34M | 35.46%-38.28M |
Effect of exchange rate changes | 829.07%25.19M | --2.71M | --0 | ---- | ---- | ---- | ---- | -25.81%-619K | -219.71%-492K | -68.65%411K |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | --1K | ---- | ---- | -300.00%-2K | 200.00%1K | -200.00%-1K |
End cash Position | -34.32%747.64M | 187.65%1.14B | -4.58%395.73M | 8.01%414.74M | 9.10%384M | 31.62%351.97M | -13.84%267.41M | -12.93%310.35M | 397.83%356.45M | -34.59%71.6M |
Free cash flow | -189.81%-419.7M | -661.75%-144.82M | -162.04%-19.01M | -61.79%30.64M | -16.77%80.2M | -50.09%96.37M | 1,476.69%193.09M | 58.85%-14.03M | -8.75%-34.08M | 37.67%-31.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data