JP Stock MarketDetailed Quotes

3791 IG Port

Watchlist
  • 1770
  • +92+5.48%
20min DelayMarket Closed Aug 9 15:00 JST
35.79BMarket Cap29.17P/E (Static)

IG Port Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
26.57%7.76B
26.57%7.76B
38.63%7.41B
27.31%6.5B
32.63%6.09B
15.51%6.13B
15.51%6.13B
10.17%5.34B
13.21%5.11B
9.43%4.59B
-Cash and cash equivalents
26.57%7.76B
26.57%7.76B
38.63%7.41B
27.31%6.5B
32.63%6.09B
15.51%6.13B
15.51%6.13B
10.17%5.34B
13.21%5.11B
9.43%4.59B
Receivables
-27.76%2.29B
-27.76%2.29B
-29.73%2.19B
-30.35%2.35B
-19.16%2.68B
-3.18%3.17B
-3.18%3.17B
11.98%3.11B
8.40%3.37B
56.39%3.32B
-Accounts receivable
-27.76%2.29B
-27.76%2.29B
-29.73%2.19B
-30.35%2.35B
-19.16%2.68B
-3.18%3.17B
-3.18%3.17B
11.98%3.11B
8.40%3.37B
56.39%3.32B
-Gross accounts receivable
-27.76%2.29B
-27.76%2.29B
-29.73%2.19B
-30.35%2.35B
-19.16%2.68B
-3.18%3.17B
-3.18%3.17B
11.98%3.11B
8.40%3.37B
56.39%3.32B
Inventory
15.43%154.63M
15.43%154.63M
-14.66%144.59M
-13.66%127.05M
-0.51%160.01M
-3.54%133.96M
-3.54%133.96M
3.67%169.43M
-8.39%147.15M
0.66%160.83M
Prepaid assets
295.81%137.07M
295.81%137.07M
57.95%55.86M
205.40%108.1M
133.91%76.18M
13.27%34.63M
13.27%34.63M
--35.36M
-79.24%35.4M
-86.41%32.57M
Other current assets
-7.91%374.63M
-7.91%374.63M
-32.89%238M
89.67%391.18M
130.65%465.58M
93.02%406.81M
93.02%406.81M
246.99%354.63M
-8.39%206.24M
-37.87%201.86M
Total current assets
8.51%10.71B
8.51%10.71B
11.29%10.03B
6.86%9.48B
14.07%9.48B
10.20%9.87B
10.20%9.87B
14.19%9.02B
8.43%8.87B
17.94%8.31B
Non current assets
Net PPE
-7.40%1.47B
-7.40%1.47B
-3.09%1.49B
-10.03%1.52B
-18.24%1.5B
-10.47%1.59B
-10.47%1.59B
-18.86%1.53B
16.77%1.69B
26.86%1.84B
-Gross PP&E
3.59%11.28B
3.59%11.28B
-3.09%1.49B
-10.03%1.52B
-18.24%1.5B
6.30%10.89B
6.30%10.89B
-18.86%1.53B
16.77%1.69B
26.86%1.84B
-Accumulated depreciation
-5.47%-9.81B
-5.47%-9.81B
----
----
----
-9.82%-9.3B
-9.82%-9.3B
----
----
----
Total investment
6.26%261.85M
6.26%261.85M
-3.61%237.38M
-0.55%247.71M
-2.25%245.28M
-2.46%246.43M
-2.46%246.43M
27.83%246.27M
28.35%249.09M
29.30%250.93M
-Financial asset investment
6.26%261.85M
6.26%261.85M
-3.61%237.38M
-0.55%247.71M
-2.25%245.28M
-2.46%246.43M
-2.46%246.43M
27.83%246.27M
28.35%249.09M
29.30%250.93M
-Including:Available-for-sale securities
6.26%261.85M
6.26%261.85M
-3.61%237.38M
-0.55%247.71M
-2.25%245.28M
-2.46%246.43M
-2.46%246.43M
27.83%246.27M
28.35%249.09M
29.30%250.93M
Goodwill and other intangible assets
167.41%1.1B
167.41%1.1B
376.86%1.06B
532.68%813.02M
744.47%606.25M
1,041.01%412.92M
1,041.01%412.92M
-54.24%221.88M
-70.51%128.5M
-88.59%71.79M
-Other intangible assets
167.41%1.1B
167.41%1.1B
376.86%1.06B
532.68%813.02M
744.47%606.25M
1,041.01%412.92M
1,041.01%412.92M
-54.24%221.88M
-70.51%128.5M
-88.59%71.79M
Other non current assets
7.27%450.87M
7.27%450.87M
8.37%428.16M
10.17%433.75M
7.56%415.27M
7.16%420.31M
7.16%420.31M
5.57%395.08M
21.37%393.71M
22.92%386.09M
Total non current assets
23.21%3.29B
23.21%3.29B
33.93%3.21B
22.50%3.02B
8.72%2.77B
8.65%2.67B
8.65%2.67B
-18.53%2.4B
2.49%2.46B
-1.50%2.55B
Total assets
11.64%14B
11.64%14B
16.04%13.24B
10.26%12.49B
12.82%12.25B
9.87%12.54B
9.87%12.54B
5.31%11.41B
7.08%11.33B
12.72%10.86B
Liabilities
Current liabilities
Financial liabilities
--200M
--200M
--200M
--200M
--200M
----
----
----
----
----
-Current debt and capital lease obligation
--200M
--200M
--200M
--200M
--200M
----
----
----
----
----
-Including:Current debt
--200M
--200M
--200M
--200M
--200M
----
----
----
----
----
Payables
43.71%2.86B
43.71%2.86B
24.12%2.27B
-15.59%1.75B
-10.86%1.62B
-16.84%1.99B
-16.84%1.99B
38.31%1.83B
26.53%2.07B
76.22%1.82B
-accounts payable
21.30%922.99M
21.30%922.99M
18.06%917.79M
-3.71%817.38M
3.99%731.66M
0.11%760.93M
0.11%760.93M
27.48%777.42M
5.77%848.87M
14.42%703.57M
-Total tax payable
139.87%277.85M
139.87%277.85M
170.68%198.08M
65.80%202.85M
153.59%97.72M
-75.74%115.83M
-75.74%115.83M
-64.16%73.18M
-24.59%122.35M
-17.15%38.53M
-Other payable
49.03%1.66B
49.03%1.66B
17.97%1.15B
-33.81%728.6M
-26.45%791.5M
-3.63%1.11B
-3.63%1.11B
92.56%976.76M
63.63%1.1B
190.52%1.08B
Current provisions
143.63%379.46M
143.63%379.46M
184.42%416.84M
35.69%318.8M
-26.26%164.02M
-51.85%155.75M
-51.85%155.75M
-14.04%146.56M
58.11%234.94M
44.94%222.45M
Pension and other retirement benefit plans
-48.29%111.26M
-48.29%111.26M
-25.05%105.33M
-80.57%14.17M
3.34%137.87M
207.09%215.18M
207.09%215.18M
125.09%140.53M
1,083.44%72.9M
129.54%133.41M
Accrued and deferred income
-2.68%1.95B
-2.68%1.95B
-1.11%1.69B
16.10%1.9B
23.30%2.03B
22.99%2B
22.99%2B
11.10%1.71B
21.51%1.64B
38.65%1.64B
Other current liabilities
-46.11%784.14M
-46.11%784.14M
30.34%1.29B
27.43%1.29B
49.38%1.32B
40.49%1.46B
40.49%1.46B
14.20%987.01M
20.78%1.01B
10.01%882.1M
Current liabilities
7.97%6.28B
7.97%6.28B
24.04%5.97B
8.82%5.48B
16.32%5.47B
6.77%5.82B
6.77%5.82B
21.58%4.81B
26.43%5.03B
45.48%4.7B
Non current liabilities
Non current financial liabilities
--0
--0
--0
--0
--0
0.00%200M
0.00%200M
0.00%200M
0.00%200M
0.00%200M
-Long term debt and capital lease obligation
--0
--0
--0
--0
--0
0.00%200M
0.00%200M
0.00%200M
0.00%200M
0.00%200M
-Including:Long term debt
--0
--0
--0
--0
--0
0.00%200M
0.00%200M
0.00%200M
0.00%200M
0.00%200M
Long term pension and other post-retirement benefit plans
33.57%252.25M
33.57%252.25M
14.46%201.04M
12.61%197.09M
12.12%191.73M
-17.59%188.86M
-17.59%188.86M
-3.74%175.64M
-1.83%175.02M
-2.21%171.01M
Other non current liabilities
15.49%148.71M
15.49%148.71M
33.12%141.14M
46.04%141.04M
40.29%137.11M
64.97%128.76M
64.97%128.76M
34.22%106.02M
29.26%96.58M
26.15%97.73M
Total non current liabilities
-22.54%400.96M
-22.54%400.96M
-28.96%342.18M
-28.30%338.13M
-29.85%328.84M
2.05%517.62M
2.05%517.62M
4.38%481.67M
4.10%471.59M
3.63%468.74M
Total liabilities
5.48%6.68B
5.48%6.68B
19.22%6.31B
5.64%5.81B
12.14%5.8B
6.37%6.34B
6.37%6.34B
19.78%5.29B
24.15%5.5B
40.34%5.17B
Shareholders'equity
Share capital
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
-common stock
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
0.00%781.5M
Additional paid-in capital
3.30%2.26B
3.30%2.26B
3.30%2.26B
3.30%2.26B
3.30%2.26B
0.00%2.19B
0.00%2.19B
0.00%2.19B
0.00%2.19B
0.00%2.19B
Retained earnings
26.17%4.65B
26.17%4.65B
19.52%4.3B
22.35%4.04B
20.77%3.83B
25.21%3.69B
25.21%3.69B
1.05%3.6B
0.40%3.31B
3.30%3.17B
Less: Treasury stock
-22.12%417.44M
-22.12%417.44M
-22.12%417.44M
-22.13%417.35M
-19.97%428.85M
0.03%536.03M
0.03%536.03M
182.52%536.03M
182.46%535.92M
182.44%535.88M
Other reserves
77.04%13.46M
77.04%13.46M
36.56%12.23M
42.91%11.69M
141.13%9.86M
823.50%7.6M
823.50%7.6M
558.16%8.96M
364.23%8.18M
231.50%4.09M
Total stockholders'equity
18.96%7.29B
18.96%7.29B
14.84%6.93B
16.24%6.68B
15.05%6.45B
13.97%6.13B
13.97%6.13B
-4.70%6.04B
-5.30%5.75B
-4.06%5.61B
Noncontrolling interests
-64.31%27.56M
-64.31%27.56M
--0
--0
--0
-4.61%77.22M
-4.61%77.22M
-0.52%82.03M
0.75%81.18M
-22.37%79.63M
Total equity
17.93%7.32B
17.93%7.32B
13.30%6.93B
14.62%6.68B
13.44%6.45B
13.69%6.21B
13.69%6.21B
-4.65%6.12B
-5.22%5.83B
-4.38%5.69B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 26.57%7.76B26.57%7.76B38.63%7.41B27.31%6.5B32.63%6.09B15.51%6.13B15.51%6.13B10.17%5.34B13.21%5.11B9.43%4.59B
-Cash and cash equivalents 26.57%7.76B26.57%7.76B38.63%7.41B27.31%6.5B32.63%6.09B15.51%6.13B15.51%6.13B10.17%5.34B13.21%5.11B9.43%4.59B
Receivables -27.76%2.29B-27.76%2.29B-29.73%2.19B-30.35%2.35B-19.16%2.68B-3.18%3.17B-3.18%3.17B11.98%3.11B8.40%3.37B56.39%3.32B
-Accounts receivable -27.76%2.29B-27.76%2.29B-29.73%2.19B-30.35%2.35B-19.16%2.68B-3.18%3.17B-3.18%3.17B11.98%3.11B8.40%3.37B56.39%3.32B
-Gross accounts receivable -27.76%2.29B-27.76%2.29B-29.73%2.19B-30.35%2.35B-19.16%2.68B-3.18%3.17B-3.18%3.17B11.98%3.11B8.40%3.37B56.39%3.32B
Inventory 15.43%154.63M15.43%154.63M-14.66%144.59M-13.66%127.05M-0.51%160.01M-3.54%133.96M-3.54%133.96M3.67%169.43M-8.39%147.15M0.66%160.83M
Prepaid assets 295.81%137.07M295.81%137.07M57.95%55.86M205.40%108.1M133.91%76.18M13.27%34.63M13.27%34.63M--35.36M-79.24%35.4M-86.41%32.57M
Other current assets -7.91%374.63M-7.91%374.63M-32.89%238M89.67%391.18M130.65%465.58M93.02%406.81M93.02%406.81M246.99%354.63M-8.39%206.24M-37.87%201.86M
Total current assets 8.51%10.71B8.51%10.71B11.29%10.03B6.86%9.48B14.07%9.48B10.20%9.87B10.20%9.87B14.19%9.02B8.43%8.87B17.94%8.31B
Non current assets
Net PPE -7.40%1.47B-7.40%1.47B-3.09%1.49B-10.03%1.52B-18.24%1.5B-10.47%1.59B-10.47%1.59B-18.86%1.53B16.77%1.69B26.86%1.84B
-Gross PP&E 3.59%11.28B3.59%11.28B-3.09%1.49B-10.03%1.52B-18.24%1.5B6.30%10.89B6.30%10.89B-18.86%1.53B16.77%1.69B26.86%1.84B
-Accumulated depreciation -5.47%-9.81B-5.47%-9.81B-------------9.82%-9.3B-9.82%-9.3B------------
Total investment 6.26%261.85M6.26%261.85M-3.61%237.38M-0.55%247.71M-2.25%245.28M-2.46%246.43M-2.46%246.43M27.83%246.27M28.35%249.09M29.30%250.93M
-Financial asset investment 6.26%261.85M6.26%261.85M-3.61%237.38M-0.55%247.71M-2.25%245.28M-2.46%246.43M-2.46%246.43M27.83%246.27M28.35%249.09M29.30%250.93M
-Including:Available-for-sale securities 6.26%261.85M6.26%261.85M-3.61%237.38M-0.55%247.71M-2.25%245.28M-2.46%246.43M-2.46%246.43M27.83%246.27M28.35%249.09M29.30%250.93M
Goodwill and other intangible assets 167.41%1.1B167.41%1.1B376.86%1.06B532.68%813.02M744.47%606.25M1,041.01%412.92M1,041.01%412.92M-54.24%221.88M-70.51%128.5M-88.59%71.79M
-Other intangible assets 167.41%1.1B167.41%1.1B376.86%1.06B532.68%813.02M744.47%606.25M1,041.01%412.92M1,041.01%412.92M-54.24%221.88M-70.51%128.5M-88.59%71.79M
Other non current assets 7.27%450.87M7.27%450.87M8.37%428.16M10.17%433.75M7.56%415.27M7.16%420.31M7.16%420.31M5.57%395.08M21.37%393.71M22.92%386.09M
Total non current assets 23.21%3.29B23.21%3.29B33.93%3.21B22.50%3.02B8.72%2.77B8.65%2.67B8.65%2.67B-18.53%2.4B2.49%2.46B-1.50%2.55B
Total assets 11.64%14B11.64%14B16.04%13.24B10.26%12.49B12.82%12.25B9.87%12.54B9.87%12.54B5.31%11.41B7.08%11.33B12.72%10.86B
Liabilities
Current liabilities
Financial liabilities --200M--200M--200M--200M--200M--------------------
-Current debt and capital lease obligation --200M--200M--200M--200M--200M--------------------
-Including:Current debt --200M--200M--200M--200M--200M--------------------
Payables 43.71%2.86B43.71%2.86B24.12%2.27B-15.59%1.75B-10.86%1.62B-16.84%1.99B-16.84%1.99B38.31%1.83B26.53%2.07B76.22%1.82B
-accounts payable 21.30%922.99M21.30%922.99M18.06%917.79M-3.71%817.38M3.99%731.66M0.11%760.93M0.11%760.93M27.48%777.42M5.77%848.87M14.42%703.57M
-Total tax payable 139.87%277.85M139.87%277.85M170.68%198.08M65.80%202.85M153.59%97.72M-75.74%115.83M-75.74%115.83M-64.16%73.18M-24.59%122.35M-17.15%38.53M
-Other payable 49.03%1.66B49.03%1.66B17.97%1.15B-33.81%728.6M-26.45%791.5M-3.63%1.11B-3.63%1.11B92.56%976.76M63.63%1.1B190.52%1.08B
Current provisions 143.63%379.46M143.63%379.46M184.42%416.84M35.69%318.8M-26.26%164.02M-51.85%155.75M-51.85%155.75M-14.04%146.56M58.11%234.94M44.94%222.45M
Pension and other retirement benefit plans -48.29%111.26M-48.29%111.26M-25.05%105.33M-80.57%14.17M3.34%137.87M207.09%215.18M207.09%215.18M125.09%140.53M1,083.44%72.9M129.54%133.41M
Accrued and deferred income -2.68%1.95B-2.68%1.95B-1.11%1.69B16.10%1.9B23.30%2.03B22.99%2B22.99%2B11.10%1.71B21.51%1.64B38.65%1.64B
Other current liabilities -46.11%784.14M-46.11%784.14M30.34%1.29B27.43%1.29B49.38%1.32B40.49%1.46B40.49%1.46B14.20%987.01M20.78%1.01B10.01%882.1M
Current liabilities 7.97%6.28B7.97%6.28B24.04%5.97B8.82%5.48B16.32%5.47B6.77%5.82B6.77%5.82B21.58%4.81B26.43%5.03B45.48%4.7B
Non current liabilities
Non current financial liabilities --0--0--0--0--00.00%200M0.00%200M0.00%200M0.00%200M0.00%200M
-Long term debt and capital lease obligation --0--0--0--0--00.00%200M0.00%200M0.00%200M0.00%200M0.00%200M
-Including:Long term debt --0--0--0--0--00.00%200M0.00%200M0.00%200M0.00%200M0.00%200M
Long term pension and other post-retirement benefit plans 33.57%252.25M33.57%252.25M14.46%201.04M12.61%197.09M12.12%191.73M-17.59%188.86M-17.59%188.86M-3.74%175.64M-1.83%175.02M-2.21%171.01M
Other non current liabilities 15.49%148.71M15.49%148.71M33.12%141.14M46.04%141.04M40.29%137.11M64.97%128.76M64.97%128.76M34.22%106.02M29.26%96.58M26.15%97.73M
Total non current liabilities -22.54%400.96M-22.54%400.96M-28.96%342.18M-28.30%338.13M-29.85%328.84M2.05%517.62M2.05%517.62M4.38%481.67M4.10%471.59M3.63%468.74M
Total liabilities 5.48%6.68B5.48%6.68B19.22%6.31B5.64%5.81B12.14%5.8B6.37%6.34B6.37%6.34B19.78%5.29B24.15%5.5B40.34%5.17B
Shareholders'equity
Share capital 0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M
-common stock 0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M0.00%781.5M
Additional paid-in capital 3.30%2.26B3.30%2.26B3.30%2.26B3.30%2.26B3.30%2.26B0.00%2.19B0.00%2.19B0.00%2.19B0.00%2.19B0.00%2.19B
Retained earnings 26.17%4.65B26.17%4.65B19.52%4.3B22.35%4.04B20.77%3.83B25.21%3.69B25.21%3.69B1.05%3.6B0.40%3.31B3.30%3.17B
Less: Treasury stock -22.12%417.44M-22.12%417.44M-22.12%417.44M-22.13%417.35M-19.97%428.85M0.03%536.03M0.03%536.03M182.52%536.03M182.46%535.92M182.44%535.88M
Other reserves 77.04%13.46M77.04%13.46M36.56%12.23M42.91%11.69M141.13%9.86M823.50%7.6M823.50%7.6M558.16%8.96M364.23%8.18M231.50%4.09M
Total stockholders'equity 18.96%7.29B18.96%7.29B14.84%6.93B16.24%6.68B15.05%6.45B13.97%6.13B13.97%6.13B-4.70%6.04B-5.30%5.75B-4.06%5.61B
Noncontrolling interests -64.31%27.56M-64.31%27.56M--0--0--0-4.61%77.22M-4.61%77.22M-0.52%82.03M0.75%81.18M-22.37%79.63M
Total equity 17.93%7.32B17.93%7.32B13.30%6.93B14.62%6.68B13.44%6.45B13.69%6.21B13.69%6.21B-4.65%6.12B-5.22%5.83B-4.38%5.69B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg