Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.89%707.92M | -23.65%167.08M | 0.53%222.58M | -8.64%139.22M | 47.20%179.04M | 4.97%714.25M | 9.46%218.83M | -6.22%221.4M | -8.60%152.39M | 56.62%121.63M |
Net profit before non-cash adjustment | -11.23%208.98M | -19.55%70.8M | 12.34%65.72M | -51.94%33.26M | 98.83%39.2M | 42.11%235.43M | 19.89%88.01M | -2.00%58.5M | 159.30%69.21M | 235.27%19.72M |
Total adjustment of non-cash items | 3.94%470.83M | 6.85%119.81M | 28.53%169.27M | -1.38%103.39M | -24.87%78.36M | 8.71%452.96M | 9.00%112.13M | 6.92%131.7M | 16.35%104.83M | 3.74%104.31M |
-Depreciation and amortization | 7.65%482.53M | 7.55%124.57M | 8.66%121.87M | 9.08%118.33M | 5.34%117.76M | 3.07%448.26M | 6.05%115.82M | 2.11%112.16M | -1.09%108.48M | 5.31%111.8M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | -8.10%998K | --140K | --858K | --0 | --0 |
-Net exchange gains and losses | -441.08%-3.79M | 272.23%5.54M | 445.05%13.71M | ---1.37M | ---21.67M | ---701K | ---3.22M | --2.52M | --0 | --0 |
-Other non-cash items | -279.32%-7.91M | -1,560.97%-10.3M | 108.37%33.69M | -271.94%-13.57M | -136.78%-17.73M | 122.86%4.41M | 90.23%-620K | 21.32%16.17M | 81.36%-3.65M | -11.84%-7.49M |
Changes in working capital | 8.69%28.11M | -225.81%-23.53M | -139.78%-12.41M | 111.91%2.58M | 2,664.41%61.47M | -73.63%25.86M | -20.93%18.7M | -41.38%31.2M | -143.33%-21.65M | 91.67%-2.4M |
-Change in receivables | 72.09%-2.87M | 30.94%-22.27M | 744.18%34.33M | -124.77%-22.5M | -72.89%7.57M | -286.88%-10.27M | 9.99%-32.25M | -92.32%4.07M | 44.40%-10.01M | 339.99%27.93M |
-Change in inventory | -419.42%-47.3M | -118.70%-2.44M | -138.61%-26.16M | -55.40%-15.95M | -203.63%-2.76M | -1,618.30%-9.11M | 41.73%13.03M | -59.84%-10.97M | -548.67%-10.26M | 29.06%-908K |
-Change in prepaid assets | ---- | ---- | ---- | ---- | --0 | 93.41%-60K | --0 | 82.69%-112K | 114.29%22K | 230.43%30K |
-Change in payables | 66.19%23.38M | 419.74%14.48M | -83.90%6.09M | 63.56%-11.8M | 11.18%14.61M | 290.93%14.07M | 75.07%-4.53M | 65.45%37.84M | -1,396.03%-32.39M | 232.55%13.14M |
-Provision for loans, leases and other losses | 294.22%10.92M | 23.34%44.3M | -20.23%-45.44M | 19.74%45.05M | -0.04%-32.98M | 121.52%2.77M | 6.64%35.91M | 3.26%-37.8M | 2.19%37.62M | -9.27%-32.97M |
-Changes in other current assets | 54.55%43.98M | -980.52%-57.6M | -50.81%18.77M | 217.27%7.78M | 879.79%75.02M | -71.58%28.45M | -81.24%6.54M | 59.36%38.16M | -118.92%-6.63M | -253.30%-9.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 76.92%-3K | 0 | 66.67%-1K | -1K | -1K |
Interest received (cash flow from operating activities) | 0.00%10K | -20.00%4K | 0.00%1K | 25.00%5K | 0 | 42.86%10K | 66.67%5K | 0.00%1K | 100.00%4K | 0 |
Tax refund paid | -14.14%-89.6M | -85,100.00%-852K | -34.52%-39.33M | -1K | -0.31%-49.42M | -1,522.28%-78.5M | 0.00%-1K | -217.56%-29.24M | 0 | -511.47%-49.27M |
Other operating cash inflow (outflow) | 0.00%-1K | -200.00%-1K | 0 | 200.00%1K | -1K | -200.00%-1K | 0.00%1K | 0.00%-1K | -150.00%-1K | 0 |
Operating cash flow | -2.74%618.33M | -24.04%166.23M | -4.64%183.26M | -8.64%139.23M | 79.13%129.62M | -5.89%635.76M | 9.46%218.84M | -15.30%192.17M | -14.94%152.4M | 3.96%72.36M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -40.03%-17M | 21.52%-5.08M | -3.22%-3.68M | -1,720.22%-4.95M | -79.92%-3.28M | 15.77%-12.14M | -30.84%-6.47M | 61.58%-3.57M | ---272K | -941.71%-1.82M |
Net intangibles purchase and sale | -24.19%-637.56M | -9.72%-154.86M | -30.52%-148.36M | -43.17%-165.41M | -18.12%-168.94M | -20.80%-513.36M | -18.08%-141.13M | -7.60%-113.67M | -18.15%-115.53M | -40.22%-143.02M |
Net changes in other investments | -2,179.57%-1.93M | -184,600.00%-1.85M | ---- | ---- | ---- | 0.00%93K | -101.14%-1K | ---- | ---- | ---- |
Investing cash flow | -24.95%-656.49M | -9.60%-161.78M | -29.87%-152.13M | -47.10%-170.36M | -18.90%-172.22M | -19.61%-525.4M | -18.67%-147.61M | -1.93%-117.14M | -18.32%-115.81M | -41.89%-144.85M |
Financing cash flow | ||||||||||
Cash dividends paid | -0.01%-34.48M | 92.73%-8K | -83.33%-33K | -0.28%-2.13M | -0.26%-32.31M | -0.28%-34.48M | -3,566.67%-110K | 84.35%-18K | -14.78%-2.13M | 0.58%-32.23M |
Financing cash flow | -0.01%-34.48M | 92.73%-8K | -83.33%-33K | -0.28%-2.13M | -0.26%-32.31M | -0.28%-34.48M | -3,566.67%-110K | 84.35%-18K | -14.78%-2.13M | 0.58%-32.23M |
Net cash flow | ||||||||||
Beginning cash position | 10.30%806.97M | -0.35%731.29M | 5.92%700.52M | 16.89%732.8M | 10.30%806.97M | 38.11%731.64M | 11.85%733.89M | 21.52%661.39M | 34.87%626.93M | 38.11%731.64M |
Current changes in cash | -195.74%-72.64M | -93.76%4.44M | -58.55%31.09M | -196.52%-33.26M | 28.46%-74.91M | -62.42%75.88M | -5.85%71.12M | -32.93%75.01M | -56.61%34.46M | -61.37%-104.71M |
Effect of exchange rate changes | 1,023.44%5.04M | 84.92%3.64M | 87.24%-321K | --989K | --733K | ---546K | --1.97M | ---2.52M | --0 | --0 |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | -100.00%-2K | ---1K | ---- | ---- | ---1K |
End cash Position | -8.38%739.37M | -8.38%739.37M | -0.35%731.29M | 5.92%700.52M | 16.89%732.8M | 10.30%806.97M | 10.30%806.97M | 11.85%733.89M | 21.52%661.39M | 34.87%626.93M |
Free cash flow | -132.85%-36.22M | -91.17%6.29M | -58.34%31.21M | -185.08%-31.13M | 41.23%-42.6M | -53.32%110.26M | -5.59%71.23M | -33.07%74.93M | -55.03%36.59M | -122.55%-72.49M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |