(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.77%1.49B | 26.72%1.47B | -25.75%1.16B | 10.63%1.56B | 12.03%1.41B | -0.46%1.26B | 52.69%1.26B | 194.51%828.2M | -78.27%281.21M | 536.26%1.29B |
Net profit before non-cash adjustment | -8.63%1.76B | 19.68%1.92B | 13.24%1.61B | 15.16%1.42B | 6.02%1.23B | 26.96%1.16B | 7.13%915.87M | 5.14%854.92M | 6.03%813.14M | 34.52%766.87M |
Total adjustment of non-cash items | 402.74%221M | -237.14%-73M | 15.66%53.23M | -66.43%46.02M | 390.79%137.08M | 89.55%27.93M | 151.84%14.74M | -66.39%5.85M | 130.00%17.41M | -280.77%-58.03M |
-Depreciation and amortization | 28.99%89M | 29.20%69M | 12.85%53.41M | 25.65%47.33M | 35.13%37.66M | 36.47%27.87M | 21.02%20.42M | -5.27%16.88M | -5.85%17.82M | -44.46%18.92M |
-Disposal profit | --0 | -281,528.57%-197M | -82.14%70K | -99.61%392K | 57,722.67%99.46M | --172K | --0 | ---- | 100.10%74K | -4,341.76%-76.58M |
-Remuneration paid in stock | 140.00%132M | --55M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | ---- | ---- | 85.60%-244K | -3,935.71%-1.7M | 63.48%-42K | 97.98%-115K | 48.40%-5.69M | -2,196.88%-11.03M | -29.38%-480K | -49.60%-371K |
Changes in working capital | -27.15%-487M | 23.76%-383M | -630.77%-502.36M | 133.71%94.65M | -40.53%40.5M | -79.61%68.1M | 1,125.39%334.01M | 94.07%-32.57M | -193.87%-549.34M | 246.75%585.22M |
-Change in receivables | -63.90%-908M | -26.20%-554M | -1,401.22%-439M | -7.71%-29.24M | 58.04%-27.15M | -138.70%-64.7M | 1.68%167.19M | 125.21%164.43M | -237.66%-652.29M | 165.20%473.85M |
-Change in inventory | ---- | ---- | 122.42%3.07M | -1,275.78%-13.69M | 94.13%-995K | -126.04%-16.94M | 218.83%65.05M | -182.57%-54.74M | 188.42%66.3M | -117.97%-74.99M |
-Change in payables | 164.29%111M | 148.11%42M | -282.14%-87.31M | 324.88%47.94M | -169.90%-21.32M | -9.91%30.5M | 216.61%33.85M | -10.85%10.69M | 126.64%11.99M | -233.21%-45.02M |
-Change in accrued expense | 500.00%36M | -55.66%6M | 76.64%13.53M | -78.16%7.66M | 55.88%35.08M | 51.92%22.51M | 120.25%14.81M | -273.54%-73.17M | -10.73%42.17M | 3.53%47.23M |
-Provision for loans, leases and other losses | 32.80%166M | 9,680.91%125M | -98.04%1.28M | 687.80%65.27M | -87.41%8.29M | 103.17%65.81M | 368.58%32.39M | -202.85%-12.06M | -79.88%11.73M | 130.74%58.3M |
-Changes in other current assets | -70.00%6M | -33.44%20M | 205.36%30.05M | -727.20%-28.52M | 151.20%4.55M | -429.13%-8.88M | 80.47%2.7M | -79.73%1.5M | 527.13%7.38M | -96.68%1.18M |
-Changes in other current liabilities | 563.64%102M | 8.22%-22M | -152.99%-23.97M | 7.58%45.23M | 5.62%42.05M | 120.96%39.81M | 126.03%18.02M | -89.04%-69.21M | -129.37%-36.61M | 961.38%124.67M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0 | 0 | 10.64%52K | -98.30%47K | 7,797.14%2.76M | 20.69%35K | 16.00%29K | -94.79%25K | -87.43%480K | 93.66%3.82M |
Tax refund paid | -16.80%-737M | -6.92%-631M | -18.33%-590.15M | 5.80%-498.71M | -40.70%-529.42M | -25.97%-376.28M | 15.41%-298.71M | 21.76%-353.12M | -152.09%-451.31M | 17.71%-179.03M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 200,000.00%2M | -1K | 0 | -49.99%5.5M | 1,099,900.00%11M | 1K | 0 |
Operating cash flow | -9.68%756M | 47.26%837M | -46.56%568.39M | 20.37%1.06B | 0.12%883.69M | -9.14%882.61M | 99.84%971.43M | 386.58%486.11M | -115.16%-169.62M | 9,282.17%1.12B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 57.33%-64M | -177.94%-150M | 6.12%-53.97M | -600.84%-57.49M | 76.61%-8.2M | -49.21%-35.07M | -303.05%-23.51M | -5.63%-5.83M | 15.93%-5.52M | -355.73%-6.57M |
Net intangibles purchase and sale | --0 | 67.14%-2M | -12,581.25%-6.09M | 91.37%-48K | 66.57%-556K | -1,439.81%-1.66M | 60.73%-108K | 72.50%-275K | 71.33%-1M | 70.02%-3.49M |
Net business purchase and sale | ---- | ---- | ---- | --57.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --197M | --0 | ---- | 3.26%-2.19M | 91.12%-2.27M | 76.84%-25.52M | -589.27%-110.19M | -108.46%-15.99M | --188.92M |
Net changes in other investments | ---34M | ---- | -2,711.03%-25.8M | 98,900.00%988K | 99.96%-1K | -2.76%-2.27M | -743.89%-2.21M | 87.00%-262K | ---2.02M | ---- |
Investing cash flow | -317.78%-98M | 152.42%45M | -9,213.91%-85.85M | 108.60%942K | 73.46%-10.95M | 19.62%-41.28M | 55.95%-51.35M | -375.30%-116.56M | -113.71%-24.52M | 1,427.48%178.86M |
Financing cash flow | ||||||||||
Net common stock issuance | 101.27%7M | -40,274.67%-552M | 100.89%1.37M | 10.93%-154.01M | ---172.91M | ---- | ---140K | ---- | -39.13%10.5M | -7.90%17.25M |
Cash dividends paid | -22.89%-247M | -12.09%-201M | -21.91%-179.32M | -2.46%-147.09M | -24.88%-143.56M | -5.51%-114.96M | -18.46%-108.96M | -7.57%-91.98M | -51.30%-85.5M | -33.46%-56.51M |
Net other fund-raising expenses | 0.00%1M | -87.92%1M | 141.40%8.28M | -92.29%-20M | ---10.4M | ---- | -100.07%-1K | --1.48M | ---- | ---- |
Financing cash flow | 68.22%-239M | -343.21%-752M | 47.16%-169.67M | 1.77%-321.1M | -184.34%-326.87M | -5.37%-114.96M | -20.55%-109.1M | -20.66%-90.5M | -91.04%-75M | -66.26%-39.26M |
Net cash flow | ||||||||||
Beginning cash position | 2.38%5.6B | 6.05%5.47B | 16.83%5.16B | 14.10%4.42B | 23.10%3.87B | 34.75%3.14B | 13.58%2.33B | -11.58%2.05B | 118.10%2.32B | -4.42%1.07B |
Current changes in cash | 222.31%419M | -58.45%130M | -57.92%312.86M | 36.21%743.52M | -24.85%545.87M | -10.43%726.38M | 190.62%810.99M | 203.68%279.05M | -121.39%-269.15M | 2,654.09%1.26B |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- |
End cash Position | 7.48%6.02B | 2.36%5.6B | 6.06%5.47B | 16.83%5.16B | 14.10%4.42B | 23.10%3.87B | 34.75%3.14B | 13.58%2.33B | -11.58%2.05B | 118.10%2.32B |
Free cash flow | 1.02%692M | 34.75%685M | -49.48%508.33M | 15.00%1.01B | 3.44%874.93M | -10.76%845.88M | 97.46%947.82M | 372.51%480M | -115.89%-176.14M | 4,489.52%1.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data