Hamee
3134
Wintest
6721
Forside
2330
Ridge-i
5572
River Eletec
6666
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.96%232.4M | -39.42%132.57M | -13.79%254.99M | -13.79%254.99M | -68.99%102.65M | -60.84%149.01M | -33.64%218.84M | -11.09%295.76M | -11.09%295.76M | 34.43%331.05M |
-Cash and cash equivalents | 55.96%232.4M | -39.42%132.57M | -13.79%254.99M | -13.79%254.99M | -68.99%102.65M | -60.84%149.01M | -33.64%218.84M | -11.09%295.76M | -11.09%295.76M | 34.43%331.05M |
Receivables | 26.76%130.7M | 2.44%115.2M | 7.34%144.87M | 7.34%144.87M | 67.35%226.55M | -43.45%103.1M | -54.10%112.46M | -49.01%134.97M | -49.01%134.97M | -39.92%135.37M |
-Accounts receivable | -10.12%92.67M | -16.20%94.24M | -8.14%123.87M | -8.14%123.87M | 51.93%205.67M | -43.45%103.1M | -54.10%112.46M | -49.05%134.85M | -49.05%134.85M | -39.92%135.37M |
-Gross accounts receivable | -10.12%92.67M | -16.20%94.24M | -8.14%123.87M | -8.14%123.87M | 51.93%205.67M | -43.45%103.1M | -54.10%112.46M | -49.05%134.85M | -49.05%134.85M | -39.92%135.37M |
-Other receivables | --38.02M | --20.97M | 16,971.54%21M | 16,971.54%21M | --20.88M | ---- | ---- | --123K | --123K | ---- |
Inventory | -57.42%3.65M | 12.84%3.27M | -44.18%3.67M | -44.18%3.67M | -11.80%5.99M | -27.52%8.56M | -43.55%2.9M | -5.06%6.57M | -5.06%6.57M | -22.78%6.79M |
Prepaid assets | -6.84%18.89M | -11.27%20.77M | 4.26%9.69M | 4.26%9.69M | -32.25%14.19M | -13.83%20.28M | 18.91%23.4M | -60.33%9.29M | -60.33%9.29M | -4.92%20.95M |
Other current assets | -94.05%41.1M | -57.83%300.15M | -63.49%303.14M | -63.49%303.14M | -46.67%498.73M | -17.64%690.35M | -12.95%711.69M | 2.27%830.38M | 2.27%830.38M | 4,181.18%935.14M |
Total current assets | -56.07%426.73M | -46.51%571.96M | -43.90%716.35M | -43.90%716.35M | -40.66%848.1M | -32.38%971.3M | -24.55%1.07B | -11.30%1.28B | -11.30%1.28B | 172.63%1.43B |
Non current assets | ||||||||||
Net PPE | -10.66%17.1M | -11.07%17.1M | -12.55%17.1M | -12.55%17.1M | -5.83%18.78M | -67.74%19.14M | -67.80%19.22M | -66.59%19.55M | -66.59%19.55M | -65.57%19.94M |
-Gross PP&E | --17.1M | --17.1M | -12.55%17.1M | -12.55%17.1M | --18.77M | ---- | ---- | -83.10%19.55M | -83.10%19.55M | ---- |
Prepaid assets-non current | -3.45%20.87M | -3.81%20.93M | -3.15%21.1M | -3.15%21.1M | -0.74%21.62M | -0.74%21.62M | 0.09%21.76M | 0.10%21.78M | 0.10%21.78M | 0.09%21.78M |
Total investment | -22.43%1.46B | 1.13%1.78B | -43.21%1.32B | -43.21%1.32B | -40.50%1.71B | -51.07%1.89B | -54.56%1.76B | -37.20%2.32B | -37.20%2.32B | -43.14%2.87B |
-Financial asset investment | -22.43%1.46B | 1.13%1.78B | -43.21%1.32B | -43.21%1.32B | -40.50%1.71B | -51.07%1.89B | -54.56%1.76B | -37.20%2.32B | -37.20%2.32B | -43.14%2.87B |
-Including:Available-for-sale securities | -22.43%1.46B | 1.13%1.78B | -43.21%1.32B | -43.21%1.32B | -40.50%1.71B | -51.07%1.89B | -54.56%1.76B | -37.20%2.32B | -37.20%2.32B | -43.14%2.87B |
Long-term accounts receivable and other receivables | -50.43%27M | -49.51%27M | -97.93%27M | -97.93%27M | -52.19%27M | -3.54%54.47M | -8.55%53.47M | 2,114.29%1.3B | 2,114.29%1.3B | -5.67%56.47M |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | 14.01%74.79M | 19.51%83.57M | 35.58%89.91M | -20.96%80.99M | -20.96%80.99M | -16.57%65.59M |
-Goodwill | ---- | ---- | --0 | --0 | -57.14%13.29M | -50.00%17.72M | -44.44%22.15M | -40.00%26.58M | -40.00%26.58M | -36.36%31.01M |
-Other intangible assets | ---- | ---- | ---- | ---- | 77.83%61.49M | 90.96%65.85M | 156.26%67.76M | -6.45%54.41M | -6.45%54.41M | 15.73%34.58M |
Other non current assets | 47.35%-5.98M | 65.17%-5.69M | 99.53%-5.69M | 99.53%-5.69M | -155.49%-4.8M | -231.06%-11.35M | -288.80%-16.35M | -14,737.95%-1.21B | -14,737.95%-1.21B | -0.80%8.65M |
Total non current assets | -25.89%1.52B | -4.61%1.84B | -45.69%1.38B | -45.69%1.38B | -39.35%1.84B | -49.55%2.05B | -52.84%1.93B | -35.72%2.54B | -35.72%2.54B | -42.32%3.04B |
Total assets | -35.58%1.95B | -19.55%2.41B | -45.09%2.09B | -45.09%2.09B | -39.77%2.69B | -45.07%3.02B | -45.56%3B | -29.19%3.81B | -29.19%3.81B | -22.86%4.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -92.10%9.71M | -88.65%14.7M | 117.19%109.7M | 117.19%109.7M | 104.78%114.7M | 97.90%122.93M | 96.14%129.51M | -30.52%50.51M | -30.52%50.51M | -26.33%56.01M |
-Current debt and capital lease obligation | -92.10%9.71M | -88.65%14.7M | 117.19%109.7M | 117.19%109.7M | 104.78%114.7M | 97.90%122.93M | 96.14%129.51M | -30.52%50.51M | -30.52%50.51M | -26.33%56.01M |
-Including:Current debt | -92.10%9.71M | -88.65%14.7M | 117.19%109.7M | 117.19%109.7M | 104.78%114.7M | 97.90%122.93M | 96.14%129.51M | -30.52%50.51M | -30.52%50.51M | -26.33%56.01M |
Payables | -3.29%53.95M | -33.71%60.67M | -22.38%59.45M | -22.38%59.45M | 14.50%67.91M | -22.14%55.79M | 28.10%91.53M | -22.87%76.59M | -22.87%76.59M | -4.98%59.31M |
-accounts payable | -1.23%22.83M | -17.22%23.91M | -36.88%21.6M | -36.88%21.6M | 5.35%27.21M | -40.56%23.12M | -10.97%28.88M | 64.18%34.22M | 64.18%34.22M | -13.99%25.83M |
-Total tax payable | -10.00%1.89M | -10.00%945K | 300.00%3.78M | 300.00%3.78M | 28.57%2.84M | 81.82%2.1M | 0.00%1.05M | -77.50%945K | -77.50%945K | -33.36%2.21M |
-Other payable | -4.39%29.23M | -41.85%35.82M | -17.76%34.07M | -17.76%34.07M | 21.06%37.86M | -3.28%30.58M | 62.27%61.6M | -44.21%41.43M | -44.21%41.43M | 7.54%31.27M |
Accrued and deferred income | -1.30%37.44M | -2.15%22.39M | 12.75%29.46M | 12.75%29.46M | -13.36%41.14M | -0.06%37.93M | -21.76%22.88M | -3.45%26.13M | -3.45%26.13M | -6.41%47.49M |
Other current liabilities | -31.93%12.54M | -54.42%16.16M | 17.63%9.74M | 17.63%9.74M | 29.19%11.68M | -2.43%18.41M | -52.04%35.45M | -72.74%8.28M | -72.74%8.28M | -59.47%9.04M |
Current liabilities | -51.66%113.63M | -59.22%113.92M | 29.00%208.36M | 29.00%208.36M | 37.00%235.43M | 23.33%235.06M | 16.10%279.37M | -29.60%161.51M | -29.60%161.51M | -18.75%171.85M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | -15.59%13.23M | -14.74%13.85M | ---- | ---- | -31.71%15.1M |
Long term pension and other post-retirement benefit plans | -9.10%1.86M | 11.18%2.03M | 11.59%1.89M | 11.59%1.89M | 37.49%2.2M | 32.66%2.04M | 37.32%1.83M | 41.27%1.69M | 41.27%1.69M | 14.99%1.6M |
Non current deferred liabilities | -10.14%1.42B | 0.00%1.58B | 0.00%1.58B | 0.00%1.58B | 5.37%1.58B | 5.37%1.58B | 5.37%1.58B | 5.37%1.58B | 5.37%1.58B | -5.60%1.5B |
Other non current liabilities | 1,073,600.00%10.74M | 567,900.00%11.36M | -17.23%11.98M | -17.23%11.98M | 315,125.00%12.61M | 0.00%1K | -33.33%2K | 723,850.00%14.48M | 723,850.00%14.48M | 33.33%4K |
Total non current liabilities | -10.21%1.43B | -0.14%1.59B | -0.14%1.59B | -0.14%1.59B | 5.19%1.6B | 5.03%1.6B | 4.74%1.6B | 4.44%1.6B | 4.44%1.6B | -6.69%1.52B |
Total liabilities | -15.53%1.55B | -8.94%1.71B | 2.53%1.8B | 2.53%1.8B | 8.42%1.83B | 7.07%1.83B | 6.28%1.88B | -0.00%1.76B | -0.00%1.76B | -8.08%1.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.86M | 0.00%14.86M | 0.00%14.86M | 0.00%14.86M | 0.00%14.86M | 48.57%14.86M | -85.14%14.86M | -85.14%14.86M | -85.14%14.86M | -85.14%14.86M |
-common stock | 0.00%14.86M | 0.00%14.86M | 0.00%14.86M | 0.00%14.86M | 0.00%14.86M | 48.57%14.86M | -85.14%14.86M | -85.14%14.86M | -85.14%14.86M | -85.14%14.86M |
Additional paid-in capital | -69.25%537.08M | -69.25%537.08M | 0.00%1.6B | 0.00%1.6B | -8.56%1.6B | 0.27%1.75B | 5.73%1.75B | -3.31%1.6B | -3.31%1.6B | 5.74%1.75B |
Retained earnings | -184.88%-131.77M | -124.34%-50.46M | -258.59%-1.06B | -258.59%-1.06B | -93.41%228.31M | -95.48%155.25M | -93.90%207.28M | -80.44%668.46M | -80.44%668.46M | -4.80%3.46B |
Less: Treasury stock | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M |
Other reserves | 98.24%-12.58M | 124.94%208.71M | -13.82%-254.4M | -13.82%-254.4M | 60.20%-972.45M | 48.60%-714.09M | 40.49%-836.71M | 85.52%-223.51M | 85.52%-223.51M | -70.14%-2.44B |
Other equity interest | 300.00%4.36M | 1,202.57%3.54M | -60.44%2.73M | -60.44%2.73M | -72.31%1.91M | -88.53%1.09M | -97.27%272K | -30.91%6.89M | -30.91%6.89M | -30.91%6.89M |
Total stockholders'equity | -66.34%401.6M | -37.30%703.38M | -85.88%289.91M | -85.88%289.91M | -69.07%859.48M | -68.57%1.19B | -70.02%1.12B | -43.35%2.05B | -43.35%2.05B | -29.73%2.78B |
Total equity | -66.34%401.6M | -37.30%703.38M | -85.88%289.91M | -85.88%289.91M | -69.07%859.48M | -68.57%1.19B | -70.02%1.12B | -43.35%2.05B | -43.35%2.05B | -29.73%2.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |