JP Stock MarketDetailed Quotes

3810 CyberStep

Watchlist
  • 293
  • -19-6.09%
20min DelayMarket Closed Feb 28 15:30 JST
4.92BMarket Cap-2.39P/E (Static)

CyberStep Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-48.71%658M
-60.39%903M
-60.39%903M
-49.15%1.11B
-45.45%1.28B
-31.37%1.82B
36.20%2.28B
36.20%2.28B
42.36%2.19B
55.52%2.35B
-Cash and cash equivalents
-48.71%658M
-60.39%903M
-60.39%903M
-49.15%1.11B
-45.45%1.28B
-31.37%1.82B
36.20%2.28B
36.20%2.28B
42.36%2.19B
55.52%2.35B
Receivables
-15.88%196M
-39.12%193M
-39.12%193M
-35.51%227M
-25.08%233M
-27.17%263M
-2.16%317M
-2.16%317M
-34.91%352M
-42.69%311M
-Accounts receivable
-15.88%196M
-39.12%193M
-39.12%193M
-35.51%227M
-25.08%233M
-27.17%263M
-2.16%317M
-2.16%317M
-34.91%352M
-42.69%311M
-Gross accounts receivable
-15.88%196M
-39.12%193M
-39.12%193M
-35.51%227M
-25.08%233M
-27.17%263M
-2.16%317M
-2.16%317M
-34.91%352M
-42.69%311M
Inventory
61.62%160M
-42.98%134M
-42.98%134M
-63.81%93M
-65.14%99M
-55.97%144M
-37.00%235M
-37.00%235M
-46.07%257M
-49.52%284M
Prepaid assets
----
130.88%157M
130.88%157M
----
----
----
--68M
--68M
----
----
Tax assets-Current
----
4.44%94M
4.44%94M
----
----
----
-39.19%90M
-39.19%90M
----
----
Other current assets
223.98%554M
-2.46%119M
-2.46%119M
45.77%207M
50.00%171M
182.69%230M
125.93%122M
125.93%122M
-5.56%142M
-31.36%114M
Total current assets
-12.21%1.57B
-48.59%1.6B
-48.59%1.6B
-44.22%1.64B
-41.65%1.79B
-28.19%2.46B
20.95%3.11B
20.95%3.11B
8.67%2.94B
9.96%3.06B
Non current assets
Net PPE
0.00%1M
0.00%1M
0.00%1M
--1M
-95.00%1M
-77.99%1M
--1M
--1M
--0
-92.30%20M
-Gross PP&E
----
-11.84%469M
-11.84%469M
----
----
----
-0.37%532M
-0.37%532M
----
----
-Accumulated depreciation
----
11.86%-468M
11.86%-468M
----
----
----
0.56%-531M
0.56%-531M
----
----
Total investment
--237M
189.02%237M
189.02%237M
----
----
----
--82M
--82M
----
----
-Financial asset investment
----
--0
--0
----
----
----
--1M
--1M
----
----
-Including:Available-for-sale securities
----
----
----
----
----
----
--1M
--1M
----
----
-Other investment
--237M
192.59%237M
192.59%237M
----
----
----
--81M
--81M
----
----
Long-term accounts receivable and other receivables
----
0.00%10M
0.00%10M
----
----
----
0.00%10M
0.00%10M
----
----
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
----
--0
Other non current assets
-39.93%167M
48.85%195M
48.85%195M
-26.65%355M
11.65%278M
27.95%293M
-46.96%131M
-46.96%131M
75.86%484M
-20.10%249M
Total non current assets
45.16%405M
97.77%443M
97.77%443M
-26.45%356M
3.72%279M
25.42%294M
-12.84%224M
-12.84%224M
47.38%484M
-53.07%269M
Total assets
-4.45%1.97B
-38.74%2.05B
-38.74%2.05B
-41.65%2B
-38.00%2.07B
-24.74%2.76B
17.91%3.34B
17.91%3.34B
12.86%3.42B
-0.74%3.33B
Liabilities
Current liabilities
Financial liabilities
-96.88%6M
-33.56%198M
-33.56%198M
-60.45%193M
-60.17%192M
-8.07%187M
46.80%298M
46.80%298M
22.00%488M
--482M
-Current debt and capital lease obligation
-96.88%6M
-33.56%198M
-33.56%198M
-60.45%193M
-60.17%192M
-8.07%187M
46.80%298M
46.80%298M
22.00%488M
--482M
-Including:Current debt
-96.88%6M
-33.56%198M
-33.56%198M
-60.45%193M
-60.17%192M
-8.07%187M
46.80%298M
46.80%298M
22.00%488M
--482M
Payables
15.05%214M
12.91%376M
12.91%376M
-26.35%218M
-15.84%186M
-27.43%195M
6.05%333M
6.05%333M
-17.51%296M
-48.30%221M
-accounts payable
112.50%17M
1,000.00%11M
1,000.00%11M
1,200.00%13M
700.00%8M
62.34%2M
0.00%1M
0.00%1M
-20.95%1M
-26.69%1M
-Total tax payable
52.63%29M
-12.82%34M
-12.82%34M
-50.00%15M
-5.00%19M
3.71%11M
77.27%39M
77.27%39M
136.03%30M
-8.66%20M
-Other payable
5.66%168M
12.97%331M
12.97%331M
-28.30%190M
-20.50%159M
-29.14%182M
0.69%293M
0.69%293M
-23.16%265M
-50.52%200M
Current deferred liabilities
--3M
----
----
----
----
----
----
----
----
----
Accrued and deferred income
-16.06%115M
20.87%278M
20.87%278M
-17.69%121M
-9.27%137M
0.06%161M
-1.71%230M
-1.71%230M
6.76%147M
-0.31%151M
Other current liabilities
72.48%188M
44.44%26M
44.44%26M
141.43%169M
41.56%109M
-20.03%79M
-35.71%18M
-35.71%18M
-55.96%70M
-54.43%77M
Current liabilities
-15.71%526M
-0.11%878M
-0.11%878M
-29.97%701M
-32.98%624M
-15.00%622M
12.84%879M
12.84%879M
-8.24%1B
17.34%931M
Non current liabilities
Non current financial liabilities
-33.33%22M
-92.75%10M
-92.75%10M
-97.64%10M
32.00%33M
-54.75%134M
430.77%138M
430.77%138M
--424M
--25M
-Long term debt and capital lease obligation
-33.33%22M
-92.75%10M
-92.75%10M
-97.64%10M
32.00%33M
-54.75%134M
430.77%138M
430.77%138M
--424M
--25M
-Including:Long term debt
-33.33%22M
-92.75%10M
-92.75%10M
-97.64%10M
32.00%33M
-54.75%134M
430.77%138M
430.77%138M
--424M
--25M
Non current deferred liabilities
----
--3M
--3M
----
----
----
--0
--0
----
----
Other non current liabilities
200.00%6M
--2M
--2M
200.00%3M
100.00%2M
99,900.00%1M
----
----
99,900.00%1M
--1M
Total non current liabilities
-20.00%28M
-89.13%15M
-89.13%15M
-96.94%13M
34.62%35M
-54.41%135M
392.86%138M
392.86%138M
42,499,900.00%425M
--26M
Total liabilities
-15.93%554M
-12.19%893M
-12.19%893M
-49.93%714M
-31.14%659M
-26.36%757M
26.02%1.02B
26.02%1.02B
30.72%1.43B
20.62%957M
Shareholders'equity
Share capital
11.76%3.86B
5.24%3.63B
5.24%3.63B
11.72%3.57B
8.11%3.45B
8.11%3.45B
25.58%3.45B
25.58%3.45B
24.96%3.19B
26.52%3.19B
-common stock
11.76%3.86B
5.24%3.63B
5.24%3.63B
11.72%3.57B
8.11%3.45B
8.11%3.45B
25.58%3.45B
25.58%3.45B
24.96%3.19B
26.52%3.19B
Additional paid-in capital
28.24%3.34B
6.95%2.79B
6.95%2.79B
20.51%2.72B
15.46%2.61B
15.46%2.61B
43.74%2.61B
43.74%2.61B
39.39%2.26B
42.15%2.26B
Retained earnings
-29.42%-6.21B
-36.90%-5.41B
-36.90%-5.41B
-45.48%-5.13B
-52.16%-4.8B
-48.52%-4.31B
-52.49%-3.95B
-52.49%-3.95B
-54.35%-3.53B
-97.06%-3.15B
Less: Treasury stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Other reserves
35.80%110M
137.78%107M
137.78%107M
120.51%86M
84.09%81M
76.24%85M
181.25%45M
181.25%45M
238.48%39M
347.15%44M
Other equity interest
0.00%38M
-2.78%35M
-2.78%35M
-2.70%36M
5.56%38M
-2.94%35M
-5.26%36M
-5.26%36M
-14.54%37M
-17.66%36M
Total stockholders'equity
-17.50%1.14B
-47.33%1.15B
-47.33%1.15B
-36.09%1.28B
-42.02%1.38B
-28.96%1.87B
8.05%2.19B
8.05%2.19B
2.83%2B
-7.35%2.38B
Noncontrolling interests
846.67%284M
--0
--0
--7M
--30M
--128M
--134M
--134M
----
----
Total equity
0.92%1.42B
-50.37%1.15B
-50.37%1.15B
-35.74%1.28B
-40.76%1.41B
-24.10%2B
14.67%2.32B
14.67%2.32B
2.83%2B
-7.35%2.38B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Nov 30, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -48.71%658M-60.39%903M-60.39%903M-49.15%1.11B-45.45%1.28B-31.37%1.82B36.20%2.28B36.20%2.28B42.36%2.19B55.52%2.35B
-Cash and cash equivalents -48.71%658M-60.39%903M-60.39%903M-49.15%1.11B-45.45%1.28B-31.37%1.82B36.20%2.28B36.20%2.28B42.36%2.19B55.52%2.35B
Receivables -15.88%196M-39.12%193M-39.12%193M-35.51%227M-25.08%233M-27.17%263M-2.16%317M-2.16%317M-34.91%352M-42.69%311M
-Accounts receivable -15.88%196M-39.12%193M-39.12%193M-35.51%227M-25.08%233M-27.17%263M-2.16%317M-2.16%317M-34.91%352M-42.69%311M
-Gross accounts receivable -15.88%196M-39.12%193M-39.12%193M-35.51%227M-25.08%233M-27.17%263M-2.16%317M-2.16%317M-34.91%352M-42.69%311M
Inventory 61.62%160M-42.98%134M-42.98%134M-63.81%93M-65.14%99M-55.97%144M-37.00%235M-37.00%235M-46.07%257M-49.52%284M
Prepaid assets ----130.88%157M130.88%157M--------------68M--68M--------
Tax assets-Current ----4.44%94M4.44%94M-------------39.19%90M-39.19%90M--------
Other current assets 223.98%554M-2.46%119M-2.46%119M45.77%207M50.00%171M182.69%230M125.93%122M125.93%122M-5.56%142M-31.36%114M
Total current assets -12.21%1.57B-48.59%1.6B-48.59%1.6B-44.22%1.64B-41.65%1.79B-28.19%2.46B20.95%3.11B20.95%3.11B8.67%2.94B9.96%3.06B
Non current assets
Net PPE 0.00%1M0.00%1M0.00%1M--1M-95.00%1M-77.99%1M--1M--1M--0-92.30%20M
-Gross PP&E -----11.84%469M-11.84%469M-------------0.37%532M-0.37%532M--------
-Accumulated depreciation ----11.86%-468M11.86%-468M------------0.56%-531M0.56%-531M--------
Total investment --237M189.02%237M189.02%237M--------------82M--82M--------
-Financial asset investment ------0--0--------------1M--1M--------
-Including:Available-for-sale securities --------------------------1M--1M--------
-Other investment --237M192.59%237M192.59%237M--------------81M--81M--------
Long-term accounts receivable and other receivables ----0.00%10M0.00%10M------------0.00%10M0.00%10M--------
Goodwill and other intangible assets --------------------------------------0
Other non current assets -39.93%167M48.85%195M48.85%195M-26.65%355M11.65%278M27.95%293M-46.96%131M-46.96%131M75.86%484M-20.10%249M
Total non current assets 45.16%405M97.77%443M97.77%443M-26.45%356M3.72%279M25.42%294M-12.84%224M-12.84%224M47.38%484M-53.07%269M
Total assets -4.45%1.97B-38.74%2.05B-38.74%2.05B-41.65%2B-38.00%2.07B-24.74%2.76B17.91%3.34B17.91%3.34B12.86%3.42B-0.74%3.33B
Liabilities
Current liabilities
Financial liabilities -96.88%6M-33.56%198M-33.56%198M-60.45%193M-60.17%192M-8.07%187M46.80%298M46.80%298M22.00%488M--482M
-Current debt and capital lease obligation -96.88%6M-33.56%198M-33.56%198M-60.45%193M-60.17%192M-8.07%187M46.80%298M46.80%298M22.00%488M--482M
-Including:Current debt -96.88%6M-33.56%198M-33.56%198M-60.45%193M-60.17%192M-8.07%187M46.80%298M46.80%298M22.00%488M--482M
Payables 15.05%214M12.91%376M12.91%376M-26.35%218M-15.84%186M-27.43%195M6.05%333M6.05%333M-17.51%296M-48.30%221M
-accounts payable 112.50%17M1,000.00%11M1,000.00%11M1,200.00%13M700.00%8M62.34%2M0.00%1M0.00%1M-20.95%1M-26.69%1M
-Total tax payable 52.63%29M-12.82%34M-12.82%34M-50.00%15M-5.00%19M3.71%11M77.27%39M77.27%39M136.03%30M-8.66%20M
-Other payable 5.66%168M12.97%331M12.97%331M-28.30%190M-20.50%159M-29.14%182M0.69%293M0.69%293M-23.16%265M-50.52%200M
Current deferred liabilities --3M------------------------------------
Accrued and deferred income -16.06%115M20.87%278M20.87%278M-17.69%121M-9.27%137M0.06%161M-1.71%230M-1.71%230M6.76%147M-0.31%151M
Other current liabilities 72.48%188M44.44%26M44.44%26M141.43%169M41.56%109M-20.03%79M-35.71%18M-35.71%18M-55.96%70M-54.43%77M
Current liabilities -15.71%526M-0.11%878M-0.11%878M-29.97%701M-32.98%624M-15.00%622M12.84%879M12.84%879M-8.24%1B17.34%931M
Non current liabilities
Non current financial liabilities -33.33%22M-92.75%10M-92.75%10M-97.64%10M32.00%33M-54.75%134M430.77%138M430.77%138M--424M--25M
-Long term debt and capital lease obligation -33.33%22M-92.75%10M-92.75%10M-97.64%10M32.00%33M-54.75%134M430.77%138M430.77%138M--424M--25M
-Including:Long term debt -33.33%22M-92.75%10M-92.75%10M-97.64%10M32.00%33M-54.75%134M430.77%138M430.77%138M--424M--25M
Non current deferred liabilities ------3M--3M--------------0--0--------
Other non current liabilities 200.00%6M--2M--2M200.00%3M100.00%2M99,900.00%1M--------99,900.00%1M--1M
Total non current liabilities -20.00%28M-89.13%15M-89.13%15M-96.94%13M34.62%35M-54.41%135M392.86%138M392.86%138M42,499,900.00%425M--26M
Total liabilities -15.93%554M-12.19%893M-12.19%893M-49.93%714M-31.14%659M-26.36%757M26.02%1.02B26.02%1.02B30.72%1.43B20.62%957M
Shareholders'equity
Share capital 11.76%3.86B5.24%3.63B5.24%3.63B11.72%3.57B8.11%3.45B8.11%3.45B25.58%3.45B25.58%3.45B24.96%3.19B26.52%3.19B
-common stock 11.76%3.86B5.24%3.63B5.24%3.63B11.72%3.57B8.11%3.45B8.11%3.45B25.58%3.45B25.58%3.45B24.96%3.19B26.52%3.19B
Additional paid-in capital 28.24%3.34B6.95%2.79B6.95%2.79B20.51%2.72B15.46%2.61B15.46%2.61B43.74%2.61B43.74%2.61B39.39%2.26B42.15%2.26B
Retained earnings -29.42%-6.21B-36.90%-5.41B-36.90%-5.41B-45.48%-5.13B-52.16%-4.8B-48.52%-4.31B-52.49%-3.95B-52.49%-3.95B-54.35%-3.53B-97.06%-3.15B
Less: Treasury stock --0--0--0--0--0--0--0--0--0--0
Other reserves 35.80%110M137.78%107M137.78%107M120.51%86M84.09%81M76.24%85M181.25%45M181.25%45M238.48%39M347.15%44M
Other equity interest 0.00%38M-2.78%35M-2.78%35M-2.70%36M5.56%38M-2.94%35M-5.26%36M-5.26%36M-14.54%37M-17.66%36M
Total stockholders'equity -17.50%1.14B-47.33%1.15B-47.33%1.15B-36.09%1.28B-42.02%1.38B-28.96%1.87B8.05%2.19B8.05%2.19B2.83%2B-7.35%2.38B
Noncontrolling interests 846.67%284M--0--0--7M--30M--128M--134M--134M--------
Total equity 0.92%1.42B-50.37%1.15B-50.37%1.15B-35.74%1.28B-40.76%1.41B-24.10%2B14.67%2.32B14.67%2.32B2.83%2B-7.35%2.38B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP