JP Stock MarketDetailed Quotes

3810 CyberStep

Watchlist

224
+7+3.23%

20min DelayNot Open Jul 23 15:00 JST

2.95BMarket Cap-1764P/E (Static)

CyberStep Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

(FY)May 31, 2022

(Q4)May 31, 2022

Total revenue

-22.97%758M

-30.11%664M

-26.68%830M

-45.29%4.06B

-36.76%991M

-40.97%984M

-48.58%950M

-51.51%1.13B

-39.18%7.42B

-43.17%1.57B

Cost of revenue

-8.15%327M

-2.57%341M

-2.72%357M

-25.57%1.48B

-2.42%403M

-14.42%356M

-32.99%350M

-41.90%367M

-20.03%1.98B

-36.37%413M

Gross profit

-31.37%431M

-46.00%324M

-38.30%472M

-52.51%2.58B

-49.13%587M

-49.80%628M

-54.73%600M

-55.07%765M

-44.07%5.43B

-45.27%1.15B

Operating expense

-18.97%743M

-2.05%859M

-19.66%846M

-44.91%3.74B

-27.42%892M

-45.32%917M

-51.84%877M

-48.88%1.05B

-35.52%6.79B

-51.99%1.23B

Operating profit

-7.96%-312M

-93.14%-535M

-29.86%-374M

14.40%-1.16B

-306.67%-305M

32.16%-289M

44.12%-277M

19.40%-288M

-66.73%-1.35B

83.38%-75M

Net non-operating interest income (expenses)

0.00%-6M

28.57%-5M

30.00%-7M

-34M

-11M

-6M

-15,117.39%-7M

-21,839.13%-10M

Non-operating interest income

--0

Non-operating interest expense

-16.67%5M

50.00%6M

--26M

--10M

--6M

--4M

--0

Total other finance cost

--1M

--0

-83.33%1M

--8M

--1M

--0

--1M

--6M

----

Net investment income

-20.00%-6M

-33.33%14M

-84.62%4M

128.26%26M

80.00%-16M

54.55%-5M

656.48%21M

788.56%26M

-95.35%-92M

-332.67%-80M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

104.76%2M

28M

-552.94%-111M

-6,800.00%-69M

-600.00%-42M

80.91%-17M

98.88%-1M

Income from associates and other participating interests

Special income (charges)

64.00%-9M

-243.48%-33M

-166.67%-2M

99.26%-4M

96.30%-5M

88.26%-25M

112.02%23M

906.71%3M

-229.04%-539M

36.72%-135M

Less:Restructuring and mergern&acquisition

----

--0

----

--228M

---1M

Less:Other special charges

---2M

230.43%30M

66.67%-1M

-250.00%-27M

-114.29%-1M

--0

-3,176.35%-23M

-906.71%-3M

132.52%18M

744.39%7M

Less:Write off

--11M

--3M

-89.42%31M

-95.35%6M

----

--0

33.69%293M

-39.30%129M

Other non-operating income (expenses)

28.57%-15M

-525.00%-25M

77.78%-2M

-30.23%-56M

-340.00%-22M

-50.00%-21M

63.22%-4M

31.43%-9M

-27.73%-43M

48.34%-5M

Income before tax

9.84%-348M

-136.59%-582M

-27.80%-354M

34.60%-1.34B

-43.96%-429M

42.30%-386M

64.56%-246M

28.02%-277M

-78.71%-2.05B

61.85%-298M

Income tax

161.54%8M

-22.22%7M

-80.00%6M

-1.96%50M

200.00%24M

-186.67%-13M

-64.44%9M

1,014.00%30M

351.09%51M

180.41%8M

Net income

4.83%-355M

-131.37%-590M

-16.88%-360M

33.76%-1.39B

-48.04%-453M

45.47%-373M

64.56%-255M

20.52%-308M

-81.37%-2.1B

60.97%-306M

Net income continuous operations

4.56%-356M

-130.98%-589M

-17.26%-360M

33.81%-1.39B

-48.04%-453M

45.47%-373M

64.56%-255M

20.78%-307M

-81.37%-2.1B

60.97%-306M

Noncontrolling interests

-23M

-97M

-5M

-9M

Net income attributable to the company

11.26%-331M

-93.33%-493M

-15.26%-355M

34.19%-1.38B

-45.10%-444M

45.47%-373M

64.56%-255M

20.52%-308M

-81.37%-2.1B

60.97%-306M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

11.26%-331M

-93.33%-493M

-15.26%-355M

34.19%-1.38B

-45.10%-444M

45.47%-373M

64.56%-255M

20.52%-308M

-81.37%-2.1B

60.97%-306M

Gross dividend payment

Basic earnings per share

18.03%-28.33

-78.80%-42.16

-5.11%-30.44

50.97%-126.98

-19.44%-39.88

59.36%-34.56

74.17%-23.58

41.21%-28.96

-76.18%-258.98

66.50%-33.39

Diluted earnings per share

18.03%-28.33

-78.78%-42.1989

-5.11%-30.44

50.97%-126.98

-19.44%-39.88

59.36%-34.56

74.15%-23.6034

41.21%-28.96

-76.18%-258.98

66.50%-33.39

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022	(FY)May 31, 2022	(Q4)May 31, 2022
Total revenue	-22.97%758M	-30.11%664M	-26.68%830M	-45.29%4.06B	-36.76%991M	-40.97%984M	-48.58%950M	-51.51%1.13B	-39.18%7.42B	-43.17%1.57B
Cost of revenue	-8.15%327M	-2.57%341M	-2.72%357M	-25.57%1.48B	-2.42%403M	-14.42%356M	-32.99%350M	-41.90%367M	-20.03%1.98B	-36.37%413M
Gross profit	-31.37%431M	-46.00%324M	-38.30%472M	-52.51%2.58B	-49.13%587M	-49.80%628M	-54.73%600M	-55.07%765M	-44.07%5.43B	-45.27%1.15B
Operating expense	-18.97%743M	-2.05%859M	-19.66%846M	-44.91%3.74B	-27.42%892M	-45.32%917M	-51.84%877M	-48.88%1.05B	-35.52%6.79B	-51.99%1.23B
Operating profit	-7.96%-312M	-93.14%-535M	-29.86%-374M	14.40%-1.16B	-306.67%-305M	32.16%-289M	44.12%-277M	19.40%-288M	-66.73%-1.35B	83.38%-75M
Net non-operating interest income (expenses)	0.00%-6M	28.57%-5M	30.00%-7M	-34M	-11M	-6M	-15,117.39%-7M	-21,839.13%-10M	0	0
Non-operating interest income	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	-16.67%5M	-16.67%5M	50.00%6M	--26M	--10M	--6M	--6M	--4M	--0	--0
Total other finance cost	--1M	--0	-83.33%1M	--8M	--1M	--0	--1M	--6M	----	----
Net investment income	-20.00%-6M	-33.33%14M	-84.62%4M	128.26%26M	80.00%-16M	54.55%-5M	656.48%21M	788.56%26M	-95.35%-92M	-332.67%-80M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	104.76%2M	0	28M	-552.94%-111M	-6,800.00%-69M	-600.00%-42M	0	0	80.91%-17M	98.88%-1M
Income from associates and other participating interests
Special income (charges)	64.00%-9M	-243.48%-33M	-166.67%-2M	99.26%-4M	96.30%-5M	88.26%-25M	112.02%23M	906.71%3M	-229.04%-539M	36.72%-135M
Less:Restructuring and mergern&acquisition	----	----	----	--0	----	----	----	----	--228M	---1M
Less:Other special charges	---2M	230.43%30M	66.67%-1M	-250.00%-27M	-114.29%-1M	--0	-3,176.35%-23M	-906.71%-3M	132.52%18M	744.39%7M
Less:Write off	--11M	--3M	--3M	-89.42%31M	-95.35%6M	----	----	--0	33.69%293M	-39.30%129M
Other non-operating income (expenses)	28.57%-15M	-525.00%-25M	77.78%-2M	-30.23%-56M	-340.00%-22M	-50.00%-21M	63.22%-4M	31.43%-9M	-27.73%-43M	48.34%-5M
Income before tax	9.84%-348M	-136.59%-582M	-27.80%-354M	34.60%-1.34B	-43.96%-429M	42.30%-386M	64.56%-246M	28.02%-277M	-78.71%-2.05B	61.85%-298M
Income tax	161.54%8M	-22.22%7M	-80.00%6M	-1.96%50M	200.00%24M	-186.67%-13M	-64.44%9M	1,014.00%30M	351.09%51M	180.41%8M
Net income	4.83%-355M	-131.37%-590M	-16.88%-360M	33.76%-1.39B	-48.04%-453M	45.47%-373M	64.56%-255M	20.52%-308M	-81.37%-2.1B	60.97%-306M
Net income continuous operations	4.56%-356M	-130.98%-589M	-17.26%-360M	33.81%-1.39B	-48.04%-453M	45.47%-373M	64.56%-255M	20.78%-307M	-81.37%-2.1B	60.97%-306M
Noncontrolling interests	-23M	-97M	-5M	-9M	-9M	0	0	0	0
Net income attributable to the company	11.26%-331M	-93.33%-493M	-15.26%-355M	34.19%-1.38B	-45.10%-444M	45.47%-373M	64.56%-255M	20.52%-308M	-81.37%-2.1B	60.97%-306M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	11.26%-331M	-93.33%-493M	-15.26%-355M	34.19%-1.38B	-45.10%-444M	45.47%-373M	64.56%-255M	20.52%-308M	-81.37%-2.1B	60.97%-306M
Gross dividend payment
Basic earnings per share	18.03%-28.33	-78.80%-42.16	-5.11%-30.44	50.97%-126.98	-19.44%-39.88	59.36%-34.56	74.17%-23.58	41.21%-28.96	-76.18%-258.98	66.50%-33.39
Diluted earnings per share	18.03%-28.33	-78.78%-42.1989	-5.11%-30.44	50.97%-126.98	-19.44%-39.88	59.36%-34.56	74.15%-23.6034	41.21%-28.96	-76.18%-258.98	66.50%-33.39
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall