(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (Q1)Dec 31, 2018 | (FY)Sep 30, 2018 | (Q4)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.64%110.54M | -0.91%210.57M | --118.19M | --118.19M | --72.93M | --109.84M | --212.49M | 16.79%171.02M | -38.20%173.97M | -38.20%173.97M |
-Cash and cash equivalents | 0.64%110.54M | -0.91%210.57M | --118.19M | --118.19M | --72.93M | --109.84M | --212.49M | 16.79%171.02M | -38.20%173.97M | -38.20%173.97M |
Receivables | 3.62%246.23M | 12.27%209.96M | --373.23M | --373.23M | --237.83M | --237.63M | --187.01M | -26.37%157.24M | 72.16%293.84M | 72.16%293.84M |
-Accounts receivable | 5.04%184.11M | 18.63%147.83M | --311.09M | --311.09M | --174.77M | --175.28M | --124.62M | -36.11%136.44M | 66.87%270.26M | 66.87%270.26M |
-Gross accounts receivable | 5.04%184.11M | 18.63%147.83M | --311.09M | --311.09M | --174.77M | --175.28M | --124.62M | -36.11%136.44M | 66.87%270.26M | 66.87%270.26M |
-Other receivables | -0.37%62.12M | -0.42%62.13M | --62.14M | --62.14M | --63.06M | --62.35M | --62.39M | --20.8M | 170.63%23.58M | 170.63%23.58M |
Inventory | -9.60%337.25M | 13.57%329.98M | --298.73M | --298.73M | --358.07M | --373.06M | --290.55M | 2.64%392.08M | 7.12%382.66M | 7.12%382.66M |
Prepaid assets | -22.13%22.3M | -37.99%32.76M | --30.5M | --30.5M | --23.11M | --28.64M | --52.83M | 69.23%57.76M | -13.77%34.01M | -13.77%34.01M |
Other current assets | 3.32%-66.16M | 21.10%-49.75M | ---82.14M | ---82.14M | ---76.42M | ---68.43M | ---63.06M | -142.91%-835K | -191.63%-2.42M | -191.63%-2.42M |
Total current assets | -4.49%650.15M | 7.90%733.51M | --738.51M | --738.51M | --615.53M | --680.73M | --679.83M | -9.96%777.27M | -6.37%882.06M | -6.37%882.06M |
Non current assets | ||||||||||
Net PPE | -8.97%380.35M | -11.64%381.29M | --391.7M | --391.7M | --399.48M | --417.84M | --431.52M | -2.28%1.08B | -1.68%1.09B | -1.68%1.09B |
-Gross PP&E | -8.97%380.35M | -11.64%381.29M | --804.73M | --804.73M | --399.48M | --417.84M | --431.52M | --1.08B | 4.78%2.07B | 4.78%2.07B |
-Accumulated depreciation | ---- | ---- | ---413.03M | ---413.03M | ---- | ---- | ---- | ---- | -13.00%-980.56M | -13.00%-980.56M |
Prepaid assets-non current | -3.96%189.57M | -3.65%191.8M | --192.73M | --192.73M | --194.13M | --197.38M | --199.07M | 2.78%180.07M | -3.42%182.51M | -3.42%182.51M |
Total investment | -96.24%770K | -97.10%598K | --629K | --629K | --20.55M | --20.49M | --20.6M | -1.13%10.21M | -1.09%10.21M | -1.09%10.21M |
-Long-term equity investment | --0 | ---- | --0 | --0 | --20M | --20M | --20M | 0.00%10.2M | 0.00%10.2M | 0.00%10.2M |
-Financial asset investment | 58.11%770K | 0.00%598K | --619K | --619K | --547K | --487K | --598K | ---- | ---- | ---- |
-Including:Available-for-sale securities | 58.11%770K | 0.00%598K | --619K | --619K | --547K | --487K | --598K | ---- | ---- | ---- |
-Other investment | ---- | ---- | --10K | --10K | ---- | ---- | ---- | -92.13%10K | -91.87%10K | -91.87%10K |
Long-term accounts receivable and other receivables | -1.14%122.54M | -10.82%122.52M | --122.62M | --122.62M | --125.11M | --123.95M | --137.38M | 83.98%109.79M | 83.98%109.79M | 83.98%109.79M |
Goodwill and other intangible assets | -5.74%248.24M | -6.88%239.44M | --245.6M | --245.6M | --261.45M | --263.35M | --257.14M | 9.90%346M | 11.79%345.49M | 11.79%345.49M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.05%20.83M | -20.00%22.22M | -20.00%22.22M |
-Other intangible assets | -5.74%248.24M | -6.88%239.44M | --245.6M | --245.6M | --261.45M | --263.35M | --257.14M | 12.73%325.17M | 14.93%323.26M | 14.93%323.26M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 288.77%34.18M | 6.90%13.11M | 6.90%13.11M |
Deferred assets-non current | -43.86%1.53M | -39.53%1.83M | --2.12M | --2.12M | --2.42M | --2.72M | --3.02M | ---- | ---- | ---- |
Other non current assets | 1.20%-116.53M | 11.32%-116.51M | ---116.62M | ---116.62M | ---119.1M | ---117.94M | ---131.37M | -30.55%-25.98M | 14.94%-27.41M | 14.94%-27.41M |
Total non current assets | -8.96%826.46M | -10.51%820.96M | --838.78M | --838.78M | --884.03M | --907.78M | --917.35M | 4.86%1.73B | 4.05%1.72B | 4.05%1.72B |
Total assets | -7.04%1.48B | -2.67%1.55B | --1.58B | --1.58B | --1.5B | --1.59B | --1.6B | -0.23%2.51B | 0.27%2.6B | 0.27%2.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -27.06%430.41M | -20.58%503.82M | --511.57M | --511.57M | --546.52M | --590.06M | --634.37M | 20.76%715.59M | 11.76%646.43M | 11.76%646.43M |
-Current debt and capital lease obligation | -27.06%430.41M | -20.58%503.82M | --511.57M | --511.57M | --546.52M | --590.06M | --634.37M | 20.76%715.59M | 11.76%646.43M | 11.76%646.43M |
-Including:Current debt | -26.15%428.63M | -19.94%498.98M | --504.89M | --504.89M | --538.36M | --580.39M | --623.29M | 21.38%698.34M | 12.20%629.18M | 12.20%629.18M |
-Including:Current capital Lease obligation | -81.65%1.78M | -56.30%4.84M | --6.69M | --6.69M | --8.16M | --9.67M | --11.08M | 0.00%17.25M | -2.21%17.25M | -2.21%17.25M |
Payables | -5.78%181.99M | -10.34%138.64M | --133.38M | --133.38M | --118.41M | --193.16M | --154.62M | -19.31%140.14M | -9.42%197.46M | -9.42%197.46M |
-accounts payable | -31.30%87.81M | -31.27%53.26M | --44.89M | --44.89M | --52.41M | --127.81M | --77.5M | -55.91%75.41M | -59.04%58.69M | -59.04%58.69M |
-Total tax payable | 65.39%72.18M | 22.38%61.19M | --66.64M | --66.64M | --46.63M | --43.64M | --50M | 354.30%11.84M | 999.04%72.2M | 999.04%72.2M |
-Other payable | 1.39%22M | -10.83%24.19M | --21.85M | --21.85M | --19.37M | --21.7M | --27.12M | --52.89M | -2.31%66.57M | -2.31%66.57M |
Pension and other retirement benefit plans | --5.2M | ---- | ---- | ---- | ---- | ---- | ---- | --4.68M | -2.22%19.03M | -2.22%19.03M |
Accrued and deferred income | -41.45%69.48M | 20.51%99.3M | --93.03M | --93.03M | --180.59M | --118.67M | --82.4M | 17.35%80.46M | 11.79%71.59M | 11.79%71.59M |
Other current liabilities | 43.30%12.85M | 1.27%15.63M | --16.15M | --16.15M | --9.28M | --8.97M | --15.43M | -37.34%26.26M | 99.81%20.29M | 99.81%20.29M |
Current liabilities | -23.16%699.93M | -14.60%757.38M | --754.13M | --754.13M | --854.8M | --910.85M | --886.82M | 9.72%967.14M | 7.28%954.8M | 7.28%954.8M |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.63%714.08M | -15.98%756.18M | --779.47M | --779.47M | --817.79M | --846.34M | --900.04M | -18.72%433.29M | -17.30%468.86M | -17.30%468.86M |
-Long term debt and capital lease obligation | -15.63%714.08M | -15.98%756.18M | --779.47M | --779.47M | --817.79M | --846.34M | --900.04M | -18.72%433.29M | -17.30%468.86M | -17.30%468.86M |
-Including:Long term debt | -15.32%712.98M | -15.56%754.64M | --777.49M | --777.49M | --814.99M | --841.99M | --893.65M | -17.49%389.16M | -16.13%420.41M | -16.13%420.41M |
-Including:Long term capital lease obligation | -74.72%1.1M | -75.85%1.54M | --1.99M | --1.99M | --2.8M | --4.34M | --6.38M | -28.10%44.14M | -26.26%48.45M | -26.26%48.45M |
Long term provisions | 0.00%2.2M | 0.00%2.2M | --2.2M | --2.2M | --2.2M | --2.2M | --2.2M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -43.79%16.03M | -19.45%25.52M | --28.13M | --28.13M | --30.9M | --28.52M | --31.68M | --34M | -22.37%32.11M | -22.37%32.11M |
Other non current liabilities | 0.00%1K | -50.00%1K | --3K | --3K | --1K | --1K | --2K | 1,308,700.00%13.09M | 436,200.00%13.09M | 436,200.00%13.09M |
Total non current liabilities | -16.50%732.31M | -16.06%783.9M | --809.8M | --809.8M | --850.88M | --877.06M | --933.92M | -15.26%480.39M | -15.50%514.05M | -15.50%514.05M |
Total liabilities | -19.89%1.43B | -15.35%1.54B | --1.56B | --1.56B | --1.71B | --1.79B | --1.82B | -0.06%1.45B | -1.97%1.47B | -1.97%1.47B |
Shareholders'equity | ||||||||||
Share capital | 16.02%905.31M | 16.02%905.31M | --905.31M | --905.31M | --780.34M | --780.34M | --780.34M | --0 | 0.00%537.86M | 0.00%537.86M |
-common stock | 16.02%905.31M | 16.02%905.31M | --905.31M | --905.31M | --780.34M | --780.34M | --780.34M | --0 | 0.00%537.86M | 0.00%537.86M |
Additional paid-in capital | 21.92%695.17M | 21.92%695.17M | --695.17M | --695.17M | --570.2M | --570.2M | --570.2M | 164.12%865.59M | 0.00%327.72M | 0.00%327.72M |
Retained earnings | -0.46%-1.52B | -0.96%-1.55B | ---1.58B | ---1.58B | ---1.52B | ---1.51B | ---1.54B | -1.98%231.71M | 17.86%260.46M | 17.86%260.46M |
Less: Treasury stock | 0.00%37.9M | 0.00%37.9M | --37.9M | --37.9M | --37.9M | --37.9M | --37.9M | 0.58%37.78M | 0.48%37.74M | 0.48%37.74M |
Other reserves | 138.46%341K | 0.00%221K | --30.93M | --30.93M | --186K | --143K | --221K | -65.63%44K | -5.85%45.07M | -5.85%45.07M |
Other equity interest | 69.66%1.51M | 169.66%2.4M | --2.4M | --2.4M | --890K | --890K | --890K | ---- | ---- | ---- |
Total stockholders'equity | 122.26%44.38M | 105.91%13.2M | --13.36M | --13.36M | ---206.12M | ---199.4M | ---223.55M | -0.47%1.06B | 3.33%1.13B | 3.33%1.13B |
Total equity | 122.26%44.38M | 105.91%13.2M | --13.36M | --13.36M | ---206.12M | ---199.4M | ---223.55M | -0.47%1.06B | 3.33%1.13B | 3.33%1.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data