MY Stock MarketDetailed Quotes

3816 MISC

Watchlist
  • 7.350
  • 0.0000.00%
15min DelayNot Open Feb 27 16:50 CST
32.81BMarket Cap27.53P/E (TTM)

MISC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-23.92%4.38B
21.85%1.71B
0.54%1.06B
-42.32%1.37B
-74.23%237M
85.76%5.76B
10.52%1.41B
43.80%1.05B
276.35%2.38B
98.28%919.6M
Net profit before non-cash adjustment
-38.70%1.28B
-166.03%-437.3M
-22.21%361.4M
73.44%588.3M
22.86%771.1M
11.71%2.09B
1.85%662.3M
-44.55%464.6M
84,900.00%339.2M
62.34%627.6M
Total adjustment of non-cash items
12.19%2.92B
70.96%1.13B
-6.77%585M
-5.59%633.3M
-11.28%569.6M
-18.77%2.6B
-34.96%661.6M
-5.65%627.5M
-27.76%670.8M
8.39%642M
-Depreciation and amortization
0.16%2.16B
-14.05%501.1M
4.44%538.2M
5.12%562.6M
6.71%558.4M
4.69%2.16B
8.96%583M
-3.41%515.3M
5.15%535.2M
8.41%523.3M
-Reversal of impairment losses recognized in profit and loss
337.92%1.07B
674.75%1.01B
-7.00%18.6M
303.41%35.5M
-87.09%11.1M
-58.46%244.7M
-55.95%129.9M
377.78%20M
-97.13%8.8M
1,692.59%86M
-Assets reserve and write-off
-1,784.51%-239.2M
----
----
----
----
--14.2M
----
----
----
----
-Share of associates
16.08%-97.1M
-47.63%-59.2M
-342.86%-6.2M
-1,052.63%-21.9M
86.45%-9.8M
-561.86%-115.7M
-558.23%-40.1M
-105.51%-1.4M
-121.84%-1.9M
-306.18%-72.3M
-Disposal profit
-1,126.47%-174.5M
-8,500.00%-51.6M
-116.86%-4.3M
-6,183.33%-36.5M
-865.88%-82.1M
176.92%17M
-107.06%-600K
449.32%25.5M
104.41%600K
12.37%-8.5M
-Net exchange gains and losses
-710.53%-15.4M
37.04%11.1M
-57.64%-32M
-73.29%4.3M
120.69%1.2M
78.56%-1.9M
-24.58%8.1M
-69.17%-20.3M
291.67%16.1M
-825.00%-5.8M
-Other non-cash items
-25.63%213.3M
-13.98%-37.5M
-20.02%70.7M
-20.27%89.3M
-23.89%90.8M
-48.77%286.8M
-120.64%-32.9M
-33.38%88.4M
-11.18%112M
-15.81%119.3M
Changes in working capital
-83.34%176.7M
1,140.39%1.02B
358.77%109.2M
-88.94%151.6M
-215.34%-1.1B
153.61%1.06B
120.80%82.2M
94.54%-42.2M
562.17%1.37B
31.92%-350M
-Change in receivables
218.74%505.2M
1,424.39%711.2M
154.15%143.5M
-90.01%64.9M
-140.65%-414.4M
105.63%158.5M
95.88%-53.7M
74.41%-265M
522.79%649.4M
46.88%-172.2M
-Change in inventory
-280.90%-16.1M
-698.00%-39.9M
630.00%5.3M
609.09%5.6M
-19.38%12.9M
-69.21%8.9M
-117.67%-5M
-101.67%-1M
97.86%-1.1M
302.53%16M
-Change in payables
-134.97%-312.4M
303.37%275.5M
-107.93%-19.2M
-84.48%116.6M
-307.67%-685.3M
-2.85%893.4M
-92.51%68.3M
7.46%242.1M
1,198.10%751.1M
-12.97%-168.1M
-Changes in other current assets
----
----
-11.48%-20.4M
-24.13%-35.5M
34.24%-16.9M
----
----
18.30%-18.3M
-23.81%-28.6M
22.59%-25.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-70.22%-102.3M
-23.25%-33.4M
-131.52%-21.3M
-89.38%-21.4M
-109.60%-26.2M
-5.96%-60.1M
-20.33%-27.1M
58.18%-9.2M
-13.00%-11.3M
-468.18%-12.5M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-24.92%4.28B
21.83%1.68B
-0.61%1.03B
-42.95%1.35B
-76.76%210.8M
87.25%5.7B
10.34%1.38B
46.97%1.04B
280.58%2.37B
96.51%907.1M
Investing cash flow
Net PPE purchase and sale
30.87%-1.51B
-17.81%-342M
62.86%-193M
-238.14%-827.1M
86.62%-152M
-9.45%-2.19B
29.07%-290.3M
-63.34%-519.6M
64.42%-244.6M
-93.71%-1.14B
Net business purchase and sale
-300.70%-171.9M
63.64%-15.6M
---50.9M
---78.2M
---27.2M
84.84%-42.9M
---42.9M
--0
--0
--0
Net investment product transactions
51.11%-37.6M
9.95%265.2M
307.94%390.3M
-147.78%-323.1M
---370M
-499.81%-76.9M
6,923.88%241.2M
-2,506.41%-187.7M
-1,652.38%-130.4M
--0
Advance cash and loans provided to other parties
--0
----
----
----
----
---12.3M
----
----
----
----
Dividends received (cash flow from investment activities)
15.37%194.4M
65.08%79.9M
-18.36%36.9M
75.81%48.7M
-38.77%28.9M
-0.82%168.5M
-13.10%48.4M
100.89%45.2M
-65.68%27.7M
329.09%47.2M
Interest received (cash flow from investment activities)
17.39%337.6M
-25.88%84.5M
13.80%80.8M
56.74%83.7M
80.08%88.6M
144.60%287.6M
80.73%114M
121.18%71M
201.69%53.4M
946.81%49.2M
Investing cash flow
36.15%-1.19B
23.92%72M
144.68%264.1M
-272.92%-1.1B
58.46%-431.7M
3.95%-1.87B
110.85%58.1M
-131.17%-591.1M
49.38%-293.9M
-82.01%-1.04B
Financing cash flow
Net issuance payments of debt
-33.74%-1.54B
-335.44%-1.78B
467.59%224.6M
91.60%-62.2M
35.69%82.5M
-587.28%-1.15B
74.87%-409.7M
-293.35%-61.1M
-124.43%-740.8M
103.80%60.8M
Increase or decrease of lease financing
-11.72%-108.7M
-21.19%-14.3M
-133.57%-33.4M
39.56%-30.4M
-46.41%-30.6M
20.83%-97.3M
53.55%-11.8M
53.42%-14.3M
-91.98%-50.3M
48.52%-20.9M
Cash dividends paid
0.00%-1.61B
-14.31%-357.1M
20.00%-357.1M
-14.27%-357.1M
0.00%-535.6M
-9.09%-1.61B
0.01%-312.4M
-42.85%-446.4M
0.00%-312.5M
0.00%-535.6M
Cash dividends for minorities
--0
--0
--0
--0
--0
---8M
--0
--0
--0
---8M
Interest paid (cash flow from financing activities)
-2.44%-726.9M
-1.33%-228.8M
6.24%-127.8M
-5.83%-230.7M
-7.80%-139.6M
-30.30%-709.6M
-0.73%-225.8M
-13.21%-136.3M
-111.04%-218M
-33.92%-129.5M
Net other fund-raising expenses
47.10%-184M
69.74%-45.7M
-386.87%-48.2M
27.39%-81.9M
88.93%-8.2M
-229.88%-347.8M
-101.01%-151M
72.03%-9.9M
-200.00%-112.8M
-117.82%-74.1M
Financing cash flow
-6.25%-4.17B
-118.77%-2.43B
48.82%-341.9M
46.86%-762.3M
10.72%-631.5M
-92.16%-3.92B
51.02%-1.11B
-42.92%-668M
-156.18%-1.43B
61.94%-707.3M
Net cash flow
Beginning cash position
2.17%6.55B
-12.49%5.54B
-18.48%5.34B
5.44%5.87B
2.17%6.55B
-8.41%6.41B
-23.90%6.33B
-17.80%6.55B
9.73%5.56B
-8.41%6.41B
Current changes in cash
-1,096.35%-1.08B
-307.69%-677.9M
537.96%956.5M
-178.99%-506.5M
-1.54%-852.4M
90.40%-90.3M
121.01%326.4M
-1,356.00%-218.4M
-75.29%641.2M
57.33%-839.5M
Effect of exchange rate changes
-167.45%-154.8M
495.31%446.7M
-22,854.55%-757.5M
-105.10%-17.8M
6,093.10%173.8M
-34.95%229.5M
68.72%-113M
-100.91%-3.3M
13.36%348.7M
-106.67%-2.9M
End cash Position
-18.87%5.31B
-18.87%5.31B
-12.49%5.54B
-18.48%5.34B
5.44%5.87B
2.17%6.55B
2.17%6.55B
-23.90%6.33B
-17.80%6.55B
9.73%5.56B
Free cash flow
-22.34%2.46B
40.09%1.23B
62.02%842.2M
-75.30%524.4M
62.02%-131.9M
323.87%3.17B
1.68%877.5M
165.47%519.8M
1,670.19%2.12B
-98.46%-347.3M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -23.92%4.38B21.85%1.71B0.54%1.06B-42.32%1.37B-74.23%237M85.76%5.76B10.52%1.41B43.80%1.05B276.35%2.38B98.28%919.6M
Net profit before non-cash adjustment -38.70%1.28B-166.03%-437.3M-22.21%361.4M73.44%588.3M22.86%771.1M11.71%2.09B1.85%662.3M-44.55%464.6M84,900.00%339.2M62.34%627.6M
Total adjustment of non-cash items 12.19%2.92B70.96%1.13B-6.77%585M-5.59%633.3M-11.28%569.6M-18.77%2.6B-34.96%661.6M-5.65%627.5M-27.76%670.8M8.39%642M
-Depreciation and amortization 0.16%2.16B-14.05%501.1M4.44%538.2M5.12%562.6M6.71%558.4M4.69%2.16B8.96%583M-3.41%515.3M5.15%535.2M8.41%523.3M
-Reversal of impairment losses recognized in profit and loss 337.92%1.07B674.75%1.01B-7.00%18.6M303.41%35.5M-87.09%11.1M-58.46%244.7M-55.95%129.9M377.78%20M-97.13%8.8M1,692.59%86M
-Assets reserve and write-off -1,784.51%-239.2M------------------14.2M----------------
-Share of associates 16.08%-97.1M-47.63%-59.2M-342.86%-6.2M-1,052.63%-21.9M86.45%-9.8M-561.86%-115.7M-558.23%-40.1M-105.51%-1.4M-121.84%-1.9M-306.18%-72.3M
-Disposal profit -1,126.47%-174.5M-8,500.00%-51.6M-116.86%-4.3M-6,183.33%-36.5M-865.88%-82.1M176.92%17M-107.06%-600K449.32%25.5M104.41%600K12.37%-8.5M
-Net exchange gains and losses -710.53%-15.4M37.04%11.1M-57.64%-32M-73.29%4.3M120.69%1.2M78.56%-1.9M-24.58%8.1M-69.17%-20.3M291.67%16.1M-825.00%-5.8M
-Other non-cash items -25.63%213.3M-13.98%-37.5M-20.02%70.7M-20.27%89.3M-23.89%90.8M-48.77%286.8M-120.64%-32.9M-33.38%88.4M-11.18%112M-15.81%119.3M
Changes in working capital -83.34%176.7M1,140.39%1.02B358.77%109.2M-88.94%151.6M-215.34%-1.1B153.61%1.06B120.80%82.2M94.54%-42.2M562.17%1.37B31.92%-350M
-Change in receivables 218.74%505.2M1,424.39%711.2M154.15%143.5M-90.01%64.9M-140.65%-414.4M105.63%158.5M95.88%-53.7M74.41%-265M522.79%649.4M46.88%-172.2M
-Change in inventory -280.90%-16.1M-698.00%-39.9M630.00%5.3M609.09%5.6M-19.38%12.9M-69.21%8.9M-117.67%-5M-101.67%-1M97.86%-1.1M302.53%16M
-Change in payables -134.97%-312.4M303.37%275.5M-107.93%-19.2M-84.48%116.6M-307.67%-685.3M-2.85%893.4M-92.51%68.3M7.46%242.1M1,198.10%751.1M-12.97%-168.1M
-Changes in other current assets ---------11.48%-20.4M-24.13%-35.5M34.24%-16.9M--------18.30%-18.3M-23.81%-28.6M22.59%-25.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -70.22%-102.3M-23.25%-33.4M-131.52%-21.3M-89.38%-21.4M-109.60%-26.2M-5.96%-60.1M-20.33%-27.1M58.18%-9.2M-13.00%-11.3M-468.18%-12.5M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -24.92%4.28B21.83%1.68B-0.61%1.03B-42.95%1.35B-76.76%210.8M87.25%5.7B10.34%1.38B46.97%1.04B280.58%2.37B96.51%907.1M
Investing cash flow
Net PPE purchase and sale 30.87%-1.51B-17.81%-342M62.86%-193M-238.14%-827.1M86.62%-152M-9.45%-2.19B29.07%-290.3M-63.34%-519.6M64.42%-244.6M-93.71%-1.14B
Net business purchase and sale -300.70%-171.9M63.64%-15.6M---50.9M---78.2M---27.2M84.84%-42.9M---42.9M--0--0--0
Net investment product transactions 51.11%-37.6M9.95%265.2M307.94%390.3M-147.78%-323.1M---370M-499.81%-76.9M6,923.88%241.2M-2,506.41%-187.7M-1,652.38%-130.4M--0
Advance cash and loans provided to other parties --0-------------------12.3M----------------
Dividends received (cash flow from investment activities) 15.37%194.4M65.08%79.9M-18.36%36.9M75.81%48.7M-38.77%28.9M-0.82%168.5M-13.10%48.4M100.89%45.2M-65.68%27.7M329.09%47.2M
Interest received (cash flow from investment activities) 17.39%337.6M-25.88%84.5M13.80%80.8M56.74%83.7M80.08%88.6M144.60%287.6M80.73%114M121.18%71M201.69%53.4M946.81%49.2M
Investing cash flow 36.15%-1.19B23.92%72M144.68%264.1M-272.92%-1.1B58.46%-431.7M3.95%-1.87B110.85%58.1M-131.17%-591.1M49.38%-293.9M-82.01%-1.04B
Financing cash flow
Net issuance payments of debt -33.74%-1.54B-335.44%-1.78B467.59%224.6M91.60%-62.2M35.69%82.5M-587.28%-1.15B74.87%-409.7M-293.35%-61.1M-124.43%-740.8M103.80%60.8M
Increase or decrease of lease financing -11.72%-108.7M-21.19%-14.3M-133.57%-33.4M39.56%-30.4M-46.41%-30.6M20.83%-97.3M53.55%-11.8M53.42%-14.3M-91.98%-50.3M48.52%-20.9M
Cash dividends paid 0.00%-1.61B-14.31%-357.1M20.00%-357.1M-14.27%-357.1M0.00%-535.6M-9.09%-1.61B0.01%-312.4M-42.85%-446.4M0.00%-312.5M0.00%-535.6M
Cash dividends for minorities --0--0--0--0--0---8M--0--0--0---8M
Interest paid (cash flow from financing activities) -2.44%-726.9M-1.33%-228.8M6.24%-127.8M-5.83%-230.7M-7.80%-139.6M-30.30%-709.6M-0.73%-225.8M-13.21%-136.3M-111.04%-218M-33.92%-129.5M
Net other fund-raising expenses 47.10%-184M69.74%-45.7M-386.87%-48.2M27.39%-81.9M88.93%-8.2M-229.88%-347.8M-101.01%-151M72.03%-9.9M-200.00%-112.8M-117.82%-74.1M
Financing cash flow -6.25%-4.17B-118.77%-2.43B48.82%-341.9M46.86%-762.3M10.72%-631.5M-92.16%-3.92B51.02%-1.11B-42.92%-668M-156.18%-1.43B61.94%-707.3M
Net cash flow
Beginning cash position 2.17%6.55B-12.49%5.54B-18.48%5.34B5.44%5.87B2.17%6.55B-8.41%6.41B-23.90%6.33B-17.80%6.55B9.73%5.56B-8.41%6.41B
Current changes in cash -1,096.35%-1.08B-307.69%-677.9M537.96%956.5M-178.99%-506.5M-1.54%-852.4M90.40%-90.3M121.01%326.4M-1,356.00%-218.4M-75.29%641.2M57.33%-839.5M
Effect of exchange rate changes -167.45%-154.8M495.31%446.7M-22,854.55%-757.5M-105.10%-17.8M6,093.10%173.8M-34.95%229.5M68.72%-113M-100.91%-3.3M13.36%348.7M-106.67%-2.9M
End cash Position -18.87%5.31B-18.87%5.31B-12.49%5.54B-18.48%5.34B5.44%5.87B2.17%6.55B2.17%6.55B-23.90%6.33B-17.80%6.55B9.73%5.56B
Free cash flow -22.34%2.46B40.09%1.23B62.02%842.2M-75.30%524.4M62.02%-131.9M323.87%3.17B1.68%877.5M165.47%519.8M1,670.19%2.12B-98.46%-347.3M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks
Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!