JP Stock MarketDetailed Quotes

3825 Remixpoint

Watchlist

148
-3-1.99%

20min DelayMarket Closed Nov 1 15:00 JST

18.16BMarket Cap16.48P/E (Static)

Remixpoint Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

17.74%13.57B

22.01%13.13B

10.46%12.53B

101.86%12.39B

118.91%11.53B

74.13%10.76B

623.87%11.34B

138.72%6.14B

-Cash and cash equivalents

21.48%13.57B

27.87%13.13B

13.94%12.53B

114.84%12.39B

128.21%11.17B

73.83%10.27B

743.98%11B

150.83%5.77B

-Short term investments

----

-4.05%355M

80.59%493M

31.06%346M

36.40%371M

Receivables

-12.48%3.55B

-29.76%3B

-21.86%3.35B

-2.78%2.48B

106.04%4.06B

100.61%4.27B

72.20%4.29B

52.33%2.55B

-Accounts receivable

-12.48%3.55B

-29.76%3B

-21.86%3.35B

-2.78%2.48B

106.04%4.06B

100.61%4.27B

72.20%4.29B

52.33%2.55B

Inventory

-13.40%265M

-46.07%336M

-62.99%218M

-39.33%270M

-35.03%306M

-2.04%623M

14.37%589M

27.51%445M

Prepaid assets

----

133.42%1.82B

Restricted cash

----

12.10%4.47B

Tax assets-Current

-99.06%11M

--39M

--62M

--1.17B

----

Other current assets

-43.66%311M

-52.90%504M

-51.18%579M

-98.60%395M

-98.96%552M

-97.74%1.07B

-96.85%1.19B

3.02%28.24B

Total current assets

0.53%17.71B

1.70%17.01B

-3.83%16.74B

-61.72%16.71B

-75.23%17.62B

-74.18%16.73B

-63.50%17.4B

18.74%43.66B

Non current assets

Net PPE

-0.87%1.48B

-9.80%1.43B

3.51%1.24B

4.89%1.25B

93.28%1.5B

124.72%1.58B

141.41%1.2B

119.41%1.19B

-Gross PP&E

1.68%1.57B

-9.80%1.43B

3.51%1.24B

4.89%1.25B

83.93%1.55B

124.72%1.58B

141.41%1.2B

119.41%1.19B

-Accumulated depreciation

-79.59%-88M

----

25.76%-49M

----

Total investment

-47.14%37M

-97.49%104M

-97.53%104M

60.00%104M

4.48%70M

5,582.19%4.15B

5,759.72%4.22B

-10.96%65M

-Long-term equity investment

----

--4.07B

--4.16B

----

-Financial asset investment

-47.14%37M

33.33%104M

62.50%104M

60.00%104M

4.48%70M

6.85%78M

-11.11%64M

-10.96%65M

-Including:Available-for-sale securities

-47.14%37M

33.33%104M

62.50%104M

60.00%104M

4.48%70M

6.85%78M

-11.11%64M

-10.96%65M

Long-term accounts receivable and other receivables

4,600.00%94M

0.00%2M

-87.50%2M

0.00%16M

Goodwill and other intangible assets

12.05%93M

0.00%718M

-89.58%75M

-88.67%82M

-87.74%83M

4.36%718M

2.27%720M

3.28%724M

-Goodwill

--25M

4,093.33%629M

----

--0

275.00%15M

400.00%5M

--0

-Other intangible assets

-18.07%68M

-87.34%89M

-89.51%75M

-88.67%82M

-87.46%83M

2.78%703M

1.71%715M

3.28%724M

Deferred tax assets-non current

--19M

----

--0

--153M

----

--248M

Other non current assets

27,100.00%270M

43,100.00%430M

41,600.00%415M

2,220.00%318M

93.33%-1M

-102.27%-1M

-101.52%-1M

-250.00%-15M

Total non current assets

20.97%2B

-59.39%2.68B

-70.12%1.83B

-21.30%1.75B

-9.24%1.65B

332.92%6.6B

353.44%6.14B

65.92%2.23B

Total assets

2.30%19.71B

-15.59%19.69B

-21.10%18.57B

-59.76%18.47B

-73.59%19.27B

-64.82%23.33B

-52.00%23.54B

20.41%45.89B

Liabilities

Current liabilities

Financial liabilities

--193M

--96M

----

--0

----

-15.44%1.44B

-Current debt and capital lease obligation

--193M

--96M

----

--0

----

-15.44%1.44B

-Including:Current debt

--193M

--96M

----

--0

----

-15.44%1.44B

Payables

-58.18%721M

-89.41%540M

-86.34%767M

-10.41%1.37B

-53.41%1.72B

59.91%5.1B

82.01%5.62B

-54.36%1.53B

-accounts payable

8.65%565M

-47.98%425M

0.50%600M

-29.27%447M

-18.50%520M

7.93%817M

-62.80%597M

-71.91%632M

-Total tax payable

-98.19%14M

--0

-99.38%24M

3,778.95%737M

-53.26%774M

210.93%3.27B

1,367.55%3.89B

-73.97%19M

-Other payable

-66.98%142M

-88.61%115M

-87.33%143M

-79.00%184M

-69.42%430M

-26.76%1.01B

-7.08%1.13B

-14.37%876M

Current provisions

----

-50.00%1M

Other current liabilities

-43.41%408M

-61.32%364M

-26.87%313M

-99.05%260M

-98.64%721M

-98.11%941M

-98.86%428M

-2.23%27.25B

Current liabilities

-45.93%1.32B

-83.44%1B

-82.13%1.08B

-94.61%1.63B

-95.85%2.45B

-89.02%6.04B

-85.77%6.04B

-8.21%30.21B

Non current liabilities

Non current financial liabilities

--422M

--450M

----

--0

----

-Long term debt and capital lease obligation

--422M

--450M

----

--0

----

-Including:Long term debt

--422M

--450M

----

--0

----

Non current deferred liabilities

--0

-97.64%3M

--2M

--0

--127M

----

--119M

Other non current liabilities

0.00%2M

--1M

-50.00%1M

0.00%2M

--2M

----

--2M

Total non current liabilities

21,100.00%424M

252.71%455M

--3M

-99.17%1M

0.00%2M

6,350.00%129M

--0

12,000.00%121M

Total liabilities

-28.65%1.75B

-76.41%1.46B

-82.08%1.08B

-94.63%1.63B

-95.84%2.45B

-88.78%6.17B

-85.77%6.04B

-7.85%30.34B

Shareholders'equity

Share capital

-99.87%10M

9.71%7.88B

9.75%7.88B

23.36%7.87B

31.07%7.87B

-common stock

-99.87%10M

9.71%7.88B

9.75%7.88B

23.36%7.87B

31.07%7.87B

Additional paid-in capital

226.25%10.66B

241.07%11.14B

241.49%11.14B

-54.62%3.27B

-54.60%3.27B

-49.02%3.27B

-45.87%3.26B

Retained earnings

10.92%8.46B

9.59%8.73B

-0.19%8.29B

72.16%7.64B

2,946.64%7.63B

362.36%7.97B

233.82%8.31B

164.91%4.44B

Less: Treasury stock

-40.03%1.17B

0.00%1.96B

10,766.67%1.96B

0.00%18M

Other equity interest

16.67%7M

-33.33%4M

-66.67%6M

-68.42%6M

-75.00%6M

Total stockholders'equity

6.80%17.97B

6.26%18.24B

-0.05%17.49B

8.24%16.84B

19.21%16.82B

51.38%17.16B

165.97%17.5B

199.54%15.56B

Total equity

6.80%17.97B

6.26%18.24B

-0.05%17.49B

8.24%16.84B

19.21%16.82B

51.38%17.16B

165.97%17.5B

199.54%15.56B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	17.74%13.57B	17.74%13.57B	22.01%13.13B	10.46%12.53B	101.86%12.39B	118.91%11.53B	118.91%11.53B	74.13%10.76B	623.87%11.34B	138.72%6.14B
-Cash and cash equivalents	21.48%13.57B	21.48%13.57B	27.87%13.13B	13.94%12.53B	114.84%12.39B	128.21%11.17B	128.21%11.17B	73.83%10.27B	743.98%11B	150.83%5.77B
-Short term investments	----	----	----	----	----	-4.05%355M	-4.05%355M	80.59%493M	31.06%346M	36.40%371M
Receivables	-12.48%3.55B	-12.48%3.55B	-29.76%3B	-21.86%3.35B	-2.78%2.48B	106.04%4.06B	106.04%4.06B	100.61%4.27B	72.20%4.29B	52.33%2.55B
-Accounts receivable	-12.48%3.55B	-12.48%3.55B	-29.76%3B	-21.86%3.35B	-2.78%2.48B	106.04%4.06B	106.04%4.06B	100.61%4.27B	72.20%4.29B	52.33%2.55B
Inventory	-13.40%265M	-13.40%265M	-46.07%336M	-62.99%218M	-39.33%270M	-35.03%306M	-35.03%306M	-2.04%623M	14.37%589M	27.51%445M
Prepaid assets	----	----	----	----	----	----	----	----	----	133.42%1.82B
Restricted cash	----	----	----	----	----	----	----	----	----	12.10%4.47B
Tax assets-Current	-99.06%11M	-99.06%11M	--39M	--62M	--1.17B	--1.17B	--1.17B	----	----	----
Other current assets	-43.66%311M	-43.66%311M	-52.90%504M	-51.18%579M	-98.60%395M	-98.96%552M	-98.96%552M	-97.74%1.07B	-96.85%1.19B	3.02%28.24B
Total current assets	0.53%17.71B	0.53%17.71B	1.70%17.01B	-3.83%16.74B	-61.72%16.71B	-75.23%17.62B	-75.23%17.62B	-74.18%16.73B	-63.50%17.4B	18.74%43.66B
Non current assets
Net PPE	-0.87%1.48B	-0.87%1.48B	-9.80%1.43B	3.51%1.24B	4.89%1.25B	93.28%1.5B	93.28%1.5B	124.72%1.58B	141.41%1.2B	119.41%1.19B
-Gross PP&E	1.68%1.57B	1.68%1.57B	-9.80%1.43B	3.51%1.24B	4.89%1.25B	83.93%1.55B	83.93%1.55B	124.72%1.58B	141.41%1.2B	119.41%1.19B
-Accumulated depreciation	-79.59%-88M	-79.59%-88M	----	----	----	25.76%-49M	25.76%-49M	----	----	----
Total investment	-47.14%37M	-47.14%37M	-97.49%104M	-97.53%104M	60.00%104M	4.48%70M	4.48%70M	5,582.19%4.15B	5,759.72%4.22B	-10.96%65M
-Long-term equity investment	----	----	----	----	----	----	----	--4.07B	--4.16B	----
-Financial asset investment	-47.14%37M	-47.14%37M	33.33%104M	62.50%104M	60.00%104M	4.48%70M	4.48%70M	6.85%78M	-11.11%64M	-10.96%65M
-Including:Available-for-sale securities	-47.14%37M	-47.14%37M	33.33%104M	62.50%104M	60.00%104M	4.48%70M	4.48%70M	6.85%78M	-11.11%64M	-10.96%65M
Long-term accounts receivable and other receivables	4,600.00%94M	4,600.00%94M	0.00%2M	0.00%2M	-87.50%2M	-87.50%2M	-87.50%2M	-87.50%2M	-87.50%2M	0.00%16M
Goodwill and other intangible assets	12.05%93M	12.05%93M	0.00%718M	-89.58%75M	-88.67%82M	-87.74%83M	-87.74%83M	4.36%718M	2.27%720M	3.28%724M
-Goodwill	--25M	--25M	4,093.33%629M	----	----	--0	--0	275.00%15M	400.00%5M	--0
-Other intangible assets	-18.07%68M	-18.07%68M	-87.34%89M	-89.51%75M	-88.67%82M	-87.46%83M	-87.46%83M	2.78%703M	1.71%715M	3.28%724M
Deferred tax assets-non current	--19M	--19M	----	----	----	--0	--0	--153M	----	--248M
Other non current assets	27,100.00%270M	27,100.00%270M	43,100.00%430M	41,600.00%415M	2,220.00%318M	93.33%-1M	93.33%-1M	-102.27%-1M	-101.52%-1M	-250.00%-15M
Total non current assets	20.97%2B	20.97%2B	-59.39%2.68B	-70.12%1.83B	-21.30%1.75B	-9.24%1.65B	-9.24%1.65B	332.92%6.6B	353.44%6.14B	65.92%2.23B
Total assets	2.30%19.71B	2.30%19.71B	-15.59%19.69B	-21.10%18.57B	-59.76%18.47B	-73.59%19.27B	-73.59%19.27B	-64.82%23.33B	-52.00%23.54B	20.41%45.89B
Liabilities
Current liabilities
Financial liabilities	--193M	--193M	--96M	----	----	--0	--0	----	----	-15.44%1.44B
-Current debt and capital lease obligation	--193M	--193M	--96M	----	----	--0	--0	----	----	-15.44%1.44B
-Including:Current debt	--193M	--193M	--96M	----	----	--0	--0	----	----	-15.44%1.44B
Payables	-58.18%721M	-58.18%721M	-89.41%540M	-86.34%767M	-10.41%1.37B	-53.41%1.72B	-53.41%1.72B	59.91%5.1B	82.01%5.62B	-54.36%1.53B
-accounts payable	8.65%565M	8.65%565M	-47.98%425M	0.50%600M	-29.27%447M	-18.50%520M	-18.50%520M	7.93%817M	-62.80%597M	-71.91%632M
-Total tax payable	-98.19%14M	-98.19%14M	--0	-99.38%24M	3,778.95%737M	-53.26%774M	-53.26%774M	210.93%3.27B	1,367.55%3.89B	-73.97%19M
-Other payable	-66.98%142M	-66.98%142M	-88.61%115M	-87.33%143M	-79.00%184M	-69.42%430M	-69.42%430M	-26.76%1.01B	-7.08%1.13B	-14.37%876M
Current provisions	----	----	----	----	----	----	----	----	----	-50.00%1M
Other current liabilities	-43.41%408M	-43.41%408M	-61.32%364M	-26.87%313M	-99.05%260M	-98.64%721M	-98.64%721M	-98.11%941M	-98.86%428M	-2.23%27.25B
Current liabilities	-45.93%1.32B	-45.93%1.32B	-83.44%1B	-82.13%1.08B	-94.61%1.63B	-95.85%2.45B	-95.85%2.45B	-89.02%6.04B	-85.77%6.04B	-8.21%30.21B
Non current liabilities
Non current financial liabilities	--422M	--422M	--450M	----	----	--0	--0	----	----	----
-Long term debt and capital lease obligation	--422M	--422M	--450M	----	----	--0	--0	----	----	----
-Including:Long term debt	--422M	--422M	--450M	----	----	--0	--0	----	----	----
Non current deferred liabilities	--0	--0	-97.64%3M	--2M	--0	--0	--0	--127M	----	--119M
Other non current liabilities	0.00%2M	0.00%2M	0.00%2M	--1M	-50.00%1M	0.00%2M	0.00%2M	--2M	----	--2M
Total non current liabilities	21,100.00%424M	21,100.00%424M	252.71%455M	--3M	-99.17%1M	0.00%2M	0.00%2M	6,350.00%129M	--0	12,000.00%121M
Total liabilities	-28.65%1.75B	-28.65%1.75B	-76.41%1.46B	-82.08%1.08B	-94.63%1.63B	-95.84%2.45B	-95.84%2.45B	-88.78%6.17B	-85.77%6.04B	-7.85%30.34B
Shareholders'equity
Share capital	-99.87%10M	-99.87%10M	-99.87%10M	-99.87%10M	-99.87%10M	9.71%7.88B	9.71%7.88B	9.75%7.88B	23.36%7.87B	31.07%7.87B
-common stock	-99.87%10M	-99.87%10M	-99.87%10M	-99.87%10M	-99.87%10M	9.71%7.88B	9.71%7.88B	9.75%7.88B	23.36%7.87B	31.07%7.87B
Additional paid-in capital	226.25%10.66B	226.25%10.66B	226.25%10.66B	241.07%11.14B	241.49%11.14B	-54.62%3.27B	-54.62%3.27B	-54.60%3.27B	-49.02%3.27B	-45.87%3.26B
Retained earnings	10.92%8.46B	10.92%8.46B	9.59%8.73B	-0.19%8.29B	72.16%7.64B	2,946.64%7.63B	2,946.64%7.63B	362.36%7.97B	233.82%8.31B	164.91%4.44B
Less: Treasury stock	-40.03%1.17B	-40.03%1.17B	-40.03%1.17B	0.00%1.96B	10,766.67%1.96B	10,766.67%1.96B	10,766.67%1.96B	10,766.67%1.96B	10,766.67%1.96B	0.00%18M
Other equity interest	16.67%7M	16.67%7M	16.67%7M	16.67%7M	-33.33%4M	-66.67%6M	-66.67%6M	-66.67%6M	-68.42%6M	-75.00%6M
Total stockholders'equity	6.80%17.97B	6.80%17.97B	6.26%18.24B	-0.05%17.49B	8.24%16.84B	19.21%16.82B	19.21%16.82B	51.38%17.16B	165.97%17.5B	199.54%15.56B
Total equity	6.80%17.97B	6.80%17.97B	6.26%18.24B	-0.05%17.49B	8.24%16.84B	19.21%16.82B	19.21%16.82B	51.38%17.16B	165.97%17.5B	199.54%15.56B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data