JP Stock MarketDetailed Quotes

3826 System Integrator

Watchlist

372
+1+0.27%

20min DelayTrading Jul 29 10:01 JST

4.12BMarket Cap4.30P/E (Static)

System Integrator Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

22.43%2.75B

52.26%2.99B

17.37%2.34B

15.38%2.2B

--2.24B

20.41%1.96B

25.15%1.99B

16.70%1.91B

-Cash and cash equivalents

22.43%2.75B

52.26%2.99B

17.37%2.34B

15.38%2.2B

--2.24B

20.41%1.96B

25.15%1.99B

16.70%1.91B

Receivables

16.16%902.54M

0.68%986.99M

22.09%877.06M

23.00%977.78M

--777.01M

13.44%980.32M

-24.51%718.39M

-3.99%794.92M

-Accounts receivable

-11.92%353.96M

-17.53%464.21M

-11.22%355.25M

23.27%479.48M

--401.88M

-34.86%562.88M

-57.95%400.15M

-53.02%388.95M

-Gross accounts receivable

-11.92%353.96M

-17.53%464.21M

-11.22%355.25M

23.27%479.48M

--401.88M

-34.86%562.88M

-57.95%400.15M

-53.02%388.95M

-Other receivables

46.24%548.58M

25.24%522.78M

63.97%521.8M

22.75%498.31M

--375.13M

--417.44M

--318.24M

--405.97M

Inventory

17.93%29.55M

68.85%17.76M

114.86%28.88M

-21.17%24.53M

--25.06M

-93.80%10.52M

-93.33%13.44M

-82.21%31.11M

Prepaid assets

----

21.37%158.33M

----

-4.06%130.45M

----

Other current assets

8.42%260.03M

149.80%18.12M

38.12%164.11M

24.29%184.79M

--239.82M

735.83%7.26M

-7.31%118.81M

4.97%148.67M

Total current assets

19.89%3.94B

34.89%4.17B

19.89%3.41B

17.55%3.39B

--3.29B

10.38%3.09B

-1.05%2.84B

3.71%2.88B

Non current assets

Net PPE

35.36%96.01M

-5.86%64.02M

-7.58%66.71M

-9.07%69.24M

--70.93M

-3.30%68.01M

45.31%72.18M

42.54%76.15M

-Gross PP&E

----

1.70%203M

----

7.31%199.61M

----

-Accumulated depreciation

----

-5.61%-138.98M

----

-13.75%-131.6M

----

Total investment

81.57%380.5M

-0.30%122.59M

-7.18%279.59M

-1.70%244.04M

--209.57M

68.41%122.96M

15.16%301.22M

-8.93%248.27M

-Long-term equity investment

----

355.07%112.57M

----

--24.74M

----

-Financial asset investment

----

-89.80%10.02M

----

34.53%98.22M

----

-Including:Available-for-sale securities

----

-89.80%10.02M

----

34.53%98.22M

----

Goodwill and other intangible assets

-46.89%167.73M

-44.56%176.88M

-21.78%288.42M

-23.35%302.94M

--315.83M

-31.36%319.03M

-24.16%368.75M

-18.34%395.24M

-Other intangible assets

-46.89%167.73M

-44.56%176.88M

-21.78%288.42M

-23.35%302.94M

--315.83M

-31.36%319.03M

-24.16%368.75M

-18.34%395.24M

Deferred tax assets-non current

----

76.18%95.64M

----

2.30%54.29M

----

Other non current assets

----

-0.99%121.81M

----

4.65%123.03M

----

Total non current assets

8.04%644.24M

-15.48%580.94M

-14.47%634.72M

-14.37%616.21M

--596.33M

-11.74%687.32M

-6.93%742.15M

-11.16%719.66M

Total assets

18.07%4.58B

25.73%4.75B

12.78%4.04B

11.17%4B

--3.88B

5.57%3.78B

-2.33%3.59B

0.35%3.6B

Liabilities

Current liabilities

Payables

-18.14%122.13M

43.72%535.44M

73.60%266.47M

60.66%296.7M

--149.19M

28.09%372.55M

-21.74%153.49M

-33.23%184.68M

-accounts payable

-18.14%122.13M

-18.77%146.59M

72.60%171.27M

55.59%188.5M

--149.19M

20.13%180.45M

-49.41%99.23M

-46.82%121.15M

-Total tax payable

----

123.20%364.88M

75.43%95.2M

70.31%108.21M

----

47.77%163.47M

--54.26M

30.22%63.54M

-Other payable

----

-16.23%23.98M

----

-4.61%28.63M

----

Current provisions

----

--1.28M

-91.33%1.43M

--45K

----

84.13%16.52M

Pension and other retirement benefit plans

-4.90%79.56M

2.16%148.6M

18.01%85.22M

7.45%157.45M

--83.66M

-0.69%145.47M

-12.12%72.21M

3.06%146.53M

Accrued and deferred income

0.77%465.28M

-3.04%370.72M

7.65%374.9M

5.89%465.18M

--461.73M

-3.05%382.34M

0.60%348.26M

12.36%439.31M

Other current liabilities

6.04%389.3M

214.20%32.88M

6.21%329.15M

-6.47%154.42M

--367.12M

-63.88%10.47M

-9.30%309.92M

-20.26%165.1M

Current liabilities

-0.52%1.06B

19.41%1.09B

19.59%1.06B

12.92%1.08B

--1.06B

5.83%910.83M

-11.60%883.88M

-7.18%952.15M

Non current liabilities

Long term pension and other post-retirement benefit plans

----

26.32%10.31M

33.38%8.3M

Other non current liabilities

--2.17M

----

100.00%2K

----

Total non current liabilities

--2.17M

--0

-100.01%-1K

--0

-99.98%1K

26.33%10.31M

33.35%8.3M

Total liabilities

-0.31%1.06B

19.41%1.09B

18.21%1.06B

11.95%1.08B

--1.06B

5.16%910.83M

-11.29%894.19M

-6.93%960.44M

Shareholders'equity

Share capital

0.00%367.71M

--367.71M

0.00%367.71M

-common stock

0.00%367.71M

--367.71M

0.00%367.71M

Additional paid-in capital

0.00%357.71M

--357.71M

0.00%357.71M

0.20%357.71M

Retained earnings

32.00%2.88B

39.92%3B

16.70%2.35B

16.16%2.29B

--2.18B

9.40%2.15B

4.75%2.02B

9.36%1.97B

Less: Treasury stock

0.00%90.57M

--90.57M

111.52%90.57M

Other reserves

--475K

-70.20%26M

--0

26.03%87.24M

-27.14%41.26M

-54.40%31.59M

Total stockholders'equity

24.81%3.52B

27.74%3.67B

10.98%2.99B

10.88%2.93B

--2.82B

5.70%2.87B

1.07%2.69B

3.29%2.64B

Noncontrolling interests

--4.87M

----

Total equity

24.99%3.52B

27.74%3.67B

10.98%2.99B

10.88%2.93B

--2.82B

5.70%2.87B

1.07%2.69B

3.29%2.64B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	22.43%2.75B	52.26%2.99B	52.26%2.99B	17.37%2.34B	15.38%2.2B	--2.24B	20.41%1.96B	20.41%1.96B	25.15%1.99B	16.70%1.91B
-Cash and cash equivalents	22.43%2.75B	52.26%2.99B	52.26%2.99B	17.37%2.34B	15.38%2.2B	--2.24B	20.41%1.96B	20.41%1.96B	25.15%1.99B	16.70%1.91B
Receivables	16.16%902.54M	0.68%986.99M	0.68%986.99M	22.09%877.06M	23.00%977.78M	--777.01M	13.44%980.32M	13.44%980.32M	-24.51%718.39M	-3.99%794.92M
-Accounts receivable	-11.92%353.96M	-17.53%464.21M	-17.53%464.21M	-11.22%355.25M	23.27%479.48M	--401.88M	-34.86%562.88M	-34.86%562.88M	-57.95%400.15M	-53.02%388.95M
-Gross accounts receivable	-11.92%353.96M	-17.53%464.21M	-17.53%464.21M	-11.22%355.25M	23.27%479.48M	--401.88M	-34.86%562.88M	-34.86%562.88M	-57.95%400.15M	-53.02%388.95M
-Other receivables	46.24%548.58M	25.24%522.78M	25.24%522.78M	63.97%521.8M	22.75%498.31M	--375.13M	--417.44M	--417.44M	--318.24M	--405.97M
Inventory	17.93%29.55M	68.85%17.76M	68.85%17.76M	114.86%28.88M	-21.17%24.53M	--25.06M	-93.80%10.52M	-93.80%10.52M	-93.33%13.44M	-82.21%31.11M
Prepaid assets	----	21.37%158.33M	21.37%158.33M	----	----	----	-4.06%130.45M	-4.06%130.45M	----	----
Other current assets	8.42%260.03M	149.80%18.12M	149.80%18.12M	38.12%164.11M	24.29%184.79M	--239.82M	735.83%7.26M	735.83%7.26M	-7.31%118.81M	4.97%148.67M
Total current assets	19.89%3.94B	34.89%4.17B	34.89%4.17B	19.89%3.41B	17.55%3.39B	--3.29B	10.38%3.09B	10.38%3.09B	-1.05%2.84B	3.71%2.88B
Non current assets
Net PPE	35.36%96.01M	-5.86%64.02M	-5.86%64.02M	-7.58%66.71M	-9.07%69.24M	--70.93M	-3.30%68.01M	-3.30%68.01M	45.31%72.18M	42.54%76.15M
-Gross PP&E	----	1.70%203M	1.70%203M	----	----	----	7.31%199.61M	7.31%199.61M	----	----
-Accumulated depreciation	----	-5.61%-138.98M	-5.61%-138.98M	----	----	----	-13.75%-131.6M	-13.75%-131.6M	----	----
Total investment	81.57%380.5M	-0.30%122.59M	-0.30%122.59M	-7.18%279.59M	-1.70%244.04M	--209.57M	68.41%122.96M	68.41%122.96M	15.16%301.22M	-8.93%248.27M
-Long-term equity investment	----	355.07%112.57M	355.07%112.57M	----	----	----	--24.74M	--24.74M	----	----
-Financial asset investment	----	-89.80%10.02M	-89.80%10.02M	----	----	----	34.53%98.22M	34.53%98.22M	----	----
-Including:Available-for-sale securities	----	-89.80%10.02M	-89.80%10.02M	----	----	----	34.53%98.22M	34.53%98.22M	----	----
Goodwill and other intangible assets	-46.89%167.73M	-44.56%176.88M	-44.56%176.88M	-21.78%288.42M	-23.35%302.94M	--315.83M	-31.36%319.03M	-31.36%319.03M	-24.16%368.75M	-18.34%395.24M
-Other intangible assets	-46.89%167.73M	-44.56%176.88M	-44.56%176.88M	-21.78%288.42M	-23.35%302.94M	--315.83M	-31.36%319.03M	-31.36%319.03M	-24.16%368.75M	-18.34%395.24M
Deferred tax assets-non current	----	76.18%95.64M	76.18%95.64M	----	----	----	2.30%54.29M	2.30%54.29M	----	----
Other non current assets	----	-0.99%121.81M	-0.99%121.81M	----	----	----	4.65%123.03M	4.65%123.03M	----	----
Total non current assets	8.04%644.24M	-15.48%580.94M	-15.48%580.94M	-14.47%634.72M	-14.37%616.21M	--596.33M	-11.74%687.32M	-11.74%687.32M	-6.93%742.15M	-11.16%719.66M
Total assets	18.07%4.58B	25.73%4.75B	25.73%4.75B	12.78%4.04B	11.17%4B	--3.88B	5.57%3.78B	5.57%3.78B	-2.33%3.59B	0.35%3.6B
Liabilities
Current liabilities
Payables	-18.14%122.13M	43.72%535.44M	43.72%535.44M	73.60%266.47M	60.66%296.7M	--149.19M	28.09%372.55M	28.09%372.55M	-21.74%153.49M	-33.23%184.68M
-accounts payable	-18.14%122.13M	-18.77%146.59M	-18.77%146.59M	72.60%171.27M	55.59%188.5M	--149.19M	20.13%180.45M	20.13%180.45M	-49.41%99.23M	-46.82%121.15M
-Total tax payable	----	123.20%364.88M	123.20%364.88M	75.43%95.2M	70.31%108.21M	----	47.77%163.47M	47.77%163.47M	--54.26M	30.22%63.54M
-Other payable	----	-16.23%23.98M	-16.23%23.98M	----	----	----	-4.61%28.63M	-4.61%28.63M	----	----
Current provisions	----	----	----	--1.28M	-91.33%1.43M	--45K	----	----	----	84.13%16.52M
Pension and other retirement benefit plans	-4.90%79.56M	2.16%148.6M	2.16%148.6M	18.01%85.22M	7.45%157.45M	--83.66M	-0.69%145.47M	-0.69%145.47M	-12.12%72.21M	3.06%146.53M
Accrued and deferred income	0.77%465.28M	-3.04%370.72M	-3.04%370.72M	7.65%374.9M	5.89%465.18M	--461.73M	-3.05%382.34M	-3.05%382.34M	0.60%348.26M	12.36%439.31M
Other current liabilities	6.04%389.3M	214.20%32.88M	214.20%32.88M	6.21%329.15M	-6.47%154.42M	--367.12M	-63.88%10.47M	-63.88%10.47M	-9.30%309.92M	-20.26%165.1M
Current liabilities	-0.52%1.06B	19.41%1.09B	19.41%1.09B	19.59%1.06B	12.92%1.08B	--1.06B	5.83%910.83M	5.83%910.83M	-11.60%883.88M	-7.18%952.15M
Non current liabilities
Long term pension and other post-retirement benefit plans	----	----	----	----	----	----	----	----	26.32%10.31M	33.38%8.3M
Other non current liabilities	--2.17M	----	----	----	----	----	----	----	100.00%2K	----
Total non current liabilities	--2.17M	--0	--0	--0	-100.01%-1K	--0	-99.98%1K	-99.98%1K	26.33%10.31M	33.35%8.3M
Total liabilities	-0.31%1.06B	19.41%1.09B	19.41%1.09B	18.21%1.06B	11.95%1.08B	--1.06B	5.16%910.83M	5.16%910.83M	-11.29%894.19M	-6.93%960.44M
Shareholders'equity
Share capital	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	--367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M
-common stock	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	--367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M	0.00%367.71M
Additional paid-in capital	0.00%357.71M	0.00%357.71M	0.00%357.71M	0.00%357.71M	0.00%357.71M	--357.71M	0.00%357.71M	0.00%357.71M	0.00%357.71M	0.20%357.71M
Retained earnings	32.00%2.88B	39.92%3B	39.92%3B	16.70%2.35B	16.16%2.29B	--2.18B	9.40%2.15B	9.40%2.15B	4.75%2.02B	9.36%1.97B
Less: Treasury stock	0.00%90.57M	0.00%90.57M	0.00%90.57M	0.00%90.57M	0.00%90.57M	--90.57M	111.52%90.57M	111.52%90.57M	111.52%90.57M	111.52%90.57M
Other reserves	--475K	-70.20%26M	-70.20%26M	--0	--0	--0	26.03%87.24M	26.03%87.24M	-27.14%41.26M	-54.40%31.59M
Total stockholders'equity	24.81%3.52B	27.74%3.67B	27.74%3.67B	10.98%2.99B	10.88%2.93B	--2.82B	5.70%2.87B	5.70%2.87B	1.07%2.69B	3.29%2.64B
Noncontrolling interests	--4.87M	----	----	----	----	----	----	----	----	----
Total equity	24.99%3.52B	27.74%3.67B	27.74%3.67B	10.98%2.99B	10.88%2.93B	--2.82B	5.70%2.87B	5.70%2.87B	1.07%2.69B	3.29%2.64B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall