(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.28%189.79M | 71.55%296.59M | 71.55%296.59M | 39.62%256.23M | 23.49%238.07M | 41.88%243.37M | -49.96%172.88M | -49.96%172.88M | -24.91%183.52M | -8.84%192.79M |
-Cash and cash equivalents | -20.28%189.79M | 71.55%296.59M | 71.55%296.59M | 39.62%256.23M | 23.49%238.07M | 41.88%243.37M | -49.96%172.88M | -49.96%172.88M | -24.91%183.52M | -8.84%192.79M |
Receivables | -28.52%177.73M | -11.06%245.22M | -11.06%245.22M | 59.03%264.96M | 25.50%248.64M | 16.12%225.53M | 50.28%275.72M | 50.28%275.72M | -20.32%166.6M | -12.85%198.13M |
-Accounts receivable | -28.90%176.28M | -11.02%243.29M | -11.02%243.29M | 58.53%262.48M | 25.23%247.92M | 8.62%210.9M | 92.22%273.43M | 92.22%273.43M | -1.42%165.57M | 5.77%197.98M |
-Gross accounts receivable | -28.90%176.28M | -11.02%243.29M | -11.02%243.29M | 58.53%262.48M | 25.23%247.92M | 8.62%210.9M | 92.22%273.43M | 92.22%273.43M | -1.42%165.57M | 5.77%197.98M |
-Other receivables | 100.55%1.45M | -15.82%1.93M | -15.82%1.93M | 139.17%2.47M | 376.32%724K | 29,164.00%14.63M | -94.43%2.3M | -94.43%2.3M | -97.49%1.03M | -99.62%152K |
Inventory | 3.71%763.05M | 17.99%787.23M | 17.99%787.23M | -3.75%624.22M | 6.65%735.73M | -3.52%589.34M | 14.11%667.18M | 14.11%667.18M | 2.70%648.51M | 24.89%689.87M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --157.49M | ---- |
Other current assets | 296.75%200.51M | -52.24%37.14M | -52.24%37.14M | 83.86%81.42M | -68.48%50.54M | -53.52%92.63M | 42.88%77.75M | 42.88%77.75M | -37.79%44.28M | 259.04%160.31M |
Total current assets | 4.56%1.33B | 14.46%1.37B | 14.46%1.37B | 2.20%1.23B | 2.57%1.27B | -2.13%1.15B | 2.18%1.19B | 2.18%1.19B | 3.83%1.2B | 19.81%1.24B |
Non current assets | ||||||||||
Net PPE | 323.10%663.34M | 51.05%237.98M | 51.05%237.98M | 469.12%196.71M | 153.70%156.78M | 147.80%155.33M | 143.85%157.56M | 143.85%157.56M | -62.89%34.56M | -46.66%61.8M |
-Gross PP&E | 146.12%866.77M | 25.61%437.74M | 25.61%437.74M | 59.78%394.55M | 44.75%352.18M | 44.44%348.42M | 45.05%348.5M | 45.05%348.5M | -6.28%246.93M | -13.46%243.3M |
-Accumulated depreciation | -4.11%-203.43M | -4.62%-199.75M | -4.62%-199.75M | 6.84%-197.84M | -7.65%-195.4M | -8.15%-193.09M | -8.71%-190.94M | -8.71%-190.94M | -24.68%-212.37M | -9.82%-181.51M |
Long-term accounts receivable and other receivables | -66.02%126.71M | -62.52%134.42M | -62.52%134.42M | 2.26%365.97M | 1.15%372.86M | 2.04%368.78M | 2.84%358.61M | 2.84%358.61M | 4.59%357.87M | 8.60%368.62M |
Goodwill and other intangible assets | -28.33%61.47M | -26.12%72.89M | -26.12%72.89M | 164.42%79.33M | 159.70%85.77M | 157.77%92.21M | 156.15%98.66M | 156.15%98.66M | -34.96%30M | -32.80%33.03M |
-Goodwill | -30.02%58.24M | -26.10%70.73M | -26.10%70.73M | 160.79%76.98M | 158.46%83.23M | 156.48%89.47M | 154.79%95.72M | 154.79%95.72M | -26.67%29.52M | -25.00%32.2M |
-Other intangible assets | 26.98%3.22M | -26.61%2.16M | -26.61%2.16M | 386.13%2.35M | 208.13%2.54M | 208.47%2.73M | 209.69%2.94M | 209.69%2.94M | -91.78%483K | -86.73%824K |
Other non current assets | 66.13%-126.18M | 62.65%-133.81M | 62.65%-133.81M | -2.22%-365.32M | -1.22%-372.59M | -2.12%-368.45M | -2.92%-358.21M | -2.92%-358.21M | -4.59%-357.4M | -8.62%-368.09M |
Total non current assets | 198.72%725.34M | 21.38%311.49M | 21.38%311.49M | 325.43%276.69M | 154.63%242.82M | 150.23%247.87M | 147.22%256.62M | 147.22%256.62M | -53.46%65.04M | -42.39%95.36M |
Total assets | 35.67%2.06B | 15.69%1.68B | 15.69%1.68B | 18.81%1.5B | 13.42%1.52B | 9.71%1.4B | 14.02%1.45B | 14.02%1.45B | -2.35%1.27B | 11.24%1.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --330M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Current debt and capital lease obligation | --330M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Including:Current debt | --330M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Payables | -15.94%272.53M | 47.05%389.56M | 47.05%389.56M | 33.23%255.54M | 25.45%324.23M | -5.88%237.32M | 8.07%264.92M | 8.07%264.92M | -44.80%191.81M | -35.43%258.45M |
-accounts payable | -14.38%166.91M | 135.52%268.92M | 135.52%268.92M | 58.58%124.78M | 36.17%194.94M | -16.68%119.19M | 24.28%114.18M | 24.28%114.18M | -60.07%78.69M | -25.46%143.16M |
-Total tax payable | -38.56%1.68M | 47.38%11.77M | 47.38%11.77M | 450.19%7.14M | 197.39%2.74M | 436.57%2.32M | 186.65%7.99M | 186.65%7.99M | -44.41%1.3M | -62.11%920K |
-Other payable | -17.87%103.94M | -23.73%108.87M | -23.73%108.87M | 10.56%123.63M | 10.65%126.55M | 6.56%115.82M | -5.13%142.75M | -5.13%142.75M | -24.47%111.82M | -44.41%114.37M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --243K | --243K | ---- | ---- |
Pension and other retirement benefit plans | -15.64%15.24M | 11.75%18.33M | 11.75%18.33M | 5.61%7.92M | 17.78%18.07M | 37.81%9.78M | 19.04%16.41M | 19.04%16.41M | 28.73%7.5M | -19.64%15.34M |
Accrued and deferred income | ---- | 56.27%13.28M | 56.27%13.28M | ---- | ---- | ---- | -43.20%8.5M | -43.20%8.5M | ---- | ---- |
Other current liabilities | -1.91%55.01M | -34.93%34.73M | -34.93%34.73M | 46.29%71.4M | 12.72%56.09M | 36.89%65.29M | 88.59%53.37M | 88.59%53.37M | 34.68%48.81M | 30.09%49.76M |
Current liabilities | 68.88%672.79M | 32.75%455.9M | 32.75%455.9M | 34.96%334.87M | 23.13%398.38M | 1.77%312.39M | -57.19%343.43M | -57.19%343.43M | -61.20%248.11M | -29.29%323.55M |
Non current liabilities | ||||||||||
Long term provisions | 195.32%15.65M | 193.96%15.58M | 193.96%15.58M | --15.54M | --5.3M | --5.3M | --5.3M | --5.3M | ---- | ---- |
Non current deferred liabilities | ---- | 187.60%5.24M | 187.60%5.24M | ---- | ---- | ---- | --1.82M | --1.82M | ---- | ---- |
Other non current liabilities | 212.82%5.52M | --302K | --302K | --5.28M | --1.76M | --1.79M | ---- | ---- | ---- | ---- |
Total non current liabilities | 199.69%21.17M | 196.57%21.13M | 196.57%21.13M | --20.82M | 706,200.00%7.06M | 354,550.00%7.09M | --7.12M | --7.12M | --0 | 0.00%1K |
Total liabilities | 71.16%693.95M | 36.08%477.02M | 36.08%477.02M | 43.36%355.69M | 25.31%405.44M | 4.08%319.48M | -56.30%350.55M | -56.30%350.55M | -61.20%248.11M | -29.29%323.55M |
Shareholders'equity | ||||||||||
Share capital | 19.38%1.26B | 14.78%1.13B | 14.78%1.13B | 12.32%1.08B | 14.97%1.05B | 16.34%1B | 64.98%988.47M | 64.98%988.47M | 60.92%964.11M | 67.25%915.4M |
-common stock | 19.38%1.26B | 14.78%1.13B | 14.78%1.13B | 12.32%1.08B | 14.97%1.05B | 16.34%1B | 64.98%988.47M | 64.98%988.47M | 60.92%964.11M | 67.25%915.4M |
Additional paid-in capital | 10.16%2.21B | 7.52%2.09B | 7.52%2.09B | 11.81%2.04B | 13.16%2.01B | 13.79%1.96B | 33.32%1.94B | 33.32%1.94B | 25.02%1.82B | 26.16%1.77B |
Retained earnings | -7.82%-2.11B | -9.48%-2.03B | -9.48%-2.03B | -10.54%-1.98B | -15.17%-1.96B | -15.34%-1.89B | -16.01%-1.86B | -16.01%-1.86B | -26.93%-1.79B | -39.13%-1.7B |
Other equity interest | -28.39%6.52M | -69.61%6.71M | -69.61%6.71M | -63.92%8.22M | -62.37%9.11M | -59.09%10.53M | 94.84%22.07M | 94.84%22.07M | 101.12%22.79M | 91.21%24.21M |
Total stockholders'equity | 22.70%1.36B | 9.19%1.2B | 9.19%1.2B | 12.83%1.15B | 9.62%1.11B | 11.49%1.08B | 134.12%1.1B | 134.12%1.1B | 54.99%1.02B | 36.18%1.01B |
Total equity | 22.70%1.36B | 9.19%1.2B | 9.19%1.2B | 12.83%1.15B | 9.62%1.11B | 11.49%1.08B | 134.12%1.1B | 134.12%1.1B | 54.99%1.02B | 36.18%1.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data