(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.61%1.73B | 4.50%1.26B | 4.50%1.26B | 23.83%1.41B | 23.27%1.52B | -0.14%1.55B | -3.11%1.21B | -3.11%1.21B | -11.91%1.14B | 2.49%1.23B |
-Cash and cash equivalents | 13.61%1.73B | 4.50%1.26B | 4.50%1.26B | 23.83%1.41B | 23.27%1.52B | -0.14%1.55B | -3.11%1.21B | -3.11%1.21B | -11.91%1.14B | 2.49%1.23B |
Receivables | -5.43%511.65M | 8.43%967.34M | 8.43%967.34M | 34.30%515.62M | 53.52%541.03M | 78.95%558.39M | -13.78%892.1M | -13.78%892.1M | -13.64%383.93M | -49.18%352.41M |
-Accounts receivable | -5.43%511.65M | 8.43%967.34M | 8.43%967.34M | 34.30%515.62M | 53.52%541.03M | 78.95%558.39M | -13.78%892.1M | -13.78%892.1M | -13.64%383.93M | -49.18%352.41M |
-Gross accounts receivable | -5.43%511.65M | 8.43%967.34M | 8.43%967.34M | 34.30%515.62M | 53.52%541.03M | 78.95%558.39M | -13.78%892.1M | -13.78%892.1M | -13.64%383.93M | -49.18%352.41M |
Inventory | 8.26%186.38M | 72.82%147.12M | 72.82%147.12M | -12.18%270.63M | -24.90%172.17M | -23.60%164.56M | -55.46%85.13M | -55.46%85.13M | -13.00%308.17M | 29.98%229.26M |
Other current assets | -3.21%137.39M | 10.85%79.08M | 10.85%79.08M | 19.42%109.88M | 10.64%141.94M | -16.32%130.63M | 4.82%71.34M | 4.82%71.34M | -21.15%92.01M | -16.38%128.3M |
Total current assets | 7.88%2.56B | 8.83%2.46B | 8.83%2.46B | 19.94%2.31B | 22.24%2.37B | 7.50%2.4B | -11.18%2.26B | -11.18%2.26B | -12.92%1.92B | -12.73%1.94B |
Non current assets | ||||||||||
Net PPE | 9.51%52.76M | 40.87%52.44M | 40.87%52.44M | 18.80%43.42M | 23.33%48.18M | -12.03%36.68M | -16.52%37.22M | -16.52%37.22M | -20.98%36.55M | -12.56%39.06M |
-Gross PP&E | ---- | -4.87%210.49M | -4.87%210.49M | ---- | ---- | ---- | -11.67%221.26M | -11.67%221.26M | ---- | ---- |
-Accumulated depreciation | ---- | 14.12%-158.05M | 14.12%-158.05M | ---- | ---- | ---- | 10.62%-184.04M | 10.62%-184.04M | ---- | ---- |
Prepaid assets-non current | -25.47%44.52M | -25.47%44.52M | -25.47%44.52M | -25.59%44.52M | -0.16%59.73M | -0.16%59.73M | -0.16%59.73M | -0.16%59.73M | 0.00%59.82M | 0.00%59.82M |
Goodwill and other intangible assets | 2.74%682.44M | 9.83%661.02M | 9.83%661.02M | -33.24%693.96M | -27.97%664.25M | -21.86%630M | -17.85%601.87M | -17.85%601.87M | 52.22%1.04B | 37.31%922.16M |
-Goodwill | -75.00%3.64M | -54.55%9.1M | -54.55%9.1M | -48.00%11.83M | -42.86%14.55M | -38.71%17.28M | -35.29%20.01M | -35.29%20.01M | -32.44%22.74M | -30.00%25.47M |
-Other intangible assets | 4.48%678.8M | 12.04%651.92M | 12.04%651.92M | -32.91%682.13M | -27.55%649.69M | -21.25%612.72M | -17.08%581.86M | -17.08%581.86M | 56.61%1.02B | 41.16%896.69M |
Deferred tax assets-non current | 18.49%40.19M | 66.01%58.36M | 66.01%58.36M | -62.40%25.93M | -50.02%33.92M | -41.50%35.99M | -24.00%35.15M | -24.00%35.15M | 149.75%68.95M | 99.77%67.86M |
Other non current assets | 139.89%23.83M | -57.19%5.93M | -57.19%5.93M | -49.10%8.06M | -44.24%9.93M | -40.06%11.87M | -36.45%13.84M | -36.45%13.84M | -33.41%15.83M | -30.05%17.82M |
Total non current assets | 3.40%843.73M | 9.95%822.26M | 9.95%822.26M | -33.16%815.88M | -26.27%816.01M | -21.72%774.28M | -17.38%747.82M | -17.38%747.82M | 45.26%1.22B | 32.46%1.11B |
Total assets | 6.73%3.41B | 9.11%3.28B | 9.11%3.28B | -0.67%3.12B | 4.63%3.19B | -1.46%3.18B | -12.81%3B | -12.81%3B | 3.11%3.14B | -0.40%3.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -22.36%157.98M | -18.50%188.95M | -18.50%188.95M | -13.62%212.72M | 4.28%203.48M | -6.81%214.32M | -13.61%231.82M | -13.61%231.82M | -19.48%246.26M | -30.41%195.14M |
-Current debt and capital lease obligation | -22.36%157.98M | -18.50%188.95M | -18.50%188.95M | -13.62%212.72M | 4.28%203.48M | -6.81%214.32M | -13.61%231.82M | -13.61%231.82M | -19.48%246.26M | -30.41%195.14M |
-Including:Current debt | -22.36%157.98M | -18.50%188.95M | -18.50%188.95M | -13.62%212.72M | 4.28%203.48M | -6.81%214.32M | -13.61%231.82M | -13.61%231.82M | -19.48%246.26M | -30.41%195.14M |
Payables | -6.84%244.92M | 21.20%346.28M | 21.20%346.28M | -27.87%194.5M | 28.21%262.89M | 20.78%248.49M | -10.21%285.7M | -10.21%285.7M | 19.26%269.66M | -29.48%205.04M |
-accounts payable | -7.06%232.19M | 11.73%302.74M | 11.73%302.74M | -29.81%184.63M | 29.01%249.83M | 21.01%242.61M | 6.99%270.97M | 6.99%270.97M | 21.88%263.06M | -29.69%193.65M |
-Total tax payable | -2.53%12.73M | 195.55%43.54M | 195.55%43.54M | 49.52%9.87M | 14.66%13.06M | 11.90%5.89M | -77.31%14.73M | -77.31%14.73M | -35.78%6.6M | -25.71%11.39M |
Current provisions | -92.75%1.03M | -33.10%5.45M | -33.10%5.45M | -56.12%3.18M | 276.60%14.19M | 346.52%14.49M | 25.21%8.14M | 25.21%8.14M | -25.93%7.24M | -78.42%3.77M |
Pension and other retirement benefit plans | --0 | --25.79M | --25.79M | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Accrued and deferred income | 11.20%587.82M | 0.30%230.26M | 0.30%230.26M | 17.00%372.47M | 24.51%528.63M | 28.79%586.82M | -11.40%229.58M | -11.40%229.58M | -4.87%318.34M | -4.81%424.58M |
Other current liabilities | -25.14%115.34M | 46.55%210.52M | 46.55%210.52M | 45.49%147.17M | 64.10%154.07M | -15.89%94.9M | -27.08%143.65M | -27.08%143.65M | -27.21%101.15M | -19.81%93.89M |
Current liabilities | -4.83%1.11B | 12.05%1.01B | 12.05%1.01B | -1.34%930.03M | 26.11%1.16B | 15.05%1.16B | -16.71%898.89M | -16.71%898.89M | -7.16%942.65M | -19.91%922.43M |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.33%206.88M | 0.03%285.87M | 0.03%285.87M | -3.71%329.95M | -18.40%200.22M | -15.22%242.23M | -13.97%285.77M | -13.97%285.77M | -11.89%342.67M | 5.21%245.38M |
-Long term debt and capital lease obligation | 3.33%206.88M | 0.03%285.87M | 0.03%285.87M | -3.71%329.95M | -18.40%200.22M | -15.22%242.23M | -13.97%285.77M | -13.97%285.77M | -11.89%342.67M | 5.21%245.38M |
-Including:Long term debt | 3.33%206.88M | 0.03%285.87M | 0.03%285.87M | -3.71%329.95M | -18.40%200.22M | -15.22%242.23M | -13.97%285.77M | -13.97%285.77M | -11.89%342.67M | 5.21%245.38M |
Long term provisions | 90.57%24.89M | 7.99%24.79M | 7.99%24.79M | -42.97%13.07M | -42.94%13.06M | -42.91%13.05M | 0.64%22.96M | 0.64%22.96M | 0.63%22.92M | 0.63%22.89M |
Other non current liabilities | 50.00%3K | -99.67%1K | -99.67%1K | -99.58%2K | -99.71%2K | -85.71%120K | -70.66%299K | -70.66%299K | -59.93%480K | -50.33%684K |
Total non current liabilities | 8.67%231.77M | 0.53%310.67M | 0.53%310.67M | -6.29%343.03M | -20.70%213.28M | -17.46%255.4M | -13.20%309.03M | -13.20%309.03M | -11.39%366.07M | 4.42%268.95M |
Total liabilities | -2.74%1.34B | 9.11%1.32B | 9.11%1.32B | -2.73%1.27B | 15.54%1.38B | 7.41%1.41B | -15.83%1.21B | -15.83%1.21B | -8.38%1.31B | -15.46%1.19B |
Shareholders'equity | ||||||||||
Share capital | 1.65%1.15B | 0.00%1.13B | 0.00%1.13B | 12.53%1.13B | 12.53%1.13B | 12.53%1.13B | 12.53%1.13B | 12.53%1.13B | 3.13%1B | 3.13%1B |
-common stock | 1.65%1.15B | 0.00%1.13B | 0.00%1.13B | 12.53%1.13B | 12.53%1.13B | 12.53%1.13B | 12.53%1.13B | 12.53%1.13B | 3.13%1B | 3.13%1B |
Additional paid-in capital | 1.96%705.32M | -36.37%686.74M | -36.37%686.74M | -27.47%691.74M | -27.47%691.74M | -27.47%691.74M | 12.92%1.08B | 12.92%1.08B | 3.07%953.71M | 3.07%953.71M |
Retained earnings | 4,842.53%214.08M | 135.48%145.2M | 135.48%145.2M | 125.20%30.22M | 95.34%-4.51M | -17.70%-53.96M | -869.45%-409.2M | -869.45%-409.2M | 56.48%-119.95M | 60.26%-96.85M |
Less: Treasury stock | 10.38%319K | 0.00%289K | 0.00%289K | 0.00%289K | 0.00%289K | 0.00%289K | 0.00%289K | 0.00%289K | 0.00%289K | 0.00%289K |
Other reserves | ---- | --0 | --0 | --0 | --0 | --0 | ---655K | ---655K | ---- | ---- |
Other equity interest | 601.35%2.08M | --1.19M | --1.19M | --741K | --296K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 13.92%2.07B | 9.12%1.96B | 9.12%1.96B | 0.79%1.85B | -2.36%1.81B | -7.57%1.76B | -10.65%1.8B | -10.65%1.8B | 13.24%1.84B | 12.45%1.86B |
Total equity | 13.92%2.07B | 9.12%1.96B | 9.12%1.96B | 0.79%1.85B | -2.36%1.81B | -7.57%1.76B | -10.65%1.8B | -10.65%1.8B | 13.24%1.84B | 12.45%1.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data