(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 17.73%5.46B | 27.35%4.63B | -53.70%3.64B | 113.27%7.86B | -12.51%3.68B | 134.34%4.21B | -60.07%1.8B | 78.43%4.5B | -1.92%2.52B | -8.16%2.57B |
Net profit before non-cash adjustment | 70.73%5.88B | 28.87%3.44B | -27.45%2.67B | 193.80%3.68B | -41.96%1.25B | 175.42%2.16B | 18.80%783.99M | -54.37%659.94M | -4.75%1.45B | 66.87%1.52B |
Total adjustment of non-cash items | -37.09%847M | -23.54%1.35B | 957.53%1.76B | -96.54%166.5M | 50.50%4.81B | 5.86%3.2B | 24.55%3.02B | 42.61%2.42B | 68.13%1.7B | -37.62%1.01B |
-Depreciation and amortization | -17.31%767.35M | -12.65%927.95M | -38.32%1.06B | -43.51%1.72B | 28.11%3.05B | 33.53%2.38B | 19.51%1.78B | 18.83%1.49B | -1.94%1.26B | -4.92%1.28B |
-Reversal of impairment losses recognized in profit and loss | 282.47%141.12M | -61.98%36.9M | -87.34%97.05M | -47.56%766.71M | 612.33%1.46B | -48.04%205.24M | 384.09%395.02M | 32.06%81.6M | 398.44%61.79M | -88.06%12.4M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | --103.62M | ---- | -100.30%-255K | 143.84%83.77M |
-Share of associates | -215.66%-2.22M | 1,528.81%1.92M | 101.48%118K | -193.54%-7.98M | -96.51%8.53M | -22.36%244.65M | -26.43%315.09M | -31.13%428.27M | 425.38%621.88M | 180.03%118.37M |
-Disposal profit | -193.91%-219.85M | 95.27%234.1M | 104.84%119.88M | -436.59%-2.48B | ---461.54M | --0 | --0 | 150.89%69.38M | 71.51%-136.34M | ---478.51M |
-Net exchange gains and losses | -361.45%-217K | 100.45%83K | -13.49%-18.28M | -492.56%-16.1M | 34,283.33%4.1M | -300.00%-12K | -99.84%6K | -49.59%3.65M | 1,886.17%7.23M | 48.93%-405K |
-Other non-cash items | 10.57%160.82M | -70.89%145.46M | 180.62%499.73M | -76.15%178.08M | 104.37%746.65M | -13.48%365.35M | 20.93%422.3M | 417.35%349.2M | -2,200.10%-110.04M | -101.50%-4.78M |
Changes in working capital | -716.06%-1.27B | 80.40%-155.57M | -119.80%-793.81M | 268.62%4.01B | -107.96%-2.38B | 42.99%-1.14B | -241.53%-2.01B | 327.27%1.42B | -1,570.29%-623.4M | -84.28%42.4M |
-Change in receivables | 89.18%-44.09M | -1,351.23%-407.34M | 100.38%32.56M | -154.14%-8.47B | -104.82%-3.33B | -91.31%-1.63B | -380.05%-850.55M | 123.23%303.71M | -370.45%-1.31B | -230.96%-277.96M |
-Change in inventory | -103.36%-423.09M | -86.52%-208.05M | 80.30%-111.54M | -174.43%-566.12M | -7.26%-206.29M | -26.74%-192.34M | -130.97%-151.76M | 178.34%490.01M | -675.23%-625.49M | -355.88%-80.69M |
-Change in payables | -761.29%-653.95M | -12.35%98.89M | -98.96%112.83M | 540.38%10.9B | 67.05%1.7B | 376.85%1.02B | -361.43%-367.93M | -90.63%140.74M | 1,004.79%1.5B | -33.23%135.92M |
-Provision for loans, leases and other losses | -0.33%-16.9M | 72.34%-16.84M | -103.99%-60.88M | 13,832.06%1.52B | 201.09%10.94M | 44.68%-10.82M | -164.64%-19.56M | ---7.39M | ---- | ---- |
-Changes in other current assets | -173.31%-315.89M | 145.35%430.91M | -303.79%-950.12M | 184.64%466.23M | -7.10%-550.83M | 18.94%-514.31M | -535.78%-634.48M | 171.07%145.6M | -313.38%-204.87M | 27.79%-49.56M |
-Changes in other current liabilities | 446.95%184.38M | -128.98%-53.14M | 16.14%183.35M | --157.87M | ---- | 859.87%182.79M | -94.47%19.04M | 2,553.63%344.18M | -95.88%12.97M | 388.92%314.68M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.23%-100.12M | -11.61%-114.07M | 11.04%-102.2M | 29.37%-114.88M | -22.10%-162.65M | -47.55%-133.21M | -93.07%-90.28M | -4.46%-46.76M | 38.62%-44.76M | 21.24%-72.93M |
Interest received (cash flow from operating activities) | 236.02%2.5M | 157.44%744K | -92.03%289K | 162.33%3.63M | -60.02%1.38M | -65.98%3.46M | 330.71%10.17M | -44.39%2.36M | -77.85%4.25M | 897.81%19.17M |
Tax refund paid | 5.55%-1.13B | 0.39%-1.2B | -92.97%-1.2B | 69.49%-623.2M | -127.20%-2.04B | -30.96%-899.06M | -6.64%-686.53M | 11.81%-643.8M | -135.44%-730M | -15.92%-310.06M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0.00%1K | 1K | 0 | 0 | 3K | 0 | 100.00%-1K |
Operating cash flow | 27.20%4.23B | 42.35%3.32B | -67.24%2.33B | 381.18%7.12B | -53.48%1.48B | 208.84%3.18B | -72.97%1.03B | 117.64%3.81B | -20.66%1.75B | 30.62%2.21B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -99.95%-1.12B | -344.49%-558.48M | 68.10%-125.65M | -283.76%-393.91M | 37.73%-102.64M | 26.07%-164.84M | 32.48%-222.95M | -8.63%-330.19M | -34.33%-303.95M | 29.18%-226.27M |
Net intangibles purchase and sale | -174.30%-303.42M | 18.53%-110.61M | 75.13%-135.77M | 42.17%-546.04M | 13.97%-944.14M | -9.72%-1.1B | -81.35%-1B | -70.41%-551.58M | -54.67%-323.69M | 3.13%-209.28M |
Net business purchase and sale | --112.5M | --0 | ---- | -1,205.65%-1.38B | 94.58%-105.54M | -2,327.17%-1.95B | 90.66%-80.17M | -709.01%-858.71M | -64.75%141M | 3,900.00%400M |
Net investment product transactions | 1,250.03%240.14M | -61.12%17.79M | 113.27%45.75M | -75.38%-344.9M | -16.69%-196.66M | 55.55%-168.53M | -39.62%-379.16M | -80.86%-271.57M | 77.64%-150.15M | -3,246.06%-671.62M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -684.09%-345M | ---44M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --9.44M | ---- | ---- | ---- |
Net changes in other investments | -367.99%-17.92M | -99.08%6.69M | 9,935.34%726.36M | 101.39%7.24M | -67.17%-521.25M | 33.28%-311.81M | -812.38%-467.38M | -61.88%65.61M | -6.02%172.12M | -32.02%183.15M |
Investing cash flow | -68.37%-1.09B | -226.23%-644.62M | 119.23%510.69M | -42.00%-2.66B | 49.30%-1.87B | -72.32%-3.69B | 6.59%-2.14B | -350.48%-2.29B | 2.93%-508.66M | -123.19%-524.02M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -191.87%-1.3B | 31.07%1.41B | 333.46%1.08B | -131.93%-462.13M | -26.42%1.45B | -61.54%1.97B | 279.30%5.11B | 187.22%1.35B | 122.63%469.36M | -98.18%-2.07B |
Net common stock issuance | --0 | 158.88%1.47B | -155.00%-2.5B | -332.72%-979.38M | -183,908.13%-226.33M | ---123K | ---- | ---- | ---- | 39,973.02%3.11B |
Increase or decrease of lease financing | 7.71%-802.94M | 7.18%-870.01M | -0.62%-937.28M | -200.16%-931.51M | -156.90%-310.33M | 232.24%545.44M | -37.91%-412.47M | -6.29%-299.08M | 5.27%-281.37M | -5.75%-297.02M |
Cash dividends paid | -12.97%-159.16M | 3.75%-140.88M | 4.28%-146.36M | 1.83%-152.91M | 0.06%-155.75M | 0.87%-155.84M | -0.99%-157.22M | 0.69%-155.67M | -15.73%-156.75M | 0.14%-135.44M |
Net other fund-raising expenses | 88.47%-459.31M | -1,639.91%-3.98B | -397.86%-229M | 64.30%-46M | -263.96%-128.85M | 9.18%-35.4M | 20.78%-38.98M | 85.41%-49.21M | -1,926.54%-337.38M | 54.75%-16.65M |
Financing cash flow | -28.89%-2.72B | 22.72%-2.11B | -6.19%-2.73B | -510.92%-2.57B | -73.03%625.9M | -48.48%2.32B | 433.64%4.5B | 375.73%844.14M | -152.31%-306.15M | 139.23%585.31M |
Net cash flow | ||||||||||
Beginning cash position | 3.18%18.31B | 0.69%17.74B | 12.09%17.62B | 1.68%15.72B | 13.20%15.46B | 33.24%13.66B | 29.56%10.25B | 13.28%7.91B | 48.37%6.98B | -0.04%4.71B |
Current changes in cash | -25.89%420.12M | 400.17%566.86M | -94.02%113.33M | 703.15%1.9B | -86.99%236M | -46.54%1.81B | 43.55%3.39B | 152.45%2.36B | -58.71%936.7M | 6,244.61%2.27B |
Effect of exchange rate changes | -49.49%-3.51M | -128.11%-2.35M | 56.55%8.36M | 801.71%5.34M | -356.23%-761K | -71.30%297K | 103.90%1.04M | -190.69%-26.55M | -217.27%-9.13M | 45.12%7.79M |
Cash adjustments other than cash changes | ---1K | ---- | --1K | ---- | 301.40%24.87M | -208.03%-12.35M | --11.43M | ---- | -200.00%-1K | -100.00%1K |
End cash Position | 2.28%18.72B | 3.18%18.31B | 0.69%17.74B | 12.09%17.62B | 1.68%15.72B | 13.20%15.46B | 33.24%13.66B | 29.56%10.25B | 13.28%7.91B | 48.37%6.98B |
Free cash flow | 5.76%2.81B | 28.02%2.65B | -66.48%2.07B | 1,326.14%6.18B | -77.42%433.55M | 1,095.74%1.92B | -106.58%-192.82M | 160.72%2.93B | -36.57%1.12B | 53.50%1.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data